INDIA STEEL WORKS
|
INDIA STEEL WORKS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-13 Cr | ₹-0.07 Cr | ₹8.74 Cr | ₹46 Cr | ₹95 Cr |
| Securities Premium | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Capital Reserves | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Profit & Loss Account Balance | ₹-264 Cr | ₹-250 Cr | ₹-241 Cr | ₹-204 Cr | ₹-155 Cr |
| General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Other Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Reserve excluding Revaluation Reserve | ₹-13 Cr | ₹-0.07 Cr | ₹8.74 Cr | ₹46 Cr | ₹95 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹26 Cr | ₹40 Cr | ₹49 Cr | ₹86 Cr | ₹135 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹47 Cr | ₹29 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹47 Cr | ₹29 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹6.27 Cr | ₹6.27 Cr | ₹6.28 Cr | ₹6.29 Cr | ₹6.29 Cr |
| Long Term Trade Payables | - | - | - | ₹1.22 Cr | ₹161 Cr |
| Long Term Provisions | ₹0.04 Cr | ₹0.05 Cr | ₹1.96 Cr | ₹0.90 Cr | ₹1.40 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹36 Cr | ₹24 Cr | ₹27 Cr | ₹190 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹162 Cr | ₹164 Cr | ₹168 Cr | ₹188 Cr | ₹81 Cr |
| Sundry Creditors | ₹162 Cr | ₹164 Cr | ₹168 Cr | ₹188 Cr | ₹81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹93 Cr | ₹98 Cr | ₹109 Cr | ₹87 Cr | ₹20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹27 Cr | ₹34 Cr | ₹13 Cr | ₹11 Cr |
| Interest Accrued But Not Due | - | ₹2.22 Cr | ₹2.22 Cr | ₹3.21 Cr | ₹2.55 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹70 Cr | ₹68 Cr | ₹74 Cr | ₹71 Cr | ₹6.41 Cr |
| Short Term Borrowings | ₹55 Cr | ₹64 Cr | ₹52 Cr | ₹45 Cr | ₹104 Cr |
| Secured ST Loans repayable on Demands | ₹49 Cr | ₹57 Cr | ₹45 Cr | ₹39 Cr | ₹34 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹57 Cr | ₹45 Cr | ₹39 Cr | ₹34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-42 Cr | ₹-51 Cr | ₹-39 Cr | ₹-33 Cr | ₹36 Cr |
| Short Term Provisions | ₹1.69 Cr | ₹1.41 Cr | ₹5.23 Cr | ₹4.84 Cr | ₹3.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.69 Cr | ₹1.41 Cr | ₹5.23 Cr | ₹4.84 Cr | ₹3.97 Cr |
| Total Current Liabilities | ₹312 Cr | ₹327 Cr | ₹334 Cr | ₹324 Cr | ₹210 Cr |
| Total Liabilities | ₹392 Cr | ₹402 Cr | ₹407 Cr | ₹437 Cr | ₹535 Cr |
| ASSETS | |||||
| Gross Block | ₹287 Cr | ₹287 Cr | ₹287 Cr | ₹287 Cr | ₹287 Cr |
| Less: Accumulated Depreciation | ₹85 Cr | ₹78 Cr | ₹71 Cr | ₹63 Cr | ₹56 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹202 Cr | ₹209 Cr | ₹216 Cr | ₹224 Cr | ₹231 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹2.18 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹2.18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹2.18 Cr | ₹2.18 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹26 Cr | ₹21 Cr | ₹23 Cr | ₹35 Cr |
| Other Non Current Assets | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹235 Cr | ₹246 Cr | ₹249 Cr | ₹258 Cr | ₹280 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹135 Cr | ₹135 Cr | ₹136 Cr | ₹170 Cr | ₹238 Cr |
| Raw Materials | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹37 Cr | ₹70 Cr |
| Work-in Progress | ₹106 Cr | ₹106 Cr | ₹106 Cr | ₹118 Cr | ₹143 Cr |
| Finished Goods | - | - | - | ₹3.20 Cr | ₹8.44 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.23 Cr | ₹6.23 Cr | ₹6.61 Cr | ₹6.84 Cr | ₹7.98 Cr |
| Other Inventory | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹8.19 Cr |
| Sundry Debtors | - | - | ₹0.23 Cr | ₹0.27 Cr | ₹10 Cr |
| Debtors more than Six months | ₹12 Cr | ₹0.18 Cr | ₹12 Cr | ₹24 Cr | ₹28 Cr |
| Debtors Others | - | - | ₹0.13 Cr | ₹0.26 Cr | ₹1.35 Cr |
| Cash and Bank | ₹0.47 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹0.98 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.41 Cr |
| Balances at Bank | ₹0.36 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.45 Cr | ₹0.58 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹0.25 Cr | ₹0.45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.62 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Prepaid Expenses | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.20 Cr |
| Other current_assets | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Short Term Loans and Advances | ₹1.06 Cr | ₹0.91 Cr | ₹1.82 Cr | ₹8.46 Cr | ₹4.76 Cr |
| Advances recoverable in cash or in kind | - | - | - | ₹6.15 Cr | ₹0.43 Cr |
| Advance income tax and TDS | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.06 Cr | ₹0.90 Cr | ₹1.81 Cr | ₹2.29 Cr | ₹4.31 Cr |
| Total Current Assets | ₹157 Cr | ₹156 Cr | ₹158 Cr | ₹180 Cr | ₹254 Cr |
| Net Current Assets (Including Current Investments) | ₹-155 Cr | ₹-171 Cr | ₹-176 Cr | ₹-145 Cr | ₹45 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹392 Cr | ₹402 Cr | ₹407 Cr | ₹437 Cr | ₹535 Cr |
| Contingent Liabilities | ₹231 Cr | ₹88 Cr | ₹51 Cr | ₹51 Cr | ₹87 Cr |
| Total Debt | ₹102 Cr | ₹93 Cr | ₹67 Cr | ₹64 Cr | ₹125 Cr |
| Book Value | - | 1.00 | 1.22 | 2.15 | 3.40 |
| Adjusted Book Value | 0.66 | 1.00 | 1.22 | 2.15 | 3.40 |
Compare Balance Sheet of peers of INDIA STEEL WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA STEEL WORKS | ₹501.2 Cr | -6.1% | 10.1% | 119.5% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
INDIA STEEL WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA STEEL WORKS | -6.1% |
10.1% |
119.5% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses