INDIA PESTICIDES
|
INDIA PESTICIDES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹719 Cr | ₹899 Cr | ₹743 Cr | ₹664 Cr |
Sales | ₹717 Cr | ₹896 Cr | ₹736 Cr | ₹657 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹1.86 Cr | ₹3.09 Cr | ₹6.98 Cr | ₹6.32 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹680 Cr | ₹885 Cr | ₹716 Cr | ₹649 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹20 Cr | ₹-68 Cr | ₹-44 Cr | ₹-20 Cr |
Raw Material Consumed | ₹357 Cr | ₹537 Cr | ₹357 Cr | ₹312 Cr |
Opening Raw Materials | ₹61 Cr | ₹47 Cr | ₹24 Cr | ₹15 Cr |
Purchases Raw Materials | ₹358 Cr | ₹551 Cr | ₹380 Cr | ₹321 Cr |
Closing Raw Materials | ₹63 Cr | ₹61 Cr | ₹47 Cr | ₹24 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
Electricity & Power | ₹30 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹3.10 Cr | ₹2.75 Cr | ₹1.43 Cr | ₹2.07 Cr |
Workmen and Staff Welfare Expenses | ₹1.27 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹0.76 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹95 Cr | ₹93 Cr | ₹69 Cr | ₹68 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹34 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr |
Repairs and Maintenance | ₹7.26 Cr | ₹3.77 Cr | ₹3.23 Cr | ₹4.55 Cr |
Packing Material Consumed | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Other Mfg Exp | ₹33 Cr | ₹44 Cr | ₹27 Cr | ₹28 Cr |
General and Administration Expenses | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹2.39 Cr | ₹2.25 Cr | ₹1.72 Cr | ₹1.54 Cr |
Insurance | ₹1.27 Cr | ₹1.04 Cr | ₹0.87 Cr | ₹0.79 Cr |
Printing and stationery | ₹0.73 Cr | ₹1.10 Cr | ₹1.18 Cr | ₹0.79 Cr |
Professional and legal fees | ₹11 Cr | ₹12 Cr | ₹9.57 Cr | ₹11 Cr |
Traveling and conveyance | ₹9.98 Cr | ₹7.64 Cr | ₹5.30 Cr | ₹3.35 Cr |
Other Administration | ₹0.97 Cr | ₹0.78 Cr | ₹0.92 Cr | ₹0.89 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹20 Cr | ₹23 Cr | ₹27 Cr |
Advertisement & Sales Promotion | ₹3.68 Cr | ₹2.13 Cr | ₹1.13 Cr | ₹1.68 Cr |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹13 Cr | ₹18 Cr | ₹22 Cr | ₹25 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹6.77 Cr | ₹6.11 Cr | ₹15 Cr | ₹8.87 Cr |
Bad debts /advances written off | ₹0.47 Cr | ₹0.49 Cr | ₹4.80 Cr | ₹1.75 Cr |
Provision for doubtful debts | ₹0.45 Cr | ₹0.56 Cr | ₹6.48 Cr | ₹2.05 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹5.85 Cr | ₹5.06 Cr | ₹4.13 Cr | ₹5.08 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹594 Cr | ₹688 Cr | ₹502 Cr | ₹466 Cr |
Operating Profit (Excl OI) | ₹87 Cr | ₹197 Cr | ₹214 Cr | ₹183 Cr |
Other Income | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹6.42 Cr |
Interest Received | ₹9.04 Cr | ₹4.23 Cr | ₹4.48 Cr | ₹2.25 Cr |
Dividend Received | - | - | ₹0.00 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.00 Cr |
Profits on sale of Investments | ₹0.11 Cr | ₹0.12 Cr | ₹0.94 Cr | ₹0.12 Cr |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | ₹3.45 Cr | ₹7.61 Cr | ₹5.57 Cr | ₹2.06 Cr |
Others | ₹2.52 Cr | ₹1.23 Cr | ₹2.08 Cr | ₹1.98 Cr |
Operating Profit | ₹102 Cr | ₹210 Cr | ₹227 Cr | ₹190 Cr |
Interest | ₹4.38 Cr | ₹7.15 Cr | ₹6.85 Cr | ₹3.43 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹0.37 Cr | ₹0.20 Cr | ₹0.56 Cr | ₹1.88 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.93 Cr | ₹1.67 Cr | ₹1.27 Cr | ₹0.94 Cr |
Other Interest | ₹3.08 Cr | ₹5.28 Cr | ₹5.03 Cr | ₹0.62 Cr |
PBDT | ₹97 Cr | ₹203 Cr | ₹220 Cr | ₹186 Cr |
Depreciation | ₹15 Cr | ₹11 Cr | ₹8.51 Cr | ₹6.14 Cr |
Profit Before Taxation & Exceptional Items | ₹82 Cr | ₹192 Cr | ₹212 Cr | ₹180 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹82 Cr | ₹192 Cr | ₹212 Cr | ₹180 Cr |
Provision for Tax | ₹22 Cr | ₹48 Cr | ₹54 Cr | ₹45 Cr |
Current Income Tax | ₹18 Cr | ₹46 Cr | ₹53 Cr | ₹45 Cr |
Deferred Tax | ₹4.26 Cr | ₹2.05 Cr | ₹0.01 Cr | ₹0.82 Cr |
Other taxes | ₹0.10 Cr | - | ₹0.28 Cr | ₹-0.21 Cr |
Profit After Tax | ₹60 Cr | ₹143 Cr | ₹158 Cr | ₹135 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹60 Cr | ₹143 Cr | ₹158 Cr | ₹135 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹614 Cr | ₹479 Cr | ₹325 Cr | ₹194 Cr |
Appropriations | ₹674 Cr | ₹623 Cr | ₹483 Cr | ₹329 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹8.64 Cr | ₹8.64 Cr | ₹4.06 Cr | ₹3.50 Cr |
Equity Dividend % | ₹75.00 | ₹75.00 | ₹75.00 | ₹32.00 |
Earnings Per Share | ₹5.22 | ₹12.43 | ₹13.72 | ₹12.03 |
Adjusted EPS | ₹5.22 | ₹12.43 | ₹13.72 | ₹12.03 |
Compare Income Statement of peers of INDIA PESTICIDES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA PESTICIDES | ₹2,093.8 Cr | -0.6% | -5.3% | -36.6% | Stock Analytics | |
PI INDUSTRIES | ₹62,590.6 Cr | -1.5% | -4.9% | 11.4% | Stock Analytics | |
UPL | ₹42,713.3 Cr | 6.1% | 7% | 1.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹27,782.4 Cr | 7.5% | 7.4% | 33.4% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,017.2 Cr | 1.7% | -8.8% | 6.9% | Stock Analytics | |
BASF INDIA | ₹24,957.8 Cr | -4.8% | -24.2% | 92% | Stock Analytics |
INDIA PESTICIDES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA PESTICIDES | -0.6% |
-5.3% |
-36.6% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses