INDO THAI SECURITIES
|
INDO THAI SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7.56 Cr | ₹20 Cr | ₹22 Cr | ₹9.37 Cr | ₹7.67 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1.71 Cr | ₹2.17 Cr | ₹1.88 Cr | ₹2.02 Cr | ₹1.98 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.27 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr |
Brokerages & commissions | ₹5.16 Cr | ₹4.81 Cr | ₹4.43 Cr | ₹7.02 Cr | ₹4.84 Cr |
Processing fees and other charges | - | - | - | - | ₹0.08 Cr |
Other Operating Income | ₹0.42 Cr | ₹13 Cr | ₹15 Cr | ₹0.24 Cr | ₹0.71 Cr |
Operating Income (Net) | ₹7.56 Cr | ₹20 Cr | ₹22 Cr | ₹9.37 Cr | ₹7.67 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.47 Cr | - | - | - | ₹0.32 Cr |
Employee Cost | ₹4.00 Cr | ₹3.07 Cr | ₹2.17 Cr | ₹2.04 Cr | ₹1.98 Cr |
Salaries, Wages & Bonus | ₹3.17 Cr | ₹2.46 Cr | ₹1.68 Cr | ₹1.75 Cr | ₹1.81 Cr |
Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.76 Cr | ₹0.51 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹2.18 Cr | ₹3.31 Cr | ₹2.31 Cr | ₹1.99 Cr | ₹1.61 Cr |
Depository Charges | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.08 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹2.18 Cr | ₹2.00 Cr | ₹1.18 Cr | ₹0.82 Cr | ₹0.51 Cr |
Rent , Rates & Taxes | - | ₹0.52 Cr | ₹0.44 Cr | ₹0.36 Cr | ₹0.47 Cr |
Repairs and Maintenance | - | ₹0.54 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.40 Cr |
Insurance | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Electricity & Power | - | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.09 Cr |
Other Operating Expenses | - | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.03 Cr |
Administrations & Other Expenses | ₹2.89 Cr | ₹0.68 Cr | ₹0.43 Cr | ₹0.48 Cr | ₹0.64 Cr |
Printing and stationery | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | - | ₹0.30 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.19 Cr |
Advertisement & Sales Promotion | - | ₹0.14 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.15 Cr |
Other General Expenses | ₹2.89 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.25 Cr |
Provisions and Contingencies | ₹7.26 Cr | ₹1.12 Cr | ₹0.37 Cr | ₹17 Cr | ₹3.46 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | - | - | ₹0.63 Cr | ₹0.12 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.04 Cr | - | - |
Losson sale of non-trade current investments | - | - | ₹0.02 Cr | ₹5.04 Cr | ₹1.97 Cr |
Other Miscellaneous Expenses | ₹7.26 Cr | ₹1.10 Cr | ₹0.30 Cr | ₹11 Cr | ₹1.36 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16 Cr | ₹8.18 Cr | ₹5.27 Cr | ₹21 Cr | ₹8.00 Cr |
Operating Profit (Excl OI) | ₹-8.81 Cr | ₹12 Cr | ₹17 Cr | ₹-12 Cr | ₹-0.33 Cr |
Other Income | ₹0.67 Cr | ₹0.44 Cr | ₹1.15 Cr | ₹0.58 Cr | ₹0.23 Cr |
Other Interest Income | - | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | ₹0.01 Cr | - | - | - |
Provision Written Back | - | ₹0.01 Cr | ₹0.66 Cr | - | - |
Others | ₹0.67 Cr | ₹0.41 Cr | ₹0.49 Cr | ₹0.58 Cr | ₹0.23 Cr |
Operating Profit | ₹-8.14 Cr | ₹13 Cr | ₹18 Cr | ₹-11 Cr | ₹-0.11 Cr |
Interest | ₹0.23 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹1.35 Cr | ₹1.06 Cr |
Loans | - | ₹0.78 Cr | ₹0.78 Cr | ₹1.28 Cr | ₹0.98 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.23 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr |
Depreciation | ₹0.53 Cr | ₹0.61 Cr | ₹0.76 Cr | ₹0.77 Cr | ₹0.59 Cr |
Profit Before Taxation & Exceptional Items | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr | ₹-14 Cr | ₹-1.76 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-8.90 Cr | ₹11 Cr | ₹16 Cr | ₹-14 Cr | ₹-1.76 Cr |
Provision for Tax | ₹-1.81 Cr | ₹1.48 Cr | ₹6.02 Cr | ₹-2.76 Cr | ₹-0.45 Cr |
Current Income Tax | ₹0.03 Cr | ₹1.95 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.28 Cr |
Deferred Tax | ₹-1.83 Cr | ₹-0.47 Cr | ₹3.84 Cr | ₹-2.77 Cr | ₹-0.72 Cr |
Other taxes | - | - | ₹2.18 Cr | - | - |
Profit After Tax | ₹-7.10 Cr | ₹9.68 Cr | ₹10 Cr | ₹-11 Cr | ₹-1.31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.56 Cr | ₹0.25 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-6.54 Cr | ₹9.93 Cr | ₹10 Cr | ₹-11 Cr | ₹-1.31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹30 Cr | ₹21 Cr | ₹11 Cr | ₹23 Cr | ₹27 Cr |
Appropriations | ₹24 Cr | ₹31 Cr | ₹21 Cr | ₹12 Cr | ₹25 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹24 Cr | ₹31 Cr | ₹21 Cr | ₹12 Cr | ₹25 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | ₹10.00 |
Earnings Per Share | ₹-6.54 | ₹9.93 | ₹10.16 | ₹-10.85 | ₹-1.31 |
Adjusted EPS | ₹-6.54 | ₹9.93 | ₹10.16 | ₹-10.85 | ₹-1.31 |
Compare Income Statement of peers of INDO THAI SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO THAI SECURITIES | ₹2,109.8 Cr | 8.3% | 15.6% | 492.4% | Stock Analytics | |
BAJAJ FINSERV | ₹285,379.0 Cr | 1.9% | 5.7% | 12.5% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹30,770.8 Cr | 6.6% | -2.1% | 97.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,090.6 Cr | -1.3% | -5.3% | 30% | Stock Analytics | |
IIFL FINANCE | ₹15,265.6 Cr | 0.7% | -16.3% | -37.3% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹14,621.1 Cr | 0.4% | -5.3% | -22.7% | Stock Analytics |
INDO THAI SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO THAI SECURITIES | 8.3% |
15.6% |
492.4% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses