IL&FS ENGINEERING AND CONSTRUCTION COMPANY
|
IL&FS ENGINEERING AND CONSTRUCTION COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
Equity - Authorised | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr | ₹350 Cr |
Equity - Issued | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
Equity Paid Up | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-3,315 Cr | ₹-3,238 Cr | ₹-3,006 Cr | ₹-2,619 Cr | ₹-2,335 Cr |
Securities Premium | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-3,615 Cr | ₹-3,538 Cr | ₹-3,649 Cr | ₹-3,263 Cr | ₹-2,978 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹18 Cr | ₹18 Cr | ₹361 Cr | ₹361 Cr | ₹361 Cr |
Reserve excluding Revaluation Reserve | ₹-3,315 Cr | ₹-3,238 Cr | ₹-3,006 Cr | ₹-2,619 Cr | ₹-2,335 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-3,184 Cr | ₹-3,107 Cr | ₹-2,874 Cr | ₹-2,488 Cr | ₹-2,204 Cr |
Minority Interest | - | - | ₹-108 Cr | ₹-108 Cr | ₹-108 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-79 Cr | ₹-79 Cr | ₹-79 Cr | ₹-79 Cr | ₹-79 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1,016 Cr | ₹1,016 Cr | ₹1,016 Cr | ₹1,016 Cr | ₹1,016 Cr |
Other Unsecured Loan | ₹-1,016 Cr | ₹-1,016 Cr | ₹-1,016 Cr | ₹-1,016 Cr | ₹-1,016 Cr |
Deferred Tax Assets / Liabilities | - | - | - | ₹-243 Cr | ₹-243 Cr |
Deferred Tax Assets | - | - | - | ₹243 Cr | ₹243 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹74 Cr | ₹53 Cr | ₹41 Cr | ₹56 Cr | ₹56 Cr |
Long Term Trade Payables | ₹353 Cr | ₹338 Cr | ₹217 Cr | ₹164 Cr | ₹207 Cr |
Long Term Provisions | ₹42 Cr | ₹42 Cr | ₹18 Cr | ₹99 Cr | ₹40 Cr |
Total Non-Current Liabilities | ₹470 Cr | ₹432 Cr | ₹276 Cr | ₹76 Cr | ₹59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹583 Cr | ₹638 Cr | ₹747 Cr | ₹739 Cr | ₹768 Cr |
Sundry Creditors | ₹583 Cr | ₹638 Cr | ₹747 Cr | ₹739 Cr | ₹768 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,135 Cr | ₹3,173 Cr | ₹3,174 Cr | ₹3,267 Cr | ₹3,379 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹346 Cr | ₹414 Cr | ₹413 Cr | ₹461 Cr | ₹634 Cr |
Interest Accrued But Not Due | ₹578 Cr | ₹578 Cr | ₹578 Cr | ₹609 Cr | ₹578 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,211 Cr | ₹2,180 Cr | ₹2,183 Cr | ₹2,197 Cr | ₹2,168 Cr |
Short Term Borrowings | ₹654 Cr | ₹654 Cr | ₹654 Cr | ₹655 Cr | ₹657 Cr |
Secured ST Loans repayable on Demands | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹504 Cr | ₹506 Cr |
Working Capital Loans- Sec | ₹503 Cr | ₹503 Cr | ₹503 Cr | ₹504 Cr | ₹506 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-352 Cr | ₹-352 Cr | ₹-352 Cr | ₹-353 Cr | ₹-355 Cr |
Short Term Provisions | ₹38 Cr | ₹36 Cr | ₹47 Cr | ₹55 Cr | ₹74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹38 Cr | ₹36 Cr | ₹47 Cr | ₹55 Cr | ₹74 Cr |
Total Current Liabilities | ₹4,410 Cr | ₹4,501 Cr | ₹4,622 Cr | ₹4,715 Cr | ₹4,877 Cr |
Total Liabilities | ₹1,695 Cr | ₹1,826 Cr | ₹1,916 Cr | ₹2,196 Cr | ₹2,625 Cr |
ASSETS | |||||
Gross Block | ₹95 Cr | ₹117 Cr | ₹120 Cr | ₹243 Cr | ₹242 Cr |
Less: Accumulated Depreciation | ₹62 Cr | ₹75 Cr | ₹72 Cr | ₹171 Cr | ₹153 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹33 Cr | ₹42 Cr | ₹49 Cr | ₹72 Cr | ₹89 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.01 Cr |
Non Current Investments | ₹14 Cr | ₹50 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr |
Long Term Investment | ₹14 Cr | ₹50 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹14 Cr | ₹50 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr |
Long Term Loans & Advances | ₹348 Cr | ₹422 Cr | ₹408 Cr | ₹479 Cr | ₹618 Cr |
Other Non Current Assets | ₹657 Cr | ₹604 Cr | ₹535 Cr | ₹633 Cr | ₹510 Cr |
Total Non-Current Assets | ₹1,052 Cr | ₹1,118 Cr | ₹1,037 Cr | ₹1,225 Cr | ₹1,254 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹16 Cr | ₹10 Cr | ₹22 Cr | ₹38 Cr | ₹52 Cr |
Raw Materials | ₹16 Cr | ₹10 Cr | ₹22 Cr | ₹38 Cr | ₹52 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹39 Cr | ₹75 Cr | ₹76 Cr | ₹134 Cr | ₹206 Cr |
Debtors more than Six months | ₹314 Cr | ₹304 Cr | ₹315 Cr | ₹364 Cr | - |
Debtors Others | ₹18 Cr | ₹32 Cr | ₹22 Cr | - | ₹384 Cr |
Cash and Bank | ₹341 Cr | ₹331 Cr | ₹332 Cr | ₹261 Cr | ₹261 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr |
Balances at Bank | ₹341 Cr | ₹331 Cr | ₹332 Cr | ₹261 Cr | ₹261 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹96 Cr | ₹127 Cr | ₹167 Cr | ₹218 Cr | ₹521 Cr |
Interest accrued on Investments | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹6.26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹71 Cr | ₹109 Cr | ₹153 Cr | ₹206 Cr | ₹515 Cr |
Short Term Loans and Advances | ₹150 Cr | ₹166 Cr | ₹283 Cr | ₹320 Cr | ₹331 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹13 Cr | ₹43 Cr | ₹48 Cr | ₹108 Cr |
Advance income tax and TDS | ₹40 Cr | ₹41 Cr | ₹43 Cr | ₹31 Cr | ₹31 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹79 Cr | ₹111 Cr | ₹197 Cr | ₹241 Cr | ₹192 Cr |
Total Current Assets | ₹642 Cr | ₹709 Cr | ₹879 Cr | ₹970 Cr | ₹1,371 Cr |
Net Current Assets (Including Current Investments) | ₹-3,767 Cr | ₹-3,792 Cr | ₹-3,743 Cr | ₹-3,745 Cr | ₹-3,506 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,695 Cr | ₹1,826 Cr | ₹1,916 Cr | ₹2,196 Cr | ₹2,625 Cr |
Contingent Liabilities | ₹1,622 Cr | ₹1,527 Cr | ₹1,526 Cr | ₹1,590 Cr | ₹1,709 Cr |
Total Debt | ₹2,668 Cr | ₹2,669 Cr | ₹2,669 Cr | ₹2,669 Cr | ₹2,672 Cr |
Book Value | -242.85 | -236.92 | -219.22 | -189.76 | -168.07 |
Adjusted Book Value | -242.85 | -236.92 | -219.22 | -189.76 | -168.07 |
Compare Balance Sheet of peers of IL&FS ENGINEERING AND CONSTRUCTION COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IL&FS ENGINEERING AND CONSTRUCTION COMPANY | ₹524.5 Cr | -8% | -9.1% | 13.9% | Stock Analytics | |
LARSEN & TOUBRO | ₹476,531.0 Cr | -3.6% | -10.9% | -2.4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹78,574.0 Cr | -9.7% | -19.1% | 81.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹76,489.2 Cr | -5.6% | -13.7% | -19.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹30,992.2 Cr | -10.5% | -13.1% | 8.8% | Stock Analytics | |
IRCON INTERNATIONAL | ₹17,681.7 Cr | -8.9% | -16.9% | -5.6% | Stock Analytics |
IL&FS ENGINEERING AND CONSTRUCTION COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IL&FS ENGINEERING AND CONSTRUCTION COMPANY | -8% |
-9.1% |
13.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses