INDIA STEEL WORKS
|
INDIA STEEL WORKS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4.71 Cr | ₹24 Cr | ₹144 Cr | ₹140 Cr | ₹532 Cr |
Sales | ₹3.53 Cr | ₹20 Cr | ₹133 Cr | ₹83 Cr | ₹482 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.18 Cr | ₹3.51 Cr | ₹10 Cr | ₹56 Cr | ₹49 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.09 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.55 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4.71 Cr | ₹24 Cr | ₹144 Cr | ₹140 Cr | ₹532 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹4.87 Cr | ₹-8.03 Cr | ₹38 Cr | ₹11 Cr | ₹-18 Cr |
Raw Material Consumed | ₹2.89 Cr | ₹32 Cr | ₹116 Cr | ₹88 Cr | ₹432 Cr |
Opening Raw Materials | ₹37 Cr | ₹91 Cr | ₹18 Cr | ₹26 Cr | ₹39 Cr |
Purchases Raw Materials | ₹0.16 Cr | ₹-9.85 Cr | ₹78 Cr | ₹51 Cr | ₹374 Cr |
Closing Raw Materials | ₹17 Cr | ₹37 Cr | ₹70 Cr | ₹18 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.73 Cr | ₹91 Cr | ₹30 Cr | ₹45 Cr |
Other raw material cost | ₹-17 Cr | ₹-12 Cr | - | - | - |
Power & Fuel Cost | ₹6.03 Cr | ₹6.96 Cr | ₹13 Cr | ₹37 Cr | ₹58 Cr |
Electricity & Power | ₹6.02 Cr | ₹6.95 Cr | ₹13 Cr | ₹37 Cr | ₹58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.13 Cr |
Employee Cost | ₹4.32 Cr | ₹4.41 Cr | ₹5.38 Cr | ₹15 Cr | ₹18 Cr |
Salaries, Wages & Bonus | ₹3.49 Cr | ₹3.54 Cr | ₹4.36 Cr | ₹13 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.36 Cr | ₹0.55 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.39 Cr | ₹0.58 Cr | ₹1.03 Cr | ₹0.92 Cr |
Other Employees Cost | ₹0.47 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.46 Cr | ₹0.40 Cr |
Other Manufacturing Expenses | ₹0.54 Cr | ₹1.96 Cr | ₹1.24 Cr | ₹6.65 Cr | ₹28 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.18 Cr | ₹0.77 Cr | ₹1.09 Cr | ₹5.61 Cr | ₹7.94 Cr |
Repairs and Maintenance | ₹0.14 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.76 Cr | ₹0.68 Cr |
Packing Material Consumed | - | ₹0.00 Cr | ₹0.05 Cr | ₹0.28 Cr | ₹0.54 Cr |
Other Mfg Exp | ₹0.23 Cr | ₹1.14 Cr | - | - | ₹19 Cr |
General and Administration Expenses | ₹1.98 Cr | ₹1.60 Cr | ₹4.26 Cr | ₹6.11 Cr | ₹8.67 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹0.47 Cr | ₹1.80 Cr | ₹1.84 Cr | ₹1.92 Cr |
Insurance | ₹0.01 Cr | ₹0.21 Cr | ₹0.88 Cr | ₹0.48 Cr | ₹0.47 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.16 Cr |
Professional and legal fees | ₹0.87 Cr | ₹0.37 Cr | ₹0.84 Cr | ₹1.41 Cr | ₹1.67 Cr |
Traveling and conveyance | ₹0.15 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹1.16 Cr | ₹1.67 Cr |
Other Administration | ₹0.42 Cr | ₹0.45 Cr | ₹0.67 Cr | ₹1.16 Cr | ₹2.79 Cr |
Selling and Distribution Expenses | ₹0.15 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹1.05 Cr | ₹4.72 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.27 Cr | ₹1.03 Cr |
Sales Commissions & Incentives | - | - | ₹0.06 Cr | ₹0.09 Cr | ₹0.18 Cr |
Freight and Forwarding | ₹0.12 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.69 Cr | ₹3.51 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.01 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹3.90 Cr | ₹46 Cr | ₹3.53 Cr | ₹13 Cr | ₹6.53 Cr |
Bad debts /advances written off | ₹1.41 Cr | ₹44 Cr | ₹2.37 Cr | ₹4.53 Cr | ₹0.42 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.06 Cr | - |
Losson foreign exchange fluctuations | ₹1.60 Cr | ₹1.02 Cr | ₹0.14 Cr | ₹6.11 Cr | ₹3.49 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.90 Cr | ₹0.51 Cr | ₹1.01 Cr | ₹2.05 Cr | ₹2.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹25 Cr | ₹85 Cr | ₹182 Cr | ₹177 Cr | ₹539 Cr |
Operating Profit (Excl OI) | ₹-20 Cr | ₹-61 Cr | ₹-38 Cr | ₹-38 Cr | ₹-6.99 Cr |
Other Income | ₹1.89 Cr | ₹8.97 Cr | ₹37 Cr | ₹38 Cr | ₹26 Cr |
Interest Received | ₹0.04 Cr | ₹0.10 Cr | ₹0.27 Cr | ₹0.46 Cr | ₹0.78 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.24 Cr |
Provision Written Back | ₹1.12 Cr | ₹8.63 Cr | ₹32 Cr | ₹37 Cr | ₹25 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.73 Cr | ₹0.24 Cr | ₹5.24 Cr | ₹1.05 Cr | - |
Operating Profit | ₹-18 Cr | ₹-52 Cr | ₹-0.44 Cr | ₹0.56 Cr | ₹19 Cr |
Interest | ₹8.22 Cr | ₹7.90 Cr | ₹9.00 Cr | ₹9.64 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.53 Cr | ₹7.07 Cr | ₹8.20 Cr | ₹8.32 Cr | ₹9.71 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹1.03 Cr | ₹1.47 Cr |
Other Interest | ₹0.69 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.29 Cr | ₹2.13 Cr |
PBDT | ₹-26 Cr | ₹-60 Cr | ₹-9.44 Cr | ₹-9.08 Cr | ₹5.49 Cr |
Depreciation | ₹7.48 Cr | ₹7.55 Cr | ₹7.60 Cr | ₹11 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹-34 Cr | ₹-68 Cr | ₹-17 Cr | ₹-20 Cr | ₹-5.41 Cr |
Exceptional Income / Expenses | ₹-2.14 Cr | ₹17 Cr | ₹-2.77 Cr | - | - |
Profit Before Tax | ₹-36 Cr | ₹-51 Cr | ₹-20 Cr | ₹-20 Cr | ₹-5.41 Cr |
Provision for Tax | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹-0.02 Cr |
Current Income Tax | ₹0.00 Cr | - | - | ₹0.00 Cr | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | ₹-0.02 Cr |
Profit After Tax | ₹-36 Cr | ₹-51 Cr | ₹-20 Cr | ₹-20 Cr | ₹-5.39 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-36 Cr | ₹-51 Cr | ₹-20 Cr | ₹-20 Cr | ₹-5.39 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-204 Cr | ₹-155 Cr | ₹-135 Cr | ₹-116 Cr | ₹-110 Cr |
Appropriations | ₹-240 Cr | ₹-205 Cr | ₹-155 Cr | ₹-136 Cr | ₹-115 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.17 Cr | ₹-1.04 Cr | ₹-0.56 Cr | ₹-0.10 Cr | ₹0.53 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.90 | ₹-1.27 | ₹-0.50 | ₹-0.49 | ₹-0.14 |
Adjusted EPS | ₹-0.90 | ₹-1.27 | ₹-0.50 | ₹-0.49 | ₹-0.14 |
Compare Income Statement of peers of INDIA STEEL WORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA STEEL WORKS | ₹225.7 Cr | -6.7% | 3.7% | 45.7% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
INDIA STEEL WORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA STEEL WORKS | -6.7% |
3.7% |
45.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses