ONE MOBIKWIK SYSTEMS
|
ONE MOBIKWIK SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr | ₹356 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr | ₹356 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹875 Cr | ₹539 Cr | ₹527 Cr | ₹289 Cr | ₹356 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹116 Cr | ₹98 Cr | ₹107 Cr | ₹53 Cr | ₹66 Cr |
Salaries, Wages & Bonus | ₹106 Cr | ₹85 Cr | ₹77 Cr | ₹47 Cr | ₹40 Cr |
Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹1.55 Cr | ₹1.39 Cr | ₹1.00 Cr | ₹0.90 Cr |
Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.58 Cr | ₹0.41 Cr | ₹0.02 Cr | ₹0.32 Cr |
Other Employees Cost | ₹6.98 Cr | ₹11 Cr | ₹28 Cr | ₹4.82 Cr | ₹25 Cr |
Operating Expenses | ₹322 Cr | ₹108 Cr | ₹51 Cr | ₹156 Cr | ₹212 Cr |
Sub-contracted / Out sourced services | ₹30 Cr | ₹28 Cr | ₹11 Cr | ₹4.41 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.66 Cr | ₹1.38 Cr | ₹0.65 Cr | ₹0.47 Cr | ₹1.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹290 Cr | ₹78 Cr | ₹40 Cr | ₹151 Cr | ₹211 Cr |
General and Administration Expenses | ₹264 Cr | ₹199 Cr | ₹273 Cr | ₹32 Cr | ₹71 Cr |
Rent , Rates & Taxes | ₹2.86 Cr | ₹3.20 Cr | ₹4.44 Cr | ₹1.33 Cr | ₹3.24 Cr |
Insurance | ₹0.48 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.23 Cr |
Printing and stationery | ₹22 Cr | ₹17 Cr | ₹12 Cr | - | - |
Professional and legal fees | ₹20 Cr | ₹12 Cr | ₹19 Cr | ₹6.28 Cr | ₹3.67 Cr |
Traveling and conveyance | ₹2.54 Cr | ₹2.36 Cr | ₹1.23 Cr | ₹0.57 Cr | ₹1.77 Cr |
Other Administration | ₹215 Cr | ₹165 Cr | ₹236 Cr | ₹23 Cr | ₹62 Cr |
Selling and Distribution Expenses | ₹113 Cr | ₹91 Cr | ₹115 Cr | ₹101 Cr | ₹97 Cr |
Advertisement & Sales Promotion | ₹110 Cr | ₹89 Cr | ₹113 Cr | ₹99 Cr | ₹94 Cr |
Sales Commissions & Incentives | ₹3.72 Cr | ₹1.82 Cr | ₹1.60 Cr | ₹2.32 Cr | ₹3.34 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.26 Cr | ₹12 Cr | ₹21 Cr | ₹3.68 Cr | ₹8.59 Cr |
Bad debts /advances written off | - | ₹1.30 Cr | - | ₹0.70 Cr | ₹0.44 Cr |
Provision for doubtful debts | ₹0.48 Cr | ₹6.19 Cr | ₹0.28 Cr | ₹0.10 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹0.04 Cr | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | ₹0.11 Cr | - | ₹0.04 Cr | ₹0.07 Cr | ₹0.21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.66 Cr | ₹4.50 Cr | ₹21 Cr | ₹2.76 Cr | ₹7.95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹820 Cr | ₹507 Cr | ₹568 Cr | ₹346 Cr | ₹454 Cr |
Operating Profit (Excl OI) | ₹55 Cr | ₹32 Cr | ₹-41 Cr | ₹-57 Cr | ₹-99 Cr |
Other Income | ₹15 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
Interest Received | ₹11 Cr | ₹11 Cr | ₹7.46 Cr | ₹6.25 Cr | ₹8.65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.14 Cr | ₹1.37 Cr |
Provision Written Back | ₹4.08 Cr | ₹11 Cr | ₹9.16 Cr | ₹6.35 Cr | ₹3.89 Cr |
Foreign Exchange Gains | - | ₹0.04 Cr | - | - | - |
Others | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.94 Cr | ₹0.27 Cr |
Operating Profit | ₹70 Cr | ₹54 Cr | ₹-25 Cr | ₹-43 Cr | ₹-85 Cr |
Interest | ₹51 Cr | ₹130 Cr | ₹102 Cr | ₹66 Cr | ₹11 Cr |
InterestonDebenture / Bonds | ₹6.05 Cr | ₹5.17 Cr | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹33 Cr | ₹110 Cr | ₹91 Cr | ₹58 Cr | - |
Other Interest | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹7.14 Cr | ₹11 Cr |
PBDT | ₹18 Cr | ₹-76 Cr | ₹-126 Cr | ₹-109 Cr | ₹-95 Cr |
Depreciation | ₹4.32 Cr | ₹4.28 Cr | ₹2.10 Cr | ₹1.31 Cr | ₹2.70 Cr |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹-81 Cr | ₹-128 Cr | ₹-110 Cr | ₹-98 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹-81 Cr | ₹-128 Cr | ₹-110 Cr | ₹-98 Cr |
Provision for Tax | ₹0.00 Cr | ₹3.19 Cr | ₹-0.26 Cr | ₹1.04 Cr | ₹1.87 Cr |
Current Income Tax | ₹0.00 Cr | ₹0.07 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.16 Cr |
Deferred Tax | - | ₹3.12 Cr | ₹-0.47 Cr | ₹0.75 Cr | ₹1.71 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹14 Cr | ₹-84 Cr | ₹-128 Cr | ₹-111 Cr | ₹-100 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹-84 Cr | ₹-128 Cr | ₹-111 Cr | ₹-100 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,077 Cr | ₹-993 Cr | ₹-866 Cr | ₹-755 Cr | ₹-656 Cr |
Appropriations | ₹-1,063 Cr | ₹-1,077 Cr | ₹-994 Cr | ₹-866 Cr | ₹-756 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.06 Cr | ₹0.14 Cr | ₹-1.32 Cr | ₹-0.30 Cr | ₹-0.76 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.46 | ₹-14.66 | ₹-22.41 | ₹-1,107.46 | ₹-994.23 |
Adjusted EPS | ₹2.46 | ₹-14.66 | ₹-22.41 | ₹-55.37 | ₹-49.71 |
Compare Income Statement of peers of ONE MOBIKWIK SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONE MOBIKWIK SYSTEMS | ₹2,418.0 Cr | -6.1% | -21.8% | NA | Stock Analytics | |
PB FINTECH | ₹71,726.8 Cr | 4.5% | -7.7% | 54.3% | Stock Analytics | |
ONE97 COMMUNICATIONS | ₹48,864.5 Cr | 4.5% | -5.1% | 91.1% | Stock Analytics | |
INFIBEAM AVENUES | ₹5,550.4 Cr | 2.1% | -12.3% | -40.4% | Stock Analytics | |
ZAGGLE PREPAID OCEAN SERVICES | ₹4,638.1 Cr | -0.1% | -25.9% | 26% | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹111.2 Cr | 5% | -10.2% | -23% | Stock Analytics |
ONE MOBIKWIK SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONE MOBIKWIK SYSTEMS | -6.1% |
-21.8% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses