INDUS TOWERS
|
INDUS TOWERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹1,850 Cr |
Equity - Authorised | ₹3,550 Cr | ₹3,550 Cr | ₹3,550 Cr | ₹3,550 Cr | ₹3,500 Cr |
Equity - Issued | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹1,850 Cr |
Equity Paid Up | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹2,695 Cr | ₹1,850 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹12 Cr | ₹9.80 Cr | ₹4.10 Cr | ₹6.00 Cr |
Total Reserves | ₹24,329 Cr | ₹18,403 Cr | ₹19,446 Cr | ₹13,178 Cr | ₹11,687 Cr |
Securities Premium | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,883 Cr | ₹4,884 Cr |
Capital Reserves | ₹-4,437 Cr | ₹-4,437 Cr | ₹-4,437 Cr | ₹-4,437 Cr | - |
Profit & Loss Account Balance | ₹16,985 Cr | ₹10,949 Cr | ₹11,872 Cr | ₹5,499 Cr | ₹955 Cr |
General Reserves | ₹6,887 Cr | ₹6,988 Cr | ₹7,109 Cr | ₹7,207 Cr | ₹5,830 Cr |
Other Reserves | ₹11 Cr | ₹20 Cr | ₹18 Cr | ₹25 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹24,329 Cr | ₹18,403 Cr | ₹19,446 Cr | ₹13,178 Cr | ₹11,687 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹27,039 Cr | ₹21,110 Cr | ₹22,151 Cr | ₹15,877 Cr | ₹13,542 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹167 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹167 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1,504 Cr | ₹2,434 Cr | ₹2,374 Cr | ₹1,338 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹1,938 Cr | ₹2,476 Cr | ₹4,568 Cr | ₹2,532 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-434 Cr | ₹-42 Cr | ₹-2,194 Cr | ₹-1,194 Cr | - |
Deferred Tax Assets / Liabilities | ₹-1,076 Cr | ₹-1,222 Cr | ₹92 Cr | ₹70 Cr | ₹-133 Cr |
Deferred Tax Assets | ₹5,594 Cr | ₹5,146 Cr | ₹3,700 Cr | ₹3,532 Cr | ₹689 Cr |
Deferred Tax Liability | ₹4,519 Cr | ₹3,924 Cr | ₹3,792 Cr | ₹3,602 Cr | ₹556 Cr |
Other Long Term Liabilities | ₹15,009 Cr | ₹12,992 Cr | ₹12,805 Cr | ₹11,974 Cr | ₹2,083 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2,159 Cr | ₹1,874 Cr | ₹1,720 Cr | ₹1,567 Cr | ₹302 Cr |
Total Non-Current Liabilities | ₹17,597 Cr | ₹16,078 Cr | ₹16,990 Cr | ₹15,116 Cr | ₹2,252 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,280 Cr | ₹2,122 Cr | ₹2,129 Cr | ₹3,259 Cr | ₹807 Cr |
Sundry Creditors | ₹2,280 Cr | ₹2,122 Cr | ₹2,129 Cr | ₹3,259 Cr | ₹807 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6,746 Cr | ₹5,167 Cr | ₹5,513 Cr | ₹5,047 Cr | ₹570 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹3.10 Cr | ₹0.30 Cr |
Advances received from customers | ₹126 Cr | ₹39 Cr | ₹63 Cr | ₹87 Cr | ₹39 Cr |
Interest Accrued But Not Due | ₹50 Cr | ₹55 Cr | ₹12 Cr | ₹50 Cr | ₹5.50 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹750 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,819 Cr | ₹5,073 Cr | ₹5,438 Cr | ₹4,906 Cr | ₹525 Cr |
Short Term Borrowings | ₹875 Cr | ₹740 Cr | ₹919 Cr | ₹5,465 Cr | ₹2,418 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹875 Cr | ₹740 Cr | ₹919 Cr | ₹5,465 Cr | ₹2,418 Cr |
Short Term Provisions | ₹256 Cr | ₹134 Cr | ₹266 Cr | ₹180 Cr | ₹31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹182 Cr | ₹67 Cr | ₹212 Cr | ₹132 Cr | ₹11 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹74 Cr | ₹68 Cr | ₹54 Cr | ₹48 Cr | ₹20 Cr |
Total Current Liabilities | ₹10,157 Cr | ₹8,163 Cr | ₹8,827 Cr | ₹13,951 Cr | ₹3,826 Cr |
Total Liabilities | ₹54,792 Cr | ₹45,351 Cr | ₹47,968 Cr | ₹44,944 Cr | ₹19,621 Cr |
ASSETS | |||||
Gross Block | ₹85,720 Cr | ₹74,548 Cr | ₹70,301 Cr | ₹67,571 Cr | ₹16,928 Cr |
Less: Accumulated Depreciation | ₹46,419 Cr | ₹42,165 Cr | ₹38,475 Cr | ₹35,770 Cr | ₹10,214 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹39,300 Cr | ₹32,384 Cr | ₹31,826 Cr | ₹31,800 Cr | ₹6,714 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹422 Cr | ₹355 Cr | ₹179 Cr | ₹274 Cr | ₹55 Cr |
Non Current Investments | ₹2.80 Cr | - | - | - | ₹7,432 Cr |
Long Term Investment | ₹2.80 Cr | - | - | - | ₹7,432 Cr |
Quoted | - | - | - | ₹1,521 Cr | ₹1,700 Cr |
Unquoted | ₹2.80 Cr | - | - | - | ₹5,732 Cr |
Long Term Loans & Advances | ₹2,084 Cr | ₹1,892 Cr | ₹1,769 Cr | ₹1,760 Cr | ₹219 Cr |
Other Non Current Assets | ₹2,494 Cr | ₹2,013 Cr | ₹1,883 Cr | ₹1,480 Cr | ₹250 Cr |
Total Non-Current Assets | ₹44,302 Cr | ₹36,643 Cr | ₹35,656 Cr | ₹35,314 Cr | ₹14,670 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹276 Cr | ₹1,652 Cr | ₹2,271 Cr | ₹3,738 Cr |
Quoted | - | ₹276 Cr | ₹1,652 Cr | ₹2,271 Cr | ₹3,738 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹6,451 Cr | ₹4,869 Cr | ₹7,059 Cr | ₹3,829 Cr | ₹367 Cr |
Debtors more than Six months | ₹2,160 Cr | ₹1,568 Cr | ₹325 Cr | ₹693 Cr | - |
Debtors Others | ₹9,891 Cr | ₹8,977 Cr | ₹7,102 Cr | ₹3,620 Cr | ₹457 Cr |
Cash and Bank | ₹63 Cr | ₹22 Cr | ₹980 Cr | ₹15 Cr | ₹147 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹63 Cr | ₹22 Cr | ₹980 Cr | ₹15 Cr | ₹147 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹192 Cr | ₹132 Cr | ₹126 Cr | ₹326 Cr | ₹81 Cr |
Interest accrued on Investments | ₹45 Cr | ₹43 Cr | ₹41 Cr | ₹47 Cr | ₹6.60 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹26 Cr | ₹23 Cr | ₹28 Cr | ₹14 Cr | ₹17 Cr |
Other current_assets | ₹121 Cr | ₹66 Cr | ₹56 Cr | ₹266 Cr | ₹57 Cr |
Short Term Loans and Advances | ₹3,784 Cr | ₹3,409 Cr | ₹2,495 Cr | ₹3,189 Cr | ₹618 Cr |
Advances recoverable in cash or in kind | ₹3,704 Cr | ₹3,307 Cr | ₹2,443 Cr | ₹3,189 Cr | ₹618 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹80 Cr | ₹102 Cr | ₹51 Cr | - | - |
Total Current Assets | ₹10,490 Cr | ₹8,708 Cr | ₹12,311 Cr | ₹9,630 Cr | ₹4,951 Cr |
Net Current Assets (Including Current Investments) | ₹334 Cr | ₹545 Cr | ₹3,484 Cr | ₹-4,321 Cr | ₹1,125 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹54,792 Cr | ₹45,351 Cr | ₹47,968 Cr | ₹44,944 Cr | ₹19,621 Cr |
Contingent Liabilities | ₹12,029 Cr | ₹11,506 Cr | ₹11,601 Cr | ₹11,917 Cr | ₹2,105 Cr |
Total Debt | ₹4,312 Cr | ₹4,713 Cr | ₹5,487 Cr | ₹8,164 Cr | ₹2,418 Cr |
Book Value | - | 78.29 | 82.16 | 58.90 | 73.19 |
Adjusted Book Value | 100.28 | 78.29 | 82.16 | 58.90 | 73.19 |
Compare Balance Sheet of peers of INDUS TOWERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDUS TOWERS | ₹89,738.4 Cr | -2.2% | -5.7% | 79% | Stock Analytics | |
BHARTI AIRTEL | ₹967,220.0 Cr | 1.3% | 1.3% | 61.7% | Stock Analytics | |
VODAFONE IDEA | ₹54,156.8 Cr | 1% | -10.5% | -44.4% | Stock Analytics | |
TATA COMMUNICATIONS | ₹48,326.0 Cr | -0% | -2.9% | 0.2% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹14,562.3 Cr | -1.9% | -7.3% | -17.3% | Stock Analytics | |
RAILTEL CORPORATION OF INDIA | ₹12,625.7 Cr | -0.5% | -2.5% | 35.5% | Stock Analytics |
INDUS TOWERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDUS TOWERS | -2.2% |
-5.7% |
79% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses