Home > Income Statement > ONE MOBIKWIK SYSTEMS

ONE MOBIKWIK SYSTEMS
Income Statement

COMMUNITY POLL
for ONE MOBIKWIK SYSTEMS
Please provide your vote to see the results

ONE MOBIKWIK SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹875 Cr₹539 Cr₹527 Cr₹289 Cr₹356 Cr
     Sales -----
     Job Work/ Contract Receipts ₹875 Cr₹539 Cr₹527 Cr₹289 Cr₹356 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹875 Cr₹539 Cr₹527 Cr₹289 Cr₹356 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.18 Cr₹0.13 Cr₹0.02 Cr₹0.04 Cr₹0.21 Cr
     Electricity & Power ₹0.18 Cr₹0.13 Cr₹0.02 Cr₹0.04 Cr₹0.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹116 Cr₹98 Cr₹107 Cr₹53 Cr₹66 Cr
     Salaries, Wages & Bonus ₹106 Cr₹85 Cr₹77 Cr₹47 Cr₹40 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹1.55 Cr₹1.39 Cr₹1.00 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.58 Cr₹0.41 Cr₹0.02 Cr₹0.32 Cr
     Other Employees Cost ₹6.98 Cr₹11 Cr₹28 Cr₹4.82 Cr₹25 Cr
Operating Expenses ₹322 Cr₹108 Cr₹51 Cr₹156 Cr₹212 Cr
     Sub-contracted / Out sourced services ₹30 Cr₹28 Cr₹11 Cr₹4.41 Cr-
     Processing Charges -----
     Repairs and Maintenance ₹1.66 Cr₹1.38 Cr₹0.65 Cr₹0.47 Cr₹1.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹290 Cr₹78 Cr₹40 Cr₹151 Cr₹211 Cr
General and Administration Expenses ₹264 Cr₹199 Cr₹273 Cr₹32 Cr₹71 Cr
     Rent , Rates & Taxes ₹2.86 Cr₹3.20 Cr₹4.44 Cr₹1.33 Cr₹3.24 Cr
     Insurance ₹0.48 Cr₹0.30 Cr₹0.26 Cr₹0.24 Cr₹0.23 Cr
     Printing and stationery ₹22 Cr₹17 Cr₹12 Cr--
     Professional and legal fees ₹20 Cr₹12 Cr₹19 Cr₹6.28 Cr₹3.67 Cr
     Traveling and conveyance ₹2.54 Cr₹2.36 Cr₹1.23 Cr₹0.57 Cr₹1.77 Cr
     Other Administration ₹215 Cr₹165 Cr₹236 Cr₹23 Cr₹62 Cr
Selling and Distribution Expenses ₹113 Cr₹91 Cr₹115 Cr₹101 Cr₹97 Cr
     Advertisement & Sales Promotion ₹110 Cr₹89 Cr₹113 Cr₹99 Cr₹94 Cr
     Sales Commissions & Incentives ₹3.72 Cr₹1.82 Cr₹1.60 Cr₹2.32 Cr₹3.34 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.26 Cr₹12 Cr₹21 Cr₹3.68 Cr₹8.59 Cr
     Bad debts /advances written off -₹1.30 Cr-₹0.70 Cr₹0.44 Cr
     Provision for doubtful debts ₹0.48 Cr₹6.19 Cr₹0.28 Cr₹0.10 Cr-
     Losson disposal of fixed assets(net) --₹0.04 Cr₹0.04 Cr-
     Losson foreign exchange fluctuations ₹0.11 Cr-₹0.04 Cr₹0.07 Cr₹0.21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.66 Cr₹4.50 Cr₹21 Cr₹2.76 Cr₹7.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹820 Cr₹507 Cr₹568 Cr₹346 Cr₹454 Cr
Operating Profit (Excl OI) ₹55 Cr₹32 Cr₹-41 Cr₹-57 Cr₹-99 Cr
Other Income ₹15 Cr₹22 Cr₹17 Cr₹14 Cr₹14 Cr
     Interest Received ₹11 Cr₹11 Cr₹7.46 Cr₹6.25 Cr₹8.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments ---₹0.14 Cr₹1.37 Cr
     Provision Written Back ₹4.08 Cr₹11 Cr₹9.16 Cr₹6.35 Cr₹3.89 Cr
     Foreign Exchange Gains -₹0.04 Cr---
     Others ₹0.06 Cr₹0.03 Cr₹0.03 Cr₹0.94 Cr₹0.27 Cr
Operating Profit ₹70 Cr₹54 Cr₹-25 Cr₹-43 Cr₹-85 Cr
Interest ₹51 Cr₹130 Cr₹102 Cr₹66 Cr₹11 Cr
     InterestonDebenture / Bonds ₹6.05 Cr₹5.17 Cr---
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹110 Cr₹91 Cr₹58 Cr-
     Other Interest ₹13 Cr₹15 Cr₹11 Cr₹7.14 Cr₹11 Cr
PBDT ₹18 Cr₹-76 Cr₹-126 Cr₹-109 Cr₹-95 Cr
Depreciation ₹4.32 Cr₹4.28 Cr₹2.10 Cr₹1.31 Cr₹2.70 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹-81 Cr₹-128 Cr₹-110 Cr₹-98 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹-81 Cr₹-128 Cr₹-110 Cr₹-98 Cr
Provision for Tax ₹0.00 Cr₹3.19 Cr₹-0.26 Cr₹1.04 Cr₹1.87 Cr
     Current Income Tax ₹0.00 Cr₹0.07 Cr₹0.22 Cr₹0.29 Cr₹0.16 Cr
     Deferred Tax -₹3.12 Cr₹-0.47 Cr₹0.75 Cr₹1.71 Cr
     Other taxes -----
Profit After Tax ₹14 Cr₹-84 Cr₹-128 Cr₹-111 Cr₹-100 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹-84 Cr₹-128 Cr₹-111 Cr₹-100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,077 Cr₹-993 Cr₹-866 Cr₹-755 Cr₹-656 Cr
Appropriations ₹-1,063 Cr₹-1,077 Cr₹-994 Cr₹-866 Cr₹-756 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹0.14 Cr₹-1.32 Cr₹-0.30 Cr₹-0.76 Cr
Equity Dividend % -----
Earnings Per Share ₹2.46₹-14.66₹-22.41₹-1,107.46₹-994.23
Adjusted EPS ₹2.46₹-14.66₹-22.41₹-55.37₹-49.71

Compare Income Statement of peers of ONE MOBIKWIK SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ONE MOBIKWIK SYSTEMS ₹2,418.0 Cr -6.1% -21.8% NA Stock Analytics
PB FINTECH ₹71,726.8 Cr 4.5% -7.7% 54.3% Stock Analytics
ONE97 COMMUNICATIONS ₹48,864.5 Cr 4.5% -5.1% 91.1% Stock Analytics
INFIBEAM AVENUES ₹5,550.4 Cr 2.1% -12.3% -40.4% Stock Analytics
ZAGGLE PREPAID OCEAN SERVICES ₹4,638.1 Cr -0.1% -25.9% 26% Stock Analytics
SUVIDHAA INFOSERVE ₹111.2 Cr 5% -10.2% -23% Stock Analytics


ONE MOBIKWIK SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ONE MOBIKWIK SYSTEMS

-6.1%

-21.8%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses