INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Paid Up | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr | ₹559 Cr |
Securities Premium | ₹59 Cr | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr | ₹420 Cr |
General Reserves | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
Other Reserves | ₹4.69 Cr | ₹2.98 Cr | ₹3.42 Cr | ₹2.55 Cr | ₹1.30 Cr |
Reserve excluding Revaluation Reserve | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr | ₹559 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹829 Cr | ₹695 Cr | ₹650 Cr | ₹603 Cr | ₹569 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.21 Cr | ₹13 Cr | ₹23 Cr | ₹35 Cr | ₹44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹17 Cr | ₹27 Cr | ₹37 Cr | ₹76 Cr | ₹50 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-14 Cr | ₹-14 Cr | ₹-14 Cr | ₹-40 Cr | ₹-6.11 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-3.75 Cr | ₹-4.57 Cr | ₹-4.04 Cr | ₹-3.01 Cr | ₹-7.90 Cr |
Deferred Tax Assets | ₹6.23 Cr | ₹6.32 Cr | ₹5.93 Cr | ₹4.99 Cr | ₹11 Cr |
Deferred Tax Liability | ₹2.48 Cr | ₹1.75 Cr | ₹1.88 Cr | ₹1.98 Cr | ₹2.73 Cr |
Other Long Term Liabilities | ₹56 Cr | ₹27 Cr | ₹27 Cr | ₹34 Cr | ₹43 Cr |
Long Term Trade Payables | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹23 Cr |
Long Term Provisions | ₹70 Cr | ₹45 Cr | ₹109 Cr | ₹88 Cr | ₹121 Cr |
Total Non-Current Liabilities | ₹143 Cr | ₹99 Cr | ₹177 Cr | ₹173 Cr | ₹224 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹473 Cr | ₹559 Cr | ₹518 Cr | ₹490 Cr | ₹529 Cr |
Sundry Creditors | ₹473 Cr | ₹559 Cr | ₹434 Cr | ₹396 Cr | ₹465 Cr |
Acceptances | - | - | ₹85 Cr | ₹93 Cr | ₹64 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹205 Cr | ₹248 Cr | ₹175 Cr | ₹224 Cr | ₹189 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹127 Cr | ₹211 Cr | ₹129 Cr | ₹122 Cr | ₹78 Cr |
Interest Accrued But Not Due | ₹2.27 Cr | ₹2.51 Cr | ₹2.35 Cr | ₹2.95 Cr | ₹2.85 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹76 Cr | ₹35 Cr | ₹44 Cr | ₹99 Cr | ₹109 Cr |
Short Term Borrowings | ₹481 Cr | ₹603 Cr | ₹541 Cr | ₹477 Cr | ₹613 Cr |
Secured ST Loans repayable on Demands | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr | ₹503 Cr |
Working Capital Loans- Sec | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr | ₹76 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-441 Cr | ₹-513 Cr | ₹-481 Cr | ₹-477 Cr | ₹34 Cr |
Short Term Provisions | ₹9.66 Cr | ₹11 Cr | ₹11 Cr | ₹8.06 Cr | ₹8.07 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.45 Cr | ₹5.60 Cr | ₹6.00 Cr | ₹2.85 Cr | ₹2.86 Cr |
Total Current Liabilities | ₹1,170 Cr | ₹1,421 Cr | ₹1,246 Cr | ₹1,198 Cr | ₹1,339 Cr |
Total Liabilities | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr | ₹2,132 Cr |
ASSETS | |||||
Gross Block | ₹205 Cr | ₹197 Cr | ₹195 Cr | ₹187 Cr | ₹187 Cr |
Less: Accumulated Depreciation | ₹96 Cr | ₹89 Cr | ₹74 Cr | ₹61 Cr | ₹45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹110 Cr | ₹108 Cr | ₹121 Cr | ₹126 Cr | ₹142 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.48 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.72 Cr | ₹1.49 Cr |
Non Current Investments | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr | ₹1.82 Cr |
Long Term Investment | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr | ₹1.82 Cr |
Quoted | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr | ₹1.82 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹188 Cr | ₹172 Cr | ₹246 Cr | ₹180 Cr | ₹227 Cr |
Other Non Current Assets | ₹28 Cr | ₹24 Cr | ₹40 Cr | ₹76 Cr | ₹86 Cr |
Total Non-Current Assets | ₹338 Cr | ₹313 Cr | ₹418 Cr | ₹386 Cr | ₹458 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹71 Cr | - | - | - | - |
Quoted | ₹71 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹143 Cr | ₹75 Cr | ₹79 Cr | ₹78 Cr | ₹76 Cr |
Raw Materials | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Work-in Progress | ₹4.14 Cr | ₹2.76 Cr | ₹1.90 Cr | ₹3.13 Cr | ₹2.00 Cr |
Finished Goods | ₹9.76 Cr | ₹17 Cr | ₹12 Cr | ₹7.04 Cr | ₹5.06 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹11 Cr | ₹7.05 Cr | ₹7.30 Cr | ₹7.91 Cr | ₹9.26 Cr |
Other Inventory | ₹101 Cr | ₹37 Cr | ₹45 Cr | ₹46 Cr | ₹43 Cr |
Sundry Debtors | ₹661 Cr | ₹742 Cr | ₹704 Cr | ₹553 Cr | ₹627 Cr |
Debtors more than Six months | ₹470 Cr | ₹375 Cr | ₹222 Cr | ₹311 Cr | ₹4.34 Cr |
Debtors Others | ₹197 Cr | ₹374 Cr | ₹488 Cr | ₹247 Cr | ₹627 Cr |
Cash and Bank | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr | ₹32 Cr |
Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.14 Cr |
Balances at Bank | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹41 Cr | ₹46 Cr | ₹699 Cr | ₹922 Cr | ₹928 Cr |
Interest accrued on Investments | ₹1.59 Cr | ₹1.19 Cr | ₹0.61 Cr | ₹0.44 Cr | ₹0.41 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹39 Cr | ₹44 Cr | ₹698 Cr | ₹922 Cr | ₹928 Cr |
Short Term Loans and Advances | ₹845 Cr | ₹992 Cr | ₹133 Cr | ₹6.43 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹774 Cr | ₹863 Cr | ₹1.69 Cr | ₹6.43 Cr | ₹9.24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹71 Cr | ₹128 Cr | ₹131 Cr | - | ₹2.13 Cr |
Total Current Assets | ₹1,804 Cr | ₹1,902 Cr | ₹1,655 Cr | ₹1,588 Cr | ₹1,674 Cr |
Net Current Assets (Including Current Investments) | ₹634 Cr | ₹481 Cr | ₹410 Cr | ₹390 Cr | ₹334 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr | ₹2,132 Cr |
Contingent Liabilities | ₹108 Cr | ₹5.64 Cr | ₹5.76 Cr | ₹5.56 Cr | ₹5.63 Cr |
Total Debt | ₹500 Cr | ₹632 Cr | ₹583 Cr | ₹554 Cr | ₹665 Cr |
Book Value | 157.41 | 143.52 | 134.21 | 124.38 | 117.38 |
Adjusted Book Value | 157.41 | 143.52 | 134.21 | 124.38 | 117.38 |
Compare Balance Sheet of peers of INDIAN HUME PIPE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN HUME PIPE COMPANY | ₹2,330.7 Cr | 6.9% | -0.3% | 69.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹520,233.0 Cr | 2.3% | 4.4% | 20.3% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹91,240.5 Cr | -0.4% | -7.1% | 164.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹88,178.0 Cr | 2.1% | 5.3% | 38.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,250.7 Cr | 5.3% | 6.3% | 45.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,597.3 Cr | 3.7% | 0.6% | 30.6% | Stock Analytics |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN HUME PIPE COMPANY | 6.9% |
-0.3% |
69.7% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses