Home > Income Statement > IKIO LIGHTING

IKIO LIGHTING
Income Statement

COMMUNITY POLL
for IKIO LIGHTING
Please provide your vote to see the results

IKIO LIGHTING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹438 Cr₹359 Cr₹332 Cr₹213 Cr₹220 Cr
     Sales ₹433 Cr₹356 Cr₹332 Cr₹213 Cr₹220 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.83 Cr₹2.57 Cr-₹0.09 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹438 Cr₹359 Cr₹332 Cr₹213 Cr₹220 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.29 Cr₹4.90 Cr₹-17 Cr₹-0.97 Cr₹-0.02 Cr
Raw Material Consumed ₹267 Cr₹225 Cr₹210 Cr₹121 Cr₹139 Cr
     Opening Raw Materials ₹94 Cr₹94 Cr₹50 Cr₹31 Cr₹14 Cr
     Purchases Raw Materials ₹273 Cr₹226 Cr₹245 Cr₹140 Cr₹156 Cr
     Closing Raw Materials ₹101 Cr₹94 Cr₹85 Cr₹50 Cr₹31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.25 Cr₹3.08 Cr₹3.55 Cr₹2.34 Cr₹2.62 Cr
     Electricity & Power ₹4.66 Cr₹2.84 Cr₹3.05 Cr₹2.00 Cr₹2.27 Cr
     Oil, Fuel & Natural gas ₹0.58 Cr₹0.24 Cr₹0.50 Cr₹0.34 Cr₹0.33 Cr
     Coals etc -----
     Other power & fuel ----₹0.01 Cr
Employee Cost ₹46 Cr₹27 Cr₹29 Cr₹18 Cr₹22 Cr
     Salaries, Wages & Bonus ₹41 Cr₹24 Cr₹25 Cr₹15 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹3.22 Cr₹1.70 Cr₹1.86 Cr₹1.32 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹1.18 Cr₹0.62 Cr₹1.37 Cr₹0.38 Cr₹0.51 Cr
     Other Employees Cost ₹1.07 Cr₹0.63 Cr₹1.08 Cr₹0.96 Cr₹0.67 Cr
Other Manufacturing Expenses ₹8.39 Cr₹3.68 Cr₹3.04 Cr₹1.76 Cr₹1.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.20 Cr₹1.30 Cr₹1.28 Cr₹0.27 Cr₹0.41 Cr
     Repairs and Maintenance -----
     Packing Material Consumed --₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Other Mfg Exp ₹4.19 Cr₹2.37 Cr₹1.69 Cr₹1.48 Cr₹1.35 Cr
General and Administration Expenses ₹23 Cr₹13 Cr₹22 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.13 Cr₹2.37 Cr₹2.50 Cr₹0.59 Cr₹0.53 Cr
     Insurance ₹0.65 Cr₹0.38 Cr₹0.45 Cr₹0.32 Cr₹0.25 Cr
     Printing and stationery ₹0.45 Cr₹0.30 Cr₹0.33 Cr₹0.10 Cr₹0.21 Cr
     Professional and legal fees ₹5.58 Cr₹1.82 Cr₹1.96 Cr₹1.32 Cr₹1.10 Cr
     Traveling and conveyance ₹3.89 Cr₹1.66 Cr₹1.07 Cr₹0.35 Cr₹1.08 Cr
     Other Administration ₹9.15 Cr₹6.00 Cr₹16 Cr₹13 Cr₹9.19 Cr
Selling and Distribution Expenses ₹1.52 Cr₹1.78 Cr₹3.19 Cr₹3.21 Cr₹3.09 Cr
     Advertisement & Sales Promotion ₹0.60 Cr₹0.79 Cr₹0.18 Cr₹0.28 Cr₹0.28 Cr
     Sales Commissions & Incentives ₹0.45 Cr₹0.31 Cr₹0.72 Cr₹0.41 Cr₹0.44 Cr
     Freight and Forwarding ₹0.03 Cr₹0.01 Cr₹1.98 Cr₹1.92 Cr₹2.18 Cr
     Handling and Clearing Charges ₹0.05 Cr₹0.06 Cr₹0.21 Cr₹0.15 Cr₹0.06 Cr
     Other Selling Expenses ₹0.39 Cr₹0.62 Cr₹0.09 Cr₹0.46 Cr₹0.13 Cr
Miscellaneous Expenses ₹2.58 Cr₹2.63 Cr₹1.08 Cr₹4.01 Cr₹1.62 Cr
     Bad debts /advances written off ---₹1.60 Cr₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.13 Cr-₹0.02 Cr₹0.20 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr--₹0.05 Cr₹0.59 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.41 Cr₹2.63 Cr₹1.06 Cr₹2.17 Cr₹1.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹345 Cr₹281 Cr₹254 Cr₹166 Cr₹183 Cr
Operating Profit (Excl OI) ₹93 Cr₹78 Cr₹77 Cr₹48 Cr₹38 Cr
Other Income ₹15 Cr₹3.17 Cr₹2.16 Cr₹1.13 Cr₹1.58 Cr
     Interest Received ₹13 Cr₹0.10 Cr₹0.17 Cr₹0.14 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr--₹1.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.59 Cr₹0.51 Cr₹0.15 Cr₹0.36 Cr-
     Foreign Exchange Gains ₹1.43 Cr₹1.65 Cr₹1.49 Cr₹0.44 Cr₹0.23 Cr
     Others ₹0.12 Cr₹0.90 Cr₹0.36 Cr₹0.18 Cr₹0.20 Cr
Operating Profit ₹108 Cr₹81 Cr₹80 Cr₹49 Cr₹39 Cr
Interest ₹12 Cr₹9.13 Cr₹5.01 Cr₹4.46 Cr₹4.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.89 Cr₹3.39 Cr₹3.65 Cr₹3.06 Cr₹2.91 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.33 Cr₹4.75 Cr₹0.09 Cr₹0.09 Cr₹0.04 Cr
     Other Interest ₹2.50 Cr₹0.99 Cr₹1.27 Cr₹1.31 Cr₹1.99 Cr
PBDT ₹97 Cr₹72 Cr₹75 Cr₹45 Cr₹34 Cr
Depreciation ₹12 Cr₹5.79 Cr₹5.08 Cr₹4.69 Cr₹4.07 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹66 Cr₹69 Cr₹40 Cr₹30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹85 Cr₹66 Cr₹69 Cr₹40 Cr₹30 Cr
Provision for Tax ₹24 Cr₹16 Cr₹19 Cr₹11 Cr₹8.77 Cr
     Current Income Tax ₹24 Cr₹16 Cr₹19 Cr₹12 Cr₹9.28 Cr
     Deferred Tax ₹-0.33 Cr₹-0.51 Cr₹-0.01 Cr₹-1.02 Cr₹-0.78 Cr
     Other taxes --₹0.18 Cr-₹0.26 Cr
Profit After Tax ₹61 Cr₹50 Cr₹51 Cr₹29 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹50 Cr₹51 Cr₹29 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹51 Cr₹59 Cr₹32 Cr₹14 Cr
Appropriations ₹122 Cr₹101 Cr₹109 Cr₹61 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹40 Cr₹30 Cr₹2.22 Cr₹3.60 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹7.84₹7.70₹20.21₹5,761.20₹4,281.40
Adjusted EPS ₹7.84₹7.70₹7.77₹4.43₹3.29

Compare Income Statement of peers of IKIO LIGHTING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IKIO LIGHTING ₹1,960.7 Cr 1.5% -5.5% -28.1% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹37,488.6 Cr 5.7% 8.5% 132.8% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,400.5 Cr -3.6% 33.3% 0.1% Stock Analytics
AVALON TECHNOLOGIES ₹5,652.7 Cr 10.6% 56.7% 82.4% Stock Analytics
DCX SYSTEMS ₹3,571.6 Cr 5.7% 10.9% -4% Stock Analytics
APOLLO MICRO SYSTEMS ₹2,795.2 Cr -3.3% -0.2% -40.2% Stock Analytics


IKIO LIGHTING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IKIO LIGHTING

1.5%

-5.5%

-28.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses