IKIO LIGHTING
|
IKIO LIGHTING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹438 Cr | ₹359 Cr | ₹332 Cr | ₹213 Cr | ₹220 Cr |
Sales | ₹433 Cr | ₹356 Cr | ₹332 Cr | ₹213 Cr | ₹220 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.83 Cr | ₹2.57 Cr | - | ₹0.09 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹438 Cr | ₹359 Cr | ₹332 Cr | ₹213 Cr | ₹220 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.29 Cr | ₹4.90 Cr | ₹-17 Cr | ₹-0.97 Cr | ₹-0.02 Cr |
Raw Material Consumed | ₹267 Cr | ₹225 Cr | ₹210 Cr | ₹121 Cr | ₹139 Cr |
Opening Raw Materials | ₹94 Cr | ₹94 Cr | ₹50 Cr | ₹31 Cr | ₹14 Cr |
Purchases Raw Materials | ₹273 Cr | ₹226 Cr | ₹245 Cr | ₹140 Cr | ₹156 Cr |
Closing Raw Materials | ₹101 Cr | ₹94 Cr | ₹85 Cr | ₹50 Cr | ₹31 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.25 Cr | ₹3.08 Cr | ₹3.55 Cr | ₹2.34 Cr | ₹2.62 Cr |
Electricity & Power | ₹4.66 Cr | ₹2.84 Cr | ₹3.05 Cr | ₹2.00 Cr | ₹2.27 Cr |
Oil, Fuel & Natural gas | ₹0.58 Cr | ₹0.24 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.33 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | ₹0.01 Cr |
Employee Cost | ₹46 Cr | ₹27 Cr | ₹29 Cr | ₹18 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹3.22 Cr | ₹1.70 Cr | ₹1.86 Cr | ₹1.32 Cr | ₹1.41 Cr |
Workmen and Staff Welfare Expenses | ₹1.18 Cr | ₹0.62 Cr | ₹1.37 Cr | ₹0.38 Cr | ₹0.51 Cr |
Other Employees Cost | ₹1.07 Cr | ₹0.63 Cr | ₹1.08 Cr | ₹0.96 Cr | ₹0.67 Cr |
Other Manufacturing Expenses | ₹8.39 Cr | ₹3.68 Cr | ₹3.04 Cr | ₹1.76 Cr | ₹1.78 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.20 Cr | ₹1.30 Cr | ₹1.28 Cr | ₹0.27 Cr | ₹0.41 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Mfg Exp | ₹4.19 Cr | ₹2.37 Cr | ₹1.69 Cr | ₹1.48 Cr | ₹1.35 Cr |
General and Administration Expenses | ₹23 Cr | ₹13 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹3.13 Cr | ₹2.37 Cr | ₹2.50 Cr | ₹0.59 Cr | ₹0.53 Cr |
Insurance | ₹0.65 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.32 Cr | ₹0.25 Cr |
Printing and stationery | ₹0.45 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.10 Cr | ₹0.21 Cr |
Professional and legal fees | ₹5.58 Cr | ₹1.82 Cr | ₹1.96 Cr | ₹1.32 Cr | ₹1.10 Cr |
Traveling and conveyance | ₹3.89 Cr | ₹1.66 Cr | ₹1.07 Cr | ₹0.35 Cr | ₹1.08 Cr |
Other Administration | ₹9.15 Cr | ₹6.00 Cr | ₹16 Cr | ₹13 Cr | ₹9.19 Cr |
Selling and Distribution Expenses | ₹1.52 Cr | ₹1.78 Cr | ₹3.19 Cr | ₹3.21 Cr | ₹3.09 Cr |
Advertisement & Sales Promotion | ₹0.60 Cr | ₹0.79 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.28 Cr |
Sales Commissions & Incentives | ₹0.45 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.41 Cr | ₹0.44 Cr |
Freight and Forwarding | ₹0.03 Cr | ₹0.01 Cr | ₹1.98 Cr | ₹1.92 Cr | ₹2.18 Cr |
Handling and Clearing Charges | ₹0.05 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.06 Cr |
Other Selling Expenses | ₹0.39 Cr | ₹0.62 Cr | ₹0.09 Cr | ₹0.46 Cr | ₹0.13 Cr |
Miscellaneous Expenses | ₹2.58 Cr | ₹2.63 Cr | ₹1.08 Cr | ₹4.01 Cr | ₹1.62 Cr |
Bad debts /advances written off | - | - | - | ₹1.60 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.13 Cr | - | ₹0.02 Cr | ₹0.20 Cr | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | - | - | ₹0.05 Cr | ₹0.59 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.41 Cr | ₹2.63 Cr | ₹1.06 Cr | ₹2.17 Cr | ₹1.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹345 Cr | ₹281 Cr | ₹254 Cr | ₹166 Cr | ₹183 Cr |
Operating Profit (Excl OI) | ₹93 Cr | ₹78 Cr | ₹77 Cr | ₹48 Cr | ₹38 Cr |
Other Income | ₹15 Cr | ₹3.17 Cr | ₹2.16 Cr | ₹1.13 Cr | ₹1.58 Cr |
Interest Received | ₹13 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.09 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | ₹1.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.59 Cr | ₹0.51 Cr | ₹0.15 Cr | ₹0.36 Cr | - |
Foreign Exchange Gains | ₹1.43 Cr | ₹1.65 Cr | ₹1.49 Cr | ₹0.44 Cr | ₹0.23 Cr |
Others | ₹0.12 Cr | ₹0.90 Cr | ₹0.36 Cr | ₹0.18 Cr | ₹0.20 Cr |
Operating Profit | ₹108 Cr | ₹81 Cr | ₹80 Cr | ₹49 Cr | ₹39 Cr |
Interest | ₹12 Cr | ₹9.13 Cr | ₹5.01 Cr | ₹4.46 Cr | ₹4.93 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.89 Cr | ₹3.39 Cr | ₹3.65 Cr | ₹3.06 Cr | ₹2.91 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.33 Cr | ₹4.75 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.04 Cr |
Other Interest | ₹2.50 Cr | ₹0.99 Cr | ₹1.27 Cr | ₹1.31 Cr | ₹1.99 Cr |
PBDT | ₹97 Cr | ₹72 Cr | ₹75 Cr | ₹45 Cr | ₹34 Cr |
Depreciation | ₹12 Cr | ₹5.79 Cr | ₹5.08 Cr | ₹4.69 Cr | ₹4.07 Cr |
Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹66 Cr | ₹69 Cr | ₹40 Cr | ₹30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹85 Cr | ₹66 Cr | ₹69 Cr | ₹40 Cr | ₹30 Cr |
Provision for Tax | ₹24 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr | ₹8.77 Cr |
Current Income Tax | ₹24 Cr | ₹16 Cr | ₹19 Cr | ₹12 Cr | ₹9.28 Cr |
Deferred Tax | ₹-0.33 Cr | ₹-0.51 Cr | ₹-0.01 Cr | ₹-1.02 Cr | ₹-0.78 Cr |
Other taxes | - | - | ₹0.18 Cr | - | ₹0.26 Cr |
Profit After Tax | ₹61 Cr | ₹50 Cr | ₹51 Cr | ₹29 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹61 Cr | ₹50 Cr | ₹51 Cr | ₹29 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹61 Cr | ₹51 Cr | ₹59 Cr | ₹32 Cr | ₹14 Cr |
Appropriations | ₹122 Cr | ₹101 Cr | ₹109 Cr | ₹61 Cr | ₹36 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹40 Cr | ₹30 Cr | ₹2.22 Cr | ₹3.60 Cr |
Equity Dividend % | ₹10.00 | - | - | - | - |
Earnings Per Share | ₹7.84 | ₹7.70 | ₹20.21 | ₹5,761.20 | ₹4,281.40 |
Adjusted EPS | ₹7.84 | ₹7.70 | ₹7.77 | ₹4.43 | ₹3.29 |
Compare Income Statement of peers of IKIO LIGHTING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IKIO LIGHTING | ₹1,960.7 Cr | 1.5% | -5.5% | -28.1% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹37,488.6 Cr | 5.7% | 8.5% | 132.8% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹9,400.5 Cr | -3.6% | 33.3% | 0.1% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,652.7 Cr | 10.6% | 56.7% | 82.4% | Stock Analytics | |
DCX SYSTEMS | ₹3,571.6 Cr | 5.7% | 10.9% | -4% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹2,795.2 Cr | -3.3% | -0.2% | -40.2% | Stock Analytics |
IKIO LIGHTING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IKIO LIGHTING | 1.5% |
-5.5% |
-28.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses