INFIBEAM AVENUES
|
INFIBEAM AVENUES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,171 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr | ₹633 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹3,171 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr | ₹633 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹3,171 Cr | ₹1,962 Cr | ₹1,294 Cr | ₹676 Cr | ₹633 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.72 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹1.11 Cr |
Electricity & Power | ₹1.72 Cr | ₹1.50 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹1.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹128 Cr | ₹108 Cr | ₹82 Cr | ₹62 Cr | ₹53 Cr |
Salaries, Wages & Bonus | ₹115 Cr | ₹97 Cr | ₹75 Cr | ₹58 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹3.25 Cr | ₹2.52 Cr | ₹2.23 Cr | ₹1.76 Cr | ₹1.31 Cr |
Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.39 Cr |
Other Employees Cost | ₹7.94 Cr | ₹7.07 Cr | ₹4.14 Cr | ₹1.89 Cr | ₹4.26 Cr |
Operating Expenses | ₹2,743 Cr | ₹1,634 Cr | ₹1,035 Cr | ₹443 Cr | ₹396 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2,743 Cr | ₹1,634 Cr | ₹1,035 Cr | ₹443 Cr | ₹396 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹36 Cr | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹2.75 Cr | ₹3.04 Cr | ₹2.70 Cr | ₹1.63 Cr | ₹5.32 Cr |
Insurance | ₹0.09 Cr | ₹0.08 Cr | - | - | - |
Printing and stationery | - | - | - | ₹2.90 Cr | ₹0.01 Cr |
Professional and legal fees | ₹15 Cr | ₹11 Cr | ₹7.82 Cr | ₹3.94 Cr | ₹2.61 Cr |
Traveling and conveyance | ₹2.51 Cr | ₹3.21 Cr | ₹0.84 Cr | ₹0.21 Cr | ₹1.18 Cr |
Other Administration | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹5.93 Cr | ₹9.57 Cr |
Selling and Distribution Expenses | ₹0.50 Cr | ₹0.43 Cr | ₹1.20 Cr | ₹6.85 Cr | ₹8.21 Cr |
Advertisement & Sales Promotion | ₹0.50 Cr | ₹0.43 Cr | ₹1.20 Cr | ₹6.85 Cr | ₹8.21 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.44 Cr | ₹6.95 Cr | ₹8.14 Cr | ₹7.08 Cr | ₹3.94 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹1.79 Cr | - | - | - |
Provision for doubtful debts | ₹6.27 Cr | ₹2.81 Cr | ₹2.69 Cr | ₹3.30 Cr | ₹2.66 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.08 Cr | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | ₹1.20 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.09 Cr | ₹2.35 Cr | ₹5.36 Cr | ₹2.59 Cr | ₹1.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,918 Cr | ₹1,783 Cr | ₹1,149 Cr | ₹534 Cr | ₹482 Cr |
Operating Profit (Excl OI) | ₹253 Cr | ₹180 Cr | ₹145 Cr | ₹142 Cr | ₹151 Cr |
Other Income | ₹28 Cr | ₹71 Cr | ₹10.00 Cr | ₹10 Cr | ₹12 Cr |
Interest Received | ₹14 Cr | ₹11 Cr | ₹5.55 Cr | ₹6.66 Cr | ₹7.03 Cr |
Dividend Received | ₹0.05 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.02 Cr | - | - | - |
Profits on sale of Investments | ₹9.20 Cr | ₹49 Cr | - | - | - |
Provision Written Back | ₹0.61 Cr | ₹1.80 Cr | ₹1.42 Cr | ₹1.63 Cr | ₹2.00 Cr |
Foreign Exchange Gains | ₹0.61 Cr | ₹7.51 Cr | ₹1.20 Cr | - | ₹1.53 Cr |
Others | ₹3.88 Cr | ₹1.38 Cr | ₹1.82 Cr | ₹1.72 Cr | ₹1.11 Cr |
Operating Profit | ₹281 Cr | ₹251 Cr | ₹155 Cr | ₹152 Cr | ₹163 Cr |
Interest | ₹2.95 Cr | ₹2.15 Cr | ₹2.29 Cr | ₹4.05 Cr | ₹4.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.16 Cr | ₹0.76 Cr | ₹0.71 Cr | ₹2.66 Cr | ₹3.45 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.58 Cr | ₹0.21 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.11 Cr |
Other Interest | ₹1.21 Cr | ₹1.18 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.69 Cr |
PBDT | ₹278 Cr | ₹248 Cr | ₹153 Cr | ₹148 Cr | ₹159 Cr |
Depreciation | ₹69 Cr | ₹62 Cr | ₹63 Cr | ₹75 Cr | ₹87 Cr |
Profit Before Taxation & Exceptional Items | ₹210 Cr | ₹187 Cr | ₹90 Cr | ₹73 Cr | ₹71 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹8.28 Cr |
Profit Before Tax | ₹208 Cr | ₹182 Cr | ₹98 Cr | ₹82 Cr | ₹132 Cr |
Provision for Tax | ₹52 Cr | ₹46 Cr | ₹15 Cr | ₹12 Cr | ₹22 Cr |
Current Income Tax | ₹0.07 Cr | ₹0.29 Cr | ₹0.04 Cr | ₹7.70 Cr | ₹12 Cr |
Deferred Tax | ₹52 Cr | ₹44 Cr | ₹39 Cr | ₹3.82 Cr | ₹9.68 Cr |
Other taxes | ₹0.01 Cr | ₹1.69 Cr | ₹-25 Cr | - | - |
Profit After Tax | ₹156 Cr | ₹136 Cr | ₹84 Cr | ₹70 Cr | ₹111 Cr |
Extra items | - | - | - | - | ₹-2.63 Cr |
Minority Interest | ₹2.18 Cr | ₹3.33 Cr | ₹2.87 Cr | ₹2.09 Cr | ₹-0.06 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹158 Cr | ₹140 Cr | ₹87 Cr | ₹72 Cr | ₹108 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹530 Cr | ₹391 Cr | ₹305 Cr | ₹232 Cr | ₹163 Cr |
Appropriations | ₹688 Cr | ₹530 Cr | ₹391 Cr | ₹305 Cr | ₹271 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.41 Cr |
Other Appropriation | ₹14 Cr | ₹0.09 Cr | ₹74 Cr | ₹0.01 Cr | ₹31 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Earnings Per Share | ₹0.57 | ₹0.52 | ₹0.32 | ₹0.54 | ₹1.62 |
Adjusted EPS | ₹0.57 | ₹0.52 | ₹0.32 | ₹0.27 | ₹0.41 |
Compare Income Statement of peers of INFIBEAM AVENUES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INFIBEAM AVENUES | ₹6,515.3 Cr | 6% | -7% | -41.4% | Stock Analytics | |
PB FINTECH | ₹80,436.6 Cr | 3.4% | -17.8% | 70.1% | Stock Analytics | |
ONE97 COMMUNICATIONS | ₹51,177.8 Cr | 1.2% | -20.5% | 59.1% | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹124.2 Cr | 0.9% | -5.1% | -17.6% | Stock Analytics |
INFIBEAM AVENUES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INFIBEAM AVENUES | 6% |
-7% |
-41.4% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses