INDO THAI SECURITIES
|
INDO THAI SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
 Equity - Issued | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity Paid Up | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹63 Cr | ₹49 Cr | ₹54 Cr | ₹45 Cr | ₹35 Cr |
Securities Premium | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Capital Reserves | ₹1.76 Cr | ₹1.83 Cr | - | - | - |
Profit & Loss Account Balance | ₹37 Cr | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹63 Cr | ₹49 Cr | ₹54 Cr | ₹45 Cr | ₹35 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹73 Cr | ₹59 Cr | ₹64 Cr | ₹55 Cr | ₹45 Cr |
Minority Interest | ₹2.06 Cr | ₹2.68 Cr | ₹-0.01 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.06 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹0.06 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.66 Cr | ₹-2.06 Cr | ₹-0.22 Cr | ₹0.25 Cr | ₹-5.82 Cr |
Deferred Tax Assets | ₹0.66 Cr | ₹2.06 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹5.82 Cr |
Deferred Tax Liability | - | - | ₹0.23 Cr | ₹0.68 Cr | - |
Other Long Term Liabilities | ₹1.39 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.58 Cr | ₹0.66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.56 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹1.29 Cr | ₹-1.55 Cr | ₹0.31 Cr | ₹0.83 Cr | ₹-5.09 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹41 Cr | ₹41 Cr | ₹22 Cr | ₹17 Cr |
Sundry Creditors | ₹37 Cr | ₹41 Cr | ₹41 Cr | ₹22 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.31 Cr | ₹1.04 Cr | ₹0.63 Cr | ₹0.54 Cr | ₹0.58 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.54 Cr | ₹0.14 Cr | ₹0.08 Cr | - | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.77 Cr | ₹0.90 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹0.53 Cr |
Short Term Borrowings | ₹5.75 Cr | ₹3.11 Cr | ₹1.48 Cr | ₹0.23 Cr | ₹6.88 Cr |
Secured ST Loans repayable on Demands | ₹5.75 Cr | ₹3.11 Cr | ₹1.48 Cr | ₹0.23 Cr | ₹6.88 Cr |
Working Capital Loans- Sec | ₹5.75 Cr | ₹3.11 Cr | ₹1.48 Cr | ₹0.23 Cr | ₹0.06 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.75 Cr | ₹-3.11 Cr | ₹-1.48 Cr | ₹-0.23 Cr | ₹-0.06 Cr |
Short Term Provisions | ₹0.14 Cr | ₹0.26 Cr | ₹0.59 Cr | ₹0.00 Cr | ₹0.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.55 Cr | ₹0.00 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.14 Cr | ₹0.26 Cr | ₹0.04 Cr | - | ₹0.27 Cr |
Total Current Liabilities | ₹45 Cr | ₹45 Cr | ₹44 Cr | ₹22 Cr | ₹25 Cr |
Total Liabilities | ₹121 Cr | ₹105 Cr | ₹109 Cr | ₹79 Cr | ₹65 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹8.67 Cr | ₹8.19 Cr | ₹7.88 Cr | ₹7.70 Cr | ₹7.60 Cr |
Less: Accumulated Depreciation | ₹6.31 Cr | ₹5.98 Cr | ₹5.68 Cr | ₹5.38 Cr | ₹5.03 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2.35 Cr | ₹2.21 Cr | ₹2.20 Cr | ₹2.32 Cr | ₹2.57 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹24 Cr | ₹9.62 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr |
Long Term Investment | ₹24 Cr | ₹9.62 Cr | ₹15 Cr | ₹15 Cr | ₹10 Cr |
Quoted | - | - | ₹13 Cr | ₹14 Cr | ₹1.60 Cr |
Unquoted | ₹24 Cr | ₹9.62 Cr | ₹1.12 Cr | ₹1.11 Cr | ₹8.80 Cr |
Long Term Loans & Advances | ₹5.91 Cr | ₹9.70 Cr | ₹6.40 Cr | ₹5.81 Cr | ₹2.30 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹43 Cr | ₹31 Cr | ₹33 Cr | ₹31 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹5.72 Cr | ₹12 Cr | ₹21 Cr | ₹9.58 Cr | ₹3.46 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.54 Cr | ₹0.47 Cr | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹5.18 Cr | ₹12 Cr | ₹21 Cr | ₹9.58 Cr | ₹3.46 Cr |
Sundry Debtors | ₹7.77 Cr | ₹2.86 Cr | ₹2.65 Cr | ₹3.53 Cr | ₹11 Cr |
Debtors more than Six months | - | ₹0.83 Cr | ₹0.79 Cr | ₹0.74 Cr | - |
Debtors Others | ₹7.90 Cr | ₹2.18 Cr | ₹1.99 Cr | ₹2.93 Cr | ₹12 Cr |
Cash and Bank | ₹59 Cr | ₹56 Cr | ₹50 Cr | ₹32 Cr | ₹28 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹59 Cr | ₹56 Cr | ₹50 Cr | ₹32 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.97 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.92 Cr | ₹5.33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹0.02 Cr | - |
Prepaid Expenses | ₹0.42 Cr | ₹0.00 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.20 Cr |
Other current_assets | ₹0.55 Cr | ₹0.18 Cr | ₹0.31 Cr | ₹0.71 Cr | ₹5.13 Cr |
Short Term Loans and Advances | ₹3.90 Cr | ₹3.05 Cr | ₹2.22 Cr | ₹1.17 Cr | ₹1.72 Cr |
Advances recoverable in cash or in kind | ₹3.63 Cr | ₹2.85 Cr | ₹1.80 Cr | ₹0.40 Cr | ₹1.22 Cr |
Advance income tax and TDS | - | - | ₹0.17 Cr | ₹0.78 Cr | ₹0.50 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.27 Cr | ₹0.20 Cr | ₹0.25 Cr | - | - |
Total Current Assets | ₹77 Cr | ₹74 Cr | ₹76 Cr | ₹47 Cr | ₹49 Cr |
Net Current Assets (Including Current Investments) | ₹33 Cr | ₹29 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹121 Cr | ₹105 Cr | ₹109 Cr | ₹79 Cr | ₹65 Cr |
Contingent Liabilities | - | - | ₹10 Cr | ₹8.87 Cr | ₹8.87 Cr |
Total Debt | ₹5.75 Cr | ₹3.11 Cr | ₹1.48 Cr | ₹0.23 Cr | ₹6.94 Cr |
Book Value | - | 58.54 | 64.26 | 55.33 | 45.03 |
Adjusted Book Value | 72.99 | 58.54 | 64.26 | 55.33 | 45.03 |
Compare Balance Sheet of peers of INDO THAI SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO THAI SECURITIES | ₹1,195.3 Cr | 4.5% | 16.3% | 434.4% | Stock Analytics | |
BAJAJ FINSERV | ₹256,639.0 Cr | 0.4% | -8.2% | -3.5% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹29,052.0 Cr | 0.7% | -9.6% | 55.7% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,156.9 Cr | 4.8% | 0.3% | 127.4% | Stock Analytics | |
IIFL FINANCE | ₹18,410.8 Cr | 3.1% | -0.7% | -26% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,190.7 Cr | -2.4% | 3% | 12.9% | Stock Analytics |
INDO THAI SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO THAI SECURITIES | 4.5% |
16.3% |
434.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses