IL&FS ENGINEERING AND CONSTRUCTION COMPANY
|
IL&FS ENGINEERING AND CONSTRUCTION COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹259 Cr | ₹177 Cr | ₹308 Cr | ₹333 Cr | ₹562 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹256 Cr | ₹171 Cr | ₹233 Cr | ₹324 Cr | ₹546 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.08 Cr | ₹5.76 Cr | ₹74 Cr | ₹8.89 Cr | ₹17 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹259 Cr | ₹177 Cr | ₹308 Cr | ₹333 Cr | ₹562 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹68 Cr | ₹40 Cr | ₹100 Cr | ₹91 Cr | ₹142 Cr |
Opening Raw Materials | ₹10 Cr | ₹22 Cr | ₹38 Cr | ₹52 Cr | ₹90 Cr |
Purchases Raw Materials | ₹76 Cr | ₹39 Cr | ₹84 Cr | ₹76 Cr | ₹104 Cr |
Closing Raw Materials | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹38 Cr | ₹52 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.59 Cr | ₹0.31 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹1.11 Cr |
Electricity & Power | ₹0.59 Cr | ₹0.31 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹1.11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹40 Cr | ₹36 Cr | ₹44 Cr | ₹49 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹37 Cr | ₹34 Cr | ₹41 Cr | ₹44 Cr | ₹57 Cr |
Contributions to EPF & Pension Funds | ₹1.41 Cr | ₹1.36 Cr | ₹1.52 Cr | ₹3.21 Cr | ₹4.19 Cr |
Workmen and Staff Welfare Expenses | ₹0.96 Cr | ₹0.83 Cr | ₹0.99 Cr | ₹0.54 Cr | ₹0.99 Cr |
Other Employees Cost | ₹0.35 Cr | ₹0.43 Cr | ₹0.50 Cr | ₹1.32 Cr | ₹4.75 Cr |
Other Manufacturing Expenses | ₹133 Cr | ₹100 Cr | ₹143 Cr | ₹158 Cr | ₹286 Cr |
Sub-contracted / Out sourced services | ₹121 Cr | ₹82 Cr | ₹98 Cr | ₹141 Cr | ₹244 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.77 Cr | ₹0.36 Cr | ₹1.03 Cr | ₹0.56 Cr | ₹0.85 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹17 Cr | ₹44 Cr | ₹17 Cr | ₹41 Cr |
General and Administration Expenses | ₹21 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr | ₹31 Cr |
Rent , Rates & Taxes | ₹7.45 Cr | ₹5.48 Cr | ₹8.09 Cr | ₹4.91 Cr | ₹12 Cr |
Insurance | ₹2.10 Cr | ₹2.35 Cr | ₹3.56 Cr | ₹3.91 Cr | ₹3.32 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.34 Cr |
Professional and legal fees | ₹6.70 Cr | ₹5.74 Cr | ₹7.50 Cr | ₹5.85 Cr | ₹5.70 Cr |
Traveling and conveyance | ₹2.05 Cr | ₹1.70 Cr | ₹1.66 Cr | ₹2.24 Cr | ₹5.50 Cr |
Other Administration | ₹2.93 Cr | ₹3.07 Cr | ₹3.22 Cr | ₹2.77 Cr | ₹4.55 Cr |
Selling and Distribution Expenses | ₹0.23 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.73 Cr |
Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.73 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹164 Cr | ₹106 Cr | ₹214 Cr | ₹235 Cr | ₹30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹145 Cr | ₹56 Cr | ₹170 Cr | ₹198 Cr | ₹30 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹19 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹428 Cr | ₹301 Cr | ₹526 Cr | ₹554 Cr | ₹556 Cr |
Operating Profit (Excl OI) | ₹-169 Cr | ₹-124 Cr | ₹-218 Cr | ₹-221 Cr | ₹5.98 Cr |
Other Income | ₹74 Cr | ₹39 Cr | ₹71 Cr | ₹45 Cr | ₹46 Cr |
Interest Received | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹19 Cr | ₹39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.58 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹16 Cr | ₹16 Cr | ₹51 Cr | ₹16 Cr | ₹4.18 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹29 Cr | ₹2.26 Cr | ₹2.55 Cr | ₹9.92 Cr | ₹1.95 Cr |
Operating Profit | ₹-95 Cr | ₹-86 Cr | ₹-147 Cr | ₹-176 Cr | ₹51 Cr |
Interest | ₹13 Cr | ₹23 Cr | ₹46 Cr | ₹43 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹41 Cr | ₹33 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.75 Cr | ₹3.99 Cr | ₹5.09 Cr | ₹9.30 Cr | ₹12 Cr |
Other Interest | ₹9.71 Cr | ₹19 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹14 Cr |
PBDT | ₹-109 Cr | ₹-109 Cr | ₹-193 Cr | ₹-219 Cr | ₹25 Cr |
Depreciation | ₹7.44 Cr | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹-116 Cr | ₹-119 Cr | ₹-207 Cr | ₹-238 Cr | ₹-6.82 Cr |
Exceptional Income / Expenses | ₹38 Cr | ₹-5.12 Cr | ₹-179 Cr | ₹-48 Cr | ₹-399 Cr |
Profit Before Tax | ₹-78 Cr | ₹-124 Cr | ₹-386 Cr | ₹-286 Cr | ₹-406 Cr |
Provision for Tax | - | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-78 Cr | ₹-124 Cr | ₹-386 Cr | ₹-286 Cr | ₹-406 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹0.17 Cr | ₹0.03 Cr | ₹0.22 Cr | ₹0.63 Cr | ₹1.21 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-77 Cr | ₹-124 Cr | ₹-386 Cr | ₹-285 Cr | ₹-405 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,538 Cr | ₹-3,649 Cr | ₹-3,263 Cr | ₹-2,978 Cr | ₹-2,504 Cr |
Appropriations | ₹-3,615 Cr | ₹-3,773 Cr | ₹-3,649 Cr | ₹-3,263 Cr | ₹-2,909 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹-235 Cr | - | - | ₹69 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-5.91 | ₹-9.46 | ₹-29.45 | ₹-21.74 | ₹-30.89 |
Adjusted EPS | ₹-5.91 | ₹-9.46 | ₹-29.45 | ₹-21.74 | ₹-30.89 |
Compare Income Statement of peers of IL&FS ENGINEERING AND CONSTRUCTION COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IL&FS ENGINEERING AND CONSTRUCTION COMPANY | ₹524.5 Cr | -8% | -9.1% | 13.9% | Stock Analytics | |
LARSEN & TOUBRO | ₹476,531.0 Cr | -3.6% | -10.9% | -2.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,574.0 Cr | -9.7% | -19.1% | 81.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹76,489.2 Cr | -5.6% | -13.7% | -19.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,992.2 Cr | -10.5% | -13.1% | 8.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,681.7 Cr | -8.9% | -16.9% | -5.6% | Stock Analytics |
IL&FS ENGINEERING AND CONSTRUCTION COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IL&FS ENGINEERING AND CONSTRUCTION COMPANY | -8% |
-9.1% |
13.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses