INDIAMART INTERMESH
|
INDIAMART INTERMESH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,197 Cr | ₹985 Cr | ₹753 Cr | ₹670 Cr | ₹639 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.77 Cr | ₹1.58 Cr | ₹0.77 Cr | ₹0.69 Cr | ₹2.88 Cr |
Electricity & Power | ₹1.77 Cr | ₹1.58 Cr | ₹0.77 Cr | ₹0.69 Cr | ₹2.88 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹544 Cr | ₹425 Cr | ₹268 Cr | ₹205 Cr | ₹267 Cr |
Salaries, Wages & Bonus | ₹489 Cr | ₹376 Cr | ₹247 Cr | ₹191 Cr | ₹241 Cr |
Contributions to EPF & Pension Funds | ₹7.83 Cr | ₹5.36 Cr | ₹2.75 Cr | ₹1.73 Cr | ₹1.54 Cr |
Workmen and Staff Welfare Expenses | ₹5.85 Cr | ₹2.68 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹8.38 Cr |
Other Employees Cost | ₹42 Cr | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹16 Cr |
Operating Expenses | ₹177 Cr | ₹167 Cr | ₹95 Cr | ₹66 Cr | ₹107 Cr |
Sub-contracted / Out sourced services | ₹140 Cr | ₹133 Cr | ₹75 Cr | ₹53 Cr | ₹75 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.59 Cr | ₹4.66 Cr | ₹3.07 Cr | ₹2.20 Cr | ₹8.82 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹31 Cr | ₹29 Cr | ₹16 Cr | ₹11 Cr | ₹24 Cr |
General and Administration Expenses | ₹131 Cr | ₹114 Cr | ₹78 Cr | ₹67 Cr | ₹91 Cr |
Rent , Rates & Taxes | ₹6.26 Cr | ₹3.42 Cr | ₹1.41 Cr | ₹1.86 Cr | ₹5.41 Cr |
Insurance | ₹6.67 Cr | ₹4.54 Cr | ₹3.12 Cr | ₹3.02 Cr | ₹3.02 Cr |
Printing and stationery | - | - | - | - | ₹0.85 Cr |
Professional and legal fees | ₹6.81 Cr | ₹11 Cr | ₹5.48 Cr | ₹3.40 Cr | ₹3.61 Cr |
Traveling and conveyance | ₹5.24 Cr | ₹3.36 Cr | ₹1.05 Cr | ₹0.32 Cr | ₹5.28 Cr |
Other Administration | ₹106 Cr | ₹92 Cr | ₹67 Cr | ₹58 Cr | ₹73 Cr |
Selling and Distribution Expenses | ₹4.43 Cr | ₹3.87 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹2.16 Cr |
Advertisement & Sales Promotion | ₹2.33 Cr | ₹2.62 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹2.16 Cr |
Sales Commissions & Incentives | ₹2.10 Cr | ₹1.24 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.96 Cr | ₹6.44 Cr | ₹3.96 Cr | ₹1.53 Cr | ₹0.45 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.20 Cr | - |
Other Miscellaneous Expenses | ₹6.96 Cr | ₹6.44 Cr | ₹3.96 Cr | ₹1.33 Cr | ₹0.45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹865 Cr | ₹718 Cr | ₹446 Cr | ₹341 Cr | ₹470 Cr |
Operating Profit (Excl OI) | ₹331 Cr | ₹268 Cr | ₹308 Cr | ₹328 Cr | ₹169 Cr |
Other Income | ₹211 Cr | ₹181 Cr | ₹112 Cr | ₹87 Cr | ₹69 Cr |
Interest Received | ₹2.67 Cr | ₹2.80 Cr | ₹6.84 Cr | ₹3.77 Cr | ₹4.43 Cr |
Dividend Received | ₹0.41 Cr | ₹1.05 Cr | ₹0.26 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.68 Cr | ₹0.76 Cr | ₹0.33 Cr | ₹1.17 Cr | ₹0.18 Cr |
Profits on sale of Investments | - | ₹0.03 Cr | - | - | - |
Provision Written Back | ₹0.16 Cr | ₹0.48 Cr | ₹0.73 Cr | ₹2.29 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹207 Cr | ₹175 Cr | ₹104 Cr | ₹79 Cr | ₹64 Cr |
Operating Profit | ₹542 Cr | ₹448 Cr | ₹420 Cr | ₹415 Cr | ₹237 Cr |
Interest | ₹8.91 Cr | ₹8.15 Cr | ₹5.40 Cr | ₹6.66 Cr | ₹3.28 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹8.91 Cr | ₹8.15 Cr | ₹5.40 Cr | ₹6.66 Cr | ₹3.28 Cr |
PBDT | ₹533 Cr | ₹440 Cr | ₹415 Cr | ₹408 Cr | ₹234 Cr |
Depreciation | ₹36 Cr | ₹31 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹497 Cr | ₹409 Cr | ₹403 Cr | ₹392 Cr | ₹213 Cr |
Exceptional Income / Expenses | ₹-1.82 Cr | - | - | - | - |
Profit Before Tax | ₹454 Cr | ₹371 Cr | ₹390 Cr | ₹389 Cr | ₹211 Cr |
Provision for Tax | ₹120 Cr | ₹87 Cr | ₹93 Cr | ₹110 Cr | ₹64 Cr |
Current Income Tax | ₹95 Cr | ₹95 Cr | ₹98 Cr | ₹64 Cr | ₹0.41 Cr |
Deferred Tax | ₹25 Cr | ₹-7.56 Cr | ₹-5.22 Cr | ₹35 Cr | ₹87 Cr |
Other taxes | - | - | - | ₹11 Cr | ₹-23 Cr |
Profit After Tax | ₹334 Cr | ₹284 Cr | ₹298 Cr | ₹280 Cr | ₹147 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹334 Cr | ₹284 Cr | ₹298 Cr | ₹280 Cr | ₹147 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹449 Cr | ₹291 Cr | ₹39 Cr | ₹-241 Cr | ₹-347 Cr |
Appropriations | ₹783 Cr | ₹575 Cr | ₹337 Cr | ₹38 Cr | ₹-199 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹5.95 Cr |
Other Appropriation | ₹62 Cr | ₹126 Cr | ₹45 Cr | ₹-0.60 Cr | ₹7.18 Cr |
Equity Dividend % | ₹200.00 | ₹200.00 | ₹20.00 | ₹150.00 | ₹100.00 |
Earnings Per Share | ₹55.71 | ₹92.82 | ₹97.41 | ₹92.29 | ₹51.04 |
Adjusted EPS | ₹55.71 | ₹46.41 | ₹48.71 | ₹46.14 | ₹25.52 |
Compare Income Statement of peers of INDIAMART INTERMESH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAMART INTERMESH | ₹13,071.9 Cr | 0.3% | -6.2% | -15.5% | Stock Analytics | |
ZOMATO | ₹221,041.0 Cr | -3% | -6.6% | 64.9% | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹49,676.2 Cr | -1% | 2.1% | 8.7% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES | ₹152.0 Cr | -0.1% | -4.7% | 9.3% | Stock Analytics |
INDIAMART INTERMESH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAMART INTERMESH | 0.3% |
-6.2% |
-15.5% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses