Home > Income Statement > INDIA STEEL WORKS

INDIA STEEL WORKS
Income Statement

COMMUNITY POLL
for INDIA STEEL WORKS
Please provide your vote to see the results

INDIA STEEL WORKS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4.71 Cr₹24 Cr₹144 Cr₹140 Cr₹532 Cr
     Sales ₹3.53 Cr₹20 Cr₹133 Cr₹83 Cr₹482 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.18 Cr₹3.51 Cr₹10 Cr₹56 Cr₹49 Cr
     Revenue from property development -----
     Other Operational Income -₹0.09 Cr₹0.36 Cr₹0.24 Cr₹0.55 Cr
Less: Excise Duty -----
Net Sales ₹4.71 Cr₹24 Cr₹144 Cr₹140 Cr₹532 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.87 Cr₹-8.03 Cr₹38 Cr₹11 Cr₹-18 Cr
Raw Material Consumed ₹2.89 Cr₹32 Cr₹116 Cr₹88 Cr₹432 Cr
     Opening Raw Materials ₹37 Cr₹91 Cr₹18 Cr₹26 Cr₹39 Cr
     Purchases Raw Materials ₹0.16 Cr₹-9.85 Cr₹78 Cr₹51 Cr₹374 Cr
     Closing Raw Materials ₹17 Cr₹37 Cr₹70 Cr₹18 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -₹0.73 Cr₹91 Cr₹30 Cr₹45 Cr
     Other raw material cost ₹-17 Cr₹-12 Cr---
Power & Fuel Cost ₹6.03 Cr₹6.96 Cr₹13 Cr₹37 Cr₹58 Cr
     Electricity & Power ₹6.02 Cr₹6.95 Cr₹13 Cr₹37 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.10 Cr₹0.13 Cr
Employee Cost ₹4.32 Cr₹4.41 Cr₹5.38 Cr₹15 Cr₹18 Cr
     Salaries, Wages & Bonus ₹3.49 Cr₹3.54 Cr₹4.36 Cr₹13 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.11 Cr₹0.13 Cr₹0.36 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.39 Cr₹0.58 Cr₹1.03 Cr₹0.92 Cr
     Other Employees Cost ₹0.47 Cr₹0.36 Cr₹0.31 Cr₹0.46 Cr₹0.40 Cr
Other Manufacturing Expenses ₹0.54 Cr₹1.96 Cr₹1.24 Cr₹6.65 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.18 Cr₹0.77 Cr₹1.09 Cr₹5.61 Cr₹7.94 Cr
     Repairs and Maintenance ₹0.14 Cr₹0.05 Cr₹0.11 Cr₹0.76 Cr₹0.68 Cr
     Packing Material Consumed -₹0.00 Cr₹0.05 Cr₹0.28 Cr₹0.54 Cr
     Other Mfg Exp ₹0.23 Cr₹1.14 Cr--₹19 Cr
General and Administration Expenses ₹1.98 Cr₹1.60 Cr₹4.26 Cr₹6.11 Cr₹8.67 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.47 Cr₹1.80 Cr₹1.84 Cr₹1.92 Cr
     Insurance ₹0.01 Cr₹0.21 Cr₹0.88 Cr₹0.48 Cr₹0.47 Cr
     Printing and stationery ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.06 Cr₹0.16 Cr
     Professional and legal fees ₹0.87 Cr₹0.37 Cr₹0.84 Cr₹1.41 Cr₹1.67 Cr
     Traveling and conveyance ₹0.15 Cr₹0.10 Cr₹0.06 Cr₹1.16 Cr₹1.67 Cr
     Other Administration ₹0.42 Cr₹0.45 Cr₹0.67 Cr₹1.16 Cr₹2.79 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.33 Cr₹0.20 Cr₹1.05 Cr₹4.72 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.00 Cr₹0.27 Cr₹1.03 Cr
     Sales Commissions & Incentives --₹0.06 Cr₹0.09 Cr₹0.18 Cr
     Freight and Forwarding ₹0.12 Cr₹0.31 Cr₹0.14 Cr₹0.69 Cr₹3.51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.01 Cr₹0.00 Cr
Miscellaneous Expenses ₹3.90 Cr₹46 Cr₹3.53 Cr₹13 Cr₹6.53 Cr
     Bad debts /advances written off ₹1.41 Cr₹44 Cr₹2.37 Cr₹4.53 Cr₹0.42 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.06 Cr-
     Losson foreign exchange fluctuations ₹1.60 Cr₹1.02 Cr₹0.14 Cr₹6.11 Cr₹3.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.90 Cr₹0.51 Cr₹1.01 Cr₹2.05 Cr₹2.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25 Cr₹85 Cr₹182 Cr₹177 Cr₹539 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-61 Cr₹-38 Cr₹-38 Cr₹-6.99 Cr
Other Income ₹1.89 Cr₹8.97 Cr₹37 Cr₹38 Cr₹26 Cr
     Interest Received ₹0.04 Cr₹0.10 Cr₹0.27 Cr₹0.46 Cr₹0.78 Cr
     Dividend Received ---₹0.00 Cr₹0.04 Cr
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments ----₹0.24 Cr
     Provision Written Back ₹1.12 Cr₹8.63 Cr₹32 Cr₹37 Cr₹25 Cr
     Foreign Exchange Gains -----
     Others ₹0.73 Cr₹0.24 Cr₹5.24 Cr₹1.05 Cr-
Operating Profit ₹-18 Cr₹-52 Cr₹-0.44 Cr₹0.56 Cr₹19 Cr
Interest ₹8.22 Cr₹7.90 Cr₹9.00 Cr₹9.64 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.53 Cr₹7.07 Cr₹8.20 Cr₹8.32 Cr₹9.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.07 Cr₹1.03 Cr₹1.47 Cr
     Other Interest ₹0.69 Cr₹0.82 Cr₹0.73 Cr₹0.29 Cr₹2.13 Cr
PBDT ₹-26 Cr₹-60 Cr₹-9.44 Cr₹-9.08 Cr₹5.49 Cr
Depreciation ₹7.48 Cr₹7.55 Cr₹7.60 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-34 Cr₹-68 Cr₹-17 Cr₹-20 Cr₹-5.41 Cr
Exceptional Income / Expenses ₹-2.14 Cr₹17 Cr₹-2.77 Cr--
Profit Before Tax ₹-36 Cr₹-51 Cr₹-20 Cr₹-20 Cr₹-5.41 Cr
Provision for Tax ₹0.00 Cr--₹0.00 Cr₹-0.02 Cr
     Current Income Tax ₹0.00 Cr--₹0.00 Cr-
     Deferred Tax -----
     Other taxes ----₹-0.02 Cr
Profit After Tax ₹-36 Cr₹-51 Cr₹-20 Cr₹-20 Cr₹-5.39 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-36 Cr₹-51 Cr₹-20 Cr₹-20 Cr₹-5.39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-204 Cr₹-155 Cr₹-135 Cr₹-116 Cr₹-110 Cr
Appropriations ₹-240 Cr₹-205 Cr₹-155 Cr₹-136 Cr₹-115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.17 Cr₹-1.04 Cr₹-0.56 Cr₹-0.10 Cr₹0.53 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.90₹-1.27₹-0.50₹-0.49₹-0.14
Adjusted EPS ₹-0.90₹-1.27₹-0.50₹-0.49₹-0.14

Compare Income Statement of peers of INDIA STEEL WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIA STEEL WORKS ₹225.7 Cr -6.7% 3.7% 45.7% Stock Analytics
JSW STEEL ₹224,603.0 Cr -7.3% -2.7% 8.3% Stock Analytics
TATA STEEL ₹175,829.0 Cr -4.8% 0.4% 4.9% Stock Analytics
JINDAL STAINLESS ₹59,286.7 Cr -4.1% 9.8% 31.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,976.1 Cr -6% 5% 3% Stock Analytics
APL APOLLO TUBES ₹43,280.0 Cr -2.6% 8.6% -1.5% Stock Analytics


INDIA STEEL WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIA STEEL WORKS

-6.7%

3.7%

45.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses