INDIAMART INTERMESH
|
INDIAMART INTERMESH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
Equity - Authorised | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹30 Cr |
Equity - Issued | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
Equity Paid Up | ₹60 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹37 Cr | ₹26 Cr | ₹13 Cr | ₹9.74 Cr | ₹12 Cr |
Total Reserves | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr | ₹235 Cr |
Securities Premium | ₹917 Cr | ₹1,552 Cr | ₹1,538 Cr | ₹1,531 Cr | ₹475 Cr |
Capital Reserves | - | - | - | - | ₹-0.20 Cr |
Profit & Loss Account Balance | ₹721 Cr | ₹449 Cr | ₹291 Cr | ₹39 Cr | ₹-241 Cr |
General Reserves | - | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.85 Cr |
Other Reserves | ₹1.25 Cr | ₹0.16 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹1,639 Cr | ₹2,002 Cr | ₹1,830 Cr | ₹1,571 Cr | ₹235 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,736 Cr | ₹2,058 Cr | ₹1,874 Cr | ₹1,611 Cr | ₹275 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹43 Cr | ₹18 Cr | ₹16 Cr | ₹21 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹28 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹47 Cr |
Deferred Tax Liability | ₹71 Cr | ₹45 Cr | ₹32 Cr | ₹37 Cr | ₹22 Cr |
Other Long Term Liabilities | ₹575 Cr | ₹490 Cr | ₹378 Cr | ₹311 Cr | ₹331 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹28 Cr | ₹181 Cr | ₹185 Cr | ₹91 Cr | ₹27 Cr |
Total Non-Current Liabilities | ₹646 Cr | ₹689 Cr | ₹578 Cr | ₹423 Cr | ₹333 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr |
Sundry Creditors | ₹34 Cr | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,018 Cr | ₹818 Cr | ₹635 Cr | ₹521 Cr | ₹468 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹88 Cr | ₹68 Cr | ₹64 Cr | ₹48 Cr | ₹14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹931 Cr | ₹750 Cr | ₹571 Cr | ₹473 Cr | ₹454 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹107 Cr | ₹100 Cr | ₹5.03 Cr | ₹4.84 Cr | ₹4.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹97 Cr | ₹92 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.74 Cr | ₹7.70 Cr | ₹5.03 Cr | ₹4.84 Cr | ₹4.05 Cr |
Total Current Liabilities | ₹1,160 Cr | ₹944 Cr | ₹658 Cr | ₹541 Cr | ₹490 Cr |
Total Liabilities | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr | ₹1,098 Cr |
ASSETS | |||||
Gross Block | ₹644 Cr | ₹630 Cr | ₹106 Cr | ₹106 Cr | ₹118 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹77 Cr | ₹50 Cr | ₹41 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹536 Cr | ₹553 Cr | ₹56 Cr | ₹65 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.50 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Non Current Investments | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr | ₹30 Cr |
Long Term Investment | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr | ₹30 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹524 Cr | ₹512 Cr | ₹421 Cr | ₹37 Cr | ₹30 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹176 Cr | ₹193 Cr | ₹88 Cr | ₹28 Cr |
Other Non Current Assets | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹35 Cr |
Total Non-Current Assets | ₹1,080 Cr | ₹1,241 Cr | ₹670 Cr | ₹190 Cr | ₹178 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr | ₹872 Cr |
Quoted | ₹2,222 Cr | ₹2,272 Cr | ₹2,301 Cr | ₹2,217 Cr | ₹872 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹4.78 Cr | ₹7.06 Cr | ₹1.33 Cr | ₹1.25 Cr | ₹1.68 Cr |
Debtors more than Six months | ₹0.08 Cr | ₹0.05 Cr | - | ₹0.09 Cr | - |
Debtors Others | ₹4.70 Cr | ₹7.01 Cr | ₹1.33 Cr | ₹1.16 Cr | ₹1.85 Cr |
Cash and Bank | ₹101 Cr | ₹58 Cr | ₹77 Cr | ₹78 Cr | ₹24 Cr |
Cash in hand | - | - | - | - | ₹0.02 Cr |
Balances at Bank | ₹83 Cr | ₹34 Cr | ₹56 Cr | ₹63 Cr | ₹20 Cr |
Other cash and bank balances | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹3.94 Cr |
Other Current Assets | ₹27 Cr | ₹17 Cr | ₹14 Cr | ₹9.18 Cr | ₹5.29 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.02 Cr | ₹3.01 Cr | ₹2.18 Cr | ₹1.67 Cr | ₹2.59 Cr |
Other current_assets | ₹23 Cr | ₹14 Cr | ₹12 Cr | ₹7.51 Cr | ₹2.70 Cr |
Short Term Loans and Advances | ₹107 Cr | ₹97 Cr | ₹48 Cr | ₹79 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹0.90 Cr | ₹1.04 Cr | ₹1.32 Cr | ₹1.48 Cr | ₹1.67 Cr |
Advance income tax and TDS | ₹92 Cr | ₹88 Cr | - | ₹5.66 Cr | ₹7.93 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹10 Cr | ₹5.21 Cr | ₹42 Cr | ₹70 Cr | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.70 Cr | ₹2.74 Cr | ₹4.51 Cr | ₹1.79 Cr | ₹7.64 Cr |
Total Current Assets | ₹2,462 Cr | ₹2,452 Cr | ₹2,440 Cr | ₹2,385 Cr | ₹920 Cr |
Net Current Assets (Including Current Investments) | ₹1,303 Cr | ₹1,507 Cr | ₹1,782 Cr | ₹1,843 Cr | ₹430 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,542 Cr | ₹3,692 Cr | ₹3,110 Cr | ₹2,575 Cr | ₹1,098 Cr |
Contingent Liabilities | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Total Debt | - | - | - | - | - |
Book Value | 283.38 | 664.78 | 609.12 | 528.15 | 91.23 |
Adjusted Book Value | 283.38 | 332.39 | 304.56 | 264.08 | 45.61 |
Compare Balance Sheet of peers of INDIAMART INTERMESH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAMART INTERMESH | ₹13,104.0 Cr | 5.2% | 0.4% | -15.1% | Stock Analytics | |
ZOMATO | ₹229,920.0 Cr | 7.1% | -10% | 68% | Stock Analytics | |
FSN ECOMMERCE VENTURES | ₹51,120.0 Cr | 5% | 4.2% | 7.6% | Stock Analytics | |
YAARI DIGITAL INTEGRATED SERVICES | ₹155.7 Cr | 14.8% | -16.2% | 7.2% | Stock Analytics |
INDIAMART INTERMESH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAMART INTERMESH | 5.2% |
0.4% |
-15.1% |
SENSEX | 1.7% |
-2.6% |
7.6% |
You may also like the below Video Courses