INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr | ₹1,624 Cr |
Sales | ₹163 Cr | ₹54 Cr | ₹67 Cr | ₹68 Cr | - |
Job Work/ Contract Receipts | ₹1,174 Cr | ₹1,487 Cr | ₹1,450 Cr | ₹1,170 Cr | ₹1,621 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹46 Cr | - | - | - | - |
Other Operational Income | ₹5.76 Cr | ₹2.24 Cr | ₹4.15 Cr | ₹3.22 Cr | ₹3.02 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr | ₹1,624 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.82 Cr | ₹1.61 Cr | ₹-2.72 Cr | ₹-6.92 Cr | ₹-9.29 Cr |
Raw Material Consumed | ₹294 Cr | ₹580 Cr | ₹534 Cr | ₹462 Cr | ₹602 Cr |
Opening Raw Materials | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹21 Cr |
Purchases Raw Materials | ₹78 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹125 Cr |
Closing Raw Materials | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | ₹221 Cr | ₹546 Cr | ₹496 Cr | ₹428 Cr | ₹472 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr | ₹4.11 Cr |
Electricity & Power | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr | ₹4.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹92 Cr | ₹79 Cr | ₹78 Cr | ₹69 Cr | ₹78 Cr |
Salaries, Wages & Bonus | ₹78 Cr | ₹67 Cr | ₹65 Cr | ₹59 Cr | ₹67 Cr |
Contributions to EPF & Pension Funds | ₹9.28 Cr | ₹8.68 Cr | ₹7.97 Cr | ₹7.55 Cr | ₹8.07 Cr |
Workmen and Staff Welfare Expenses | ₹3.21 Cr | ₹2.97 Cr | ₹2.57 Cr | ₹2.33 Cr | ₹2.62 Cr |
Other Employees Cost | ₹1.62 Cr | ₹1.26 Cr | ₹1.95 Cr | ₹0.67 Cr | ₹0.23 Cr |
Other Manufacturing Expenses | ₹750 Cr | ₹679 Cr | ₹689 Cr | ₹537 Cr | ₹692 Cr |
Sub-contracted / Out sourced services | ₹722 Cr | ₹659 Cr | ₹657 Cr | ₹513 Cr | ₹643 Cr |
Processing Charges | ₹8.78 Cr | ₹4.63 Cr | ₹7.24 Cr | ₹4.86 Cr | ₹9.54 Cr |
Repairs and Maintenance | ₹4.33 Cr | ₹2.74 Cr | ₹2.48 Cr | ₹1.93 Cr | ₹3.37 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹15 Cr | ₹13 Cr | ₹23 Cr | ₹17 Cr | ₹36 Cr |
General and Administration Expenses | ₹40 Cr | ₹40 Cr | ₹44 Cr | ₹32 Cr | ₹40 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr |
Insurance | ₹5.74 Cr | ₹5.04 Cr | ₹5.86 Cr | ₹5.34 Cr | ₹4.75 Cr |
Printing and stationery | ₹0.82 Cr | ₹0.90 Cr | ₹0.77 Cr | ₹0.67 Cr | ₹0.90 Cr |
Professional and legal fees | ₹3.94 Cr | ₹5.16 Cr | ₹3.45 Cr | ₹3.89 Cr | ₹5.61 Cr |
Traveling and conveyance | ₹9.65 Cr | ₹9.20 Cr | ₹6.80 Cr | ₹5.00 Cr | ₹7.12 Cr |
Other Administration | ₹2.09 Cr | ₹2.16 Cr | ₹2.22 Cr | ₹2.29 Cr | ₹2.12 Cr |
Selling and Distribution Expenses | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr | ₹11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr |
Bad debts /advances written off | ₹0.77 Cr | ₹0.73 Cr | ₹0.84 Cr | ₹4.01 Cr | ₹1.28 Cr |
Provision for doubtful debts | ₹-0.39 Cr | ₹0.45 Cr | ₹1.50 Cr | - | ₹3.71 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹9.82 Cr | ₹7.19 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,206 Cr | ₹1,400 Cr | ₹1,364 Cr | ₹1,117 Cr | ₹1,433 Cr |
Operating Profit (Excl OI) | ₹182 Cr | ₹143 Cr | ₹157 Cr | ₹125 Cr | ₹190 Cr |
Other Income | ₹8.61 Cr | ₹22 Cr | ₹4.71 Cr | ₹28 Cr | ₹5.05 Cr |
Interest Received | ₹4.07 Cr | ₹4.88 Cr | ₹3.30 Cr | ₹3.55 Cr | ₹3.10 Cr |
Dividend Received | ₹0.07 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.07 Cr |
Profit on sale of Fixed Assets | ₹1.26 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹1.27 Cr | ₹0.63 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.21 Cr | ₹16 Cr | ₹0.85 Cr | ₹23 Cr | ₹1.25 Cr |
Operating Profit | ₹191 Cr | ₹165 Cr | ₹162 Cr | ₹153 Cr | ₹195 Cr |
Interest | ₹74 Cr | ₹77 Cr | ₹66 Cr | ₹76 Cr | ₹77 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹46 Cr | ₹44 Cr | ₹40 Cr | ₹49 Cr | ₹48 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Other Interest | ₹13 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr |
PBDT | ₹117 Cr | ₹88 Cr | ₹95 Cr | ₹77 Cr | ₹119 Cr |
Depreciation | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr | ₹100 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr | ₹100 Cr |
Provision for Tax | ₹26 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr | ₹27 Cr |
Current Income Tax | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹10.00 Cr | ₹26 Cr |
Deferred Tax | ₹0.73 Cr | ₹-0.20 Cr | ₹-0.63 Cr | ₹4.85 Cr | ₹1.55 Cr |
Other taxes | - | ₹0.40 Cr | ₹0.01 Cr | ₹0.14 Cr | ₹-0.81 Cr |
Profit After Tax | ₹78 Cr | ₹56 Cr | ₹58 Cr | ₹42 Cr | ₹73 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹545 Cr | ₹499 Cr | ₹452 Cr | ₹420 Cr | ₹370 Cr |
Appropriations | ₹622 Cr | ₹555 Cr | ₹510 Cr | ₹462 Cr | ₹443 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.40 Cr | ₹10 Cr | ₹11 Cr | ₹9.34 Cr | ₹24 Cr |
Equity Dividend % | ₹75.00 | ₹50.00 | ₹100.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 | ₹15.15 |
Adjusted EPS | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 | ₹15.15 |
Compare Income Statement of peers of INDIAN HUME PIPE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN HUME PIPE COMPANY | ₹2,076.1 Cr | 9.1% | 31% | 34% | Stock Analytics | |
LARSEN & TOUBRO | ₹470,137.0 Cr | -2.4% | 6.9% | -10.8% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹75,050.3 Cr | 1.3% | 11.3% | 37% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,763.8 Cr | 3.5% | 10.8% | -23.7% | Stock Analytics | |
KEC INTERNATIONAL | ₹19,340.8 Cr | -9% | 5.8% | 6.8% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹17,300.6 Cr | -1.5% | 16.1% | NA | Stock Analytics |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN HUME PIPE COMPANY | 9.1% |
31% |
34% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses