INDUS TOWERS
|
INDUS TOWERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr | ₹6,826 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹17,432 Cr | ₹17,607 Cr | ₹8,820 Cr | ₹4,233 Cr | ₹3,988 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10,950 Cr | ₹10,111 Cr | ₹5,135 Cr | ₹2,510 Cr | ₹2,838 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr | ₹6,826 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr | ₹2,561 Cr |
Electricity & Power | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr | ₹2,561 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹774 Cr | ₹772 Cr | ₹513 Cr | ₹294 Cr | ₹292 Cr |
Salaries, Wages & Bonus | ₹712 Cr | ₹718 Cr | ₹490 Cr | ₹273 Cr | ₹266 Cr |
Contributions to EPF & Pension Funds | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹8.30 Cr | ₹8.20 Cr |
Workmen and Staff Welfare Expenses | ₹22 Cr | ₹16 Cr | ₹3.20 Cr | ₹8.80 Cr | ₹10 Cr |
Other Employees Cost | ₹16 Cr | ₹14 Cr | ₹5.90 Cr | ₹3.80 Cr | ₹7.70 Cr |
Network Operating expenses | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr | ₹329 Cr |
Access / Installtion and Processing Charges | - | - | - | - | - |
License, Royalty and Spectrum Charges | - | - | - | - | - |
Passive Infrastructure & Maintenance charges | - | - | - | - | - |
Internet / Band width and Port Charges | - | - | - | - | - |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr | ₹329 Cr |
General and Administration Expenses | ₹513 Cr | ₹436 Cr | ₹303 Cr | ₹127 Cr | ₹462 Cr |
Rent , Rates & Taxes | ₹177 Cr | ₹157 Cr | ₹118 Cr | ₹16 Cr | ₹345 Cr |
Insurance | ₹58 Cr | ₹47 Cr | ₹26 Cr | ₹9.70 Cr | ₹8.90 Cr |
Printing and stationery | ₹114 Cr | ₹101 Cr | ₹63 Cr | ₹40 Cr | ₹34 Cr |
Professional and legal fees | ₹80 Cr | ₹78 Cr | ₹71 Cr | ₹43 Cr | ₹48 Cr |
Traveling and conveyance | ₹74 Cr | ₹46 Cr | ₹18 Cr | ₹14 Cr | ₹16 Cr |
Other Administration | ₹9.31 Cr | ₹7.83 Cr | ₹7.11 Cr | ₹4.06 Cr | ₹11 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5,485 Cr | ₹113 Cr | ₹127 Cr | ₹147 Cr | ₹164 Cr |
Bad debts /advances written off | - | - | - | - | ₹89 Cr |
Provision for doubtful debts | ₹5,308 Cr | - | - | ₹68 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹177 Cr | ₹113 Cr | ₹127 Cr | ₹80 Cr | ₹76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹18,713 Cr | ₹12,934 Cr | ₹6,821 Cr | ₹3,185 Cr | ₹3,808 Cr |
Operating Profit (Excl OI) | ₹9,669 Cr | ₹14,784 Cr | ₹7,133 Cr | ₹3,558 Cr | ₹3,019 Cr |
Other Income | ₹578 Cr | ₹576 Cr | ₹442 Cr | ₹466 Cr | ₹636 Cr |
Interest Received | ₹216 Cr | ₹95 Cr | ₹91 Cr | ₹92 Cr | ₹170 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹261 Cr | ₹255 Cr | ₹82 Cr | ₹38 Cr | ₹53 Cr |
Profits on sale of Investments | ₹5.00 Cr | ₹19 Cr | ₹127 Cr | ₹284 Cr | ₹292 Cr |
Provision Written Back | - | ₹117 Cr | ₹46 Cr | - | ₹93 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹96 Cr | ₹89 Cr | ₹96 Cr | ₹51 Cr | ₹27 Cr |
Operating Profit | ₹10,246 Cr | ₹15,359 Cr | ₹7,575 Cr | ₹4,024 Cr | ₹3,654 Cr |
Interest | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr | ₹53 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.90 Cr | ₹0.50 Cr | ₹0.60 Cr | ₹0.40 Cr | ₹0.40 Cr |
Other Interest | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr | ₹53 Cr |
PBDT | ₹8,576 Cr | ₹13,756 Cr | ₹6,739 Cr | ₹3,689 Cr | ₹3,601 Cr |
Depreciation | ₹5,324 Cr | ₹5,325 Cr | ₹2,848 Cr | ₹1,282 Cr | ₹1,066 Cr |
Profit Before Taxation & Exceptional Items | ₹3,252 Cr | ₹8,431 Cr | ₹3,891 Cr | ₹2,407 Cr | ₹2,536 Cr |
Exceptional Income / Expenses | ₹-493 Cr | - | - | - | - |
Profit Before Tax | ₹2,759 Cr | ₹8,431 Cr | ₹4,757 Cr | ₹3,788 Cr | ₹3,553 Cr |
Provision for Tax | ₹719 Cr | ₹2,058 Cr | ₹978 Cr | ₹489 Cr | ₹1,059 Cr |
Current Income Tax | ₹2,033 Cr | ₹2,030 Cr | ₹984 Cr | ₹581 Cr | ₹1,079 Cr |
Deferred Tax | ₹-1,313 Cr | ₹20 Cr | ₹-8.90 Cr | ₹-92 Cr | ₹-20 Cr |
Other taxes | - | ₹7.00 Cr | ₹2.60 Cr | - | - |
Profit After Tax | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr | ₹2,494 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr | ₹2,494 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11,872 Cr | ₹5,499 Cr | ₹955 Cr | ₹942 Cr | ₹3,461 Cr |
Appropriations | ₹13,912 Cr | ₹11,872 Cr | ₹4,734 Cr | ₹4,241 Cr | ₹5,955 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,964 Cr | - | ₹-765 Cr | ₹3,285 Cr | ₹4,068 Cr |
Equity Dividend % | - | ₹110.00 | ₹201.20 | ₹105.00 | ₹150.00 |
Earnings Per Share | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 | ₹13.48 |
Adjusted EPS | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 | ₹13.48 |
Compare Income Statement of peers of INDUS TOWERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDUS TOWERS | ₹93,022.9 Cr | 3.8% | 4.3% | 18% | Stock Analytics | |
BHARTI AIRTEL | ₹1,050,610.0 Cr | -0.6% | 4.5% | 41.3% | Stock Analytics | |
BHARTI HEXACOM | ₹73,602.5 Cr | 2.1% | 12.7% | NA | Stock Analytics | |
VODAFONE IDEA | ₹57,828.4 Cr | 13.1% | 3.9% | -48.9% | Stock Analytics | |
TATA COMMUNICATIONS | ₹45,018.6 Cr | 0.2% | 13.8% | -19.9% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹11,653.3 Cr | 0.1% | -5.4% | -24.9% | Stock Analytics |
INDUS TOWERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDUS TOWERS | 3.8% |
4.3% |
18% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses