INDIA STEEL WORKS
|
INDIA STEEL WORKS Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹8.72 Cr | ₹46 Cr | ₹95 Cr | ₹115 Cr | ₹134 Cr |
Securities Premium | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Profit & Loss Account Balance | ₹-241 Cr | ₹-204 Cr | ₹-155 Cr | ₹-135 Cr | ₹-116 Cr |
General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Other Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Reserve excluding Revaluation Reserve | ₹8.72 Cr | ₹46 Cr | ₹95 Cr | ₹115 Cr | ₹134 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹49 Cr | ₹86 Cr | ₹135 Cr | ₹155 Cr | ₹174 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.15 Cr | ₹0.53 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | ₹0.15 Cr | ₹0.53 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr | ₹51 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹19 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr | ₹4.51 Cr |
Other Unsecured Loan | - | - | - | - | ₹46 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹6.28 Cr | ₹6.29 Cr | ₹6.29 Cr | ₹6.30 Cr | ₹108 Cr |
Long Term Trade Payables | - | ₹1.22 Cr | ₹161 Cr | ₹195 Cr | - |
Long Term Provisions | ₹1.96 Cr | ₹0.90 Cr | ₹1.40 Cr | ₹1.48 Cr | ₹1.35 Cr |
Total Non-Current Liabilities | ₹27 Cr | ₹27 Cr | ₹190 Cr | ₹215 Cr | ₹161 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹174 Cr | ₹188 Cr | ₹81 Cr | ₹89 Cr | ₹211 Cr |
Sundry Creditors | ₹174 Cr | ₹188 Cr | ₹81 Cr | ₹89 Cr | ₹211 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹106 Cr | ₹87 Cr | ₹20 Cr | ₹17 Cr | ₹4.21 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹1.15 Cr | - |
Advances received from customers | ₹30 Cr | ₹13 Cr | ₹11 Cr | ₹8.12 Cr | ₹0.73 Cr |
Interest Accrued But Not Due | ₹2.22 Cr | ₹3.21 Cr | ₹2.55 Cr | ₹0.55 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹74 Cr | ₹71 Cr | ₹6.41 Cr | ₹7.34 Cr | ₹3.48 Cr |
Short Term Borrowings | ₹52 Cr | ₹45 Cr | ₹104 Cr | ₹98 Cr | ₹42 Cr |
Secured ST Loans repayable on Demands | ₹45 Cr | ₹39 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr |
Working Capital Loans- Sec | ₹45 Cr | ₹39 Cr | ₹34 Cr | ₹34 Cr | ₹26 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-39 Cr | ₹-33 Cr | ₹36 Cr | ₹31 Cr | ₹-11 Cr |
Short Term Provisions | ₹5.24 Cr | ₹4.84 Cr | ₹3.97 Cr | ₹3.70 Cr | ₹2.07 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.24 Cr | ₹4.84 Cr | ₹3.97 Cr | ₹3.70 Cr | ₹2.07 Cr |
Total Current Liabilities | ₹337 Cr | ₹324 Cr | ₹210 Cr | ₹208 Cr | ₹259 Cr |
Total Liabilities | ₹413 Cr | ₹437 Cr | ₹535 Cr | ₹577 Cr | ₹594 Cr |
ASSETS | |||||
Gross Block | ₹287 Cr | ₹287 Cr | ₹287 Cr | ₹287 Cr | ₹287 Cr |
Less: Accumulated Depreciation | ₹71 Cr | ₹63 Cr | ₹56 Cr | ₹48 Cr | ₹38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹216 Cr | ₹224 Cr | ₹231 Cr | ₹239 Cr | ₹249 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | ₹0.24 Cr | ₹0.24 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹2.13 Cr |
Long Term Loans & Advances | ₹21 Cr | ₹23 Cr | ₹35 Cr | ₹32 Cr | ₹8.86 Cr |
Other Non Current Assets | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹204 Cr | ₹125 Cr |
Total Non-Current Assets | ₹249 Cr | ₹258 Cr | ₹280 Cr | ₹478 Cr | ₹386 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹136 Cr | ₹170 Cr | ₹238 Cr | ₹65 Cr | ₹151 Cr |
Raw Materials | ₹17 Cr | ₹37 Cr | ₹70 Cr | ₹18 Cr | ₹26 Cr |
Work-in Progress | ₹106 Cr | ₹118 Cr | ₹143 Cr | ₹33 Cr | ₹97 Cr |
Finished Goods | - | ₹3.20 Cr | ₹8.44 Cr | ₹9.27 Cr | ₹20 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.61 Cr | ₹6.84 Cr | ₹7.98 Cr | ₹3.94 Cr | ₹7.82 Cr |
Other Inventory | ₹5.96 Cr | ₹5.96 Cr | ₹8.19 Cr | ₹1.34 Cr | ₹0.67 Cr |
Sundry Debtors | ₹0.23 Cr | ₹0.27 Cr | ₹10 Cr | ₹13 Cr | ₹38 Cr |
Debtors more than Six months | ₹12 Cr | ₹24 Cr | ₹28 Cr | - | - |
Debtors Others | ₹0.13 Cr | ₹0.26 Cr | ₹1.35 Cr | ₹30 Cr | ₹50 Cr |
Cash and Bank | ₹0.45 Cr | ₹0.48 Cr | ₹1.00 Cr | ₹1.83 Cr | ₹2.35 Cr |
Cash in hand | ₹0.08 Cr | ₹0.02 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹0.40 Cr |
Balances at Bank | ₹0.38 Cr | ₹0.46 Cr | ₹0.59 Cr | ₹1.58 Cr | ₹1.96 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹19 Cr | ₹0.25 Cr | ₹0.45 Cr | ₹5.88 Cr | ₹3.35 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.05 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.76 Cr |
Prepaid Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹0.47 Cr |
Other current_assets | ₹19 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹5.40 Cr | ₹2.12 Cr |
Short Term Loans and Advances | ₹7.93 Cr | ₹8.47 Cr | ₹4.77 Cr | ₹12 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹6.10 Cr | ₹6.15 Cr | ₹0.43 Cr | ₹8.30 Cr | ₹8.43 Cr |
Advance income tax and TDS | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.82 Cr | ₹2.30 Cr | ₹4.32 Cr | ₹4.12 Cr | ₹5.32 Cr |
Total Current Assets | ₹164 Cr | ₹180 Cr | ₹255 Cr | ₹99 Cr | ₹208 Cr |
Net Current Assets (Including Current Investments) | ₹-173 Cr | ₹-145 Cr | ₹45 Cr | ₹-109 Cr | ₹-51 Cr |
Miscellaneous Expenses not written off | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Total Assets | ₹413 Cr | ₹437 Cr | ₹535 Cr | ₹577 Cr | ₹594 Cr |
Contingent Liabilities | ₹57 Cr | ₹51 Cr | ₹87 Cr | ₹64 Cr | ₹50 Cr |
Total Debt | ₹71 Cr | ₹64 Cr | ₹125 Cr | ₹110 Cr | ₹93 Cr |
Book Value | 1.22 | 2.15 | 3.40 | 3.88 | 4.37 |
Adjusted Book Value | 1.22 | 2.15 | 3.40 | 3.88 | 4.37 |
Compare Balance Sheet of peers of INDIA STEEL WORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA STEEL WORKS | ₹225.7 Cr | -6.7% | 3.7% | 45.7% | Stock Analytics | |
JSW STEEL | ₹224,603.0 Cr | -7.3% | -2.7% | 8.3% | Stock Analytics | |
TATA STEEL | ₹175,829.0 Cr | -4.8% | 0.4% | 4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹59,286.7 Cr | -4.1% | 9.8% | 31.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,976.1 Cr | -6% | 5% | 3% | Stock Analytics | |
APL APOLLO TUBES | ₹43,280.0 Cr | -2.6% | 8.6% | -1.5% | Stock Analytics |
INDIA STEEL WORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA STEEL WORKS | -6.7% |
3.7% |
45.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses