IKIO LIGHTING
|
IKIO LIGHTING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹77 Cr | ₹65 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr |
Equity - Issued | ₹77 Cr | ₹65 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr |
Equity Paid Up | ₹77 Cr | ₹65 Cr | ₹25 Cr | ₹0.05 Cr | ₹0.05 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹476 Cr | ₹77 Cr | ₹84 Cr | ₹63 Cr | ₹36 Cr |
Securities Premium | ₹338 Cr | - | - | - | - |
Capital Reserves | ₹16 Cr | ₹16 Cr | ₹1.84 Cr | ₹1.79 Cr | ₹1.79 Cr |
Profit & Loss Account Balance | ₹122 Cr | ₹61 Cr | ₹80 Cr | ₹59 Cr | ₹32 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.42 Cr | ₹0.35 Cr | ₹2.46 Cr | ₹2.23 Cr | ₹1.85 Cr |
Reserve excluding Revaluation Reserve | ₹476 Cr | ₹77 Cr | ₹84 Cr | ₹63 Cr | ₹36 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹553 Cr | ₹142 Cr | ₹109 Cr | ₹63 Cr | ₹36 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.59 Cr | ₹1.18 Cr | ₹12 Cr | ₹14 Cr | ₹-3.68 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹1.43 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹2.59 Cr | ₹-15 Cr | ₹-4.12 Cr | ₹-0.46 Cr | ₹-5.10 Cr |
Unsecured Loans | - | - | ₹27 Cr | ₹21 Cr | ₹21 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹11 Cr | ₹6.99 Cr | ₹5.87 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.33 Cr | ₹-1.28 Cr | ₹-1.74 Cr | ₹-1.81 Cr | ₹-0.89 Cr |
Deferred Tax Assets | ₹7.02 Cr | ₹2.72 Cr | ₹1.74 Cr | ₹1.81 Cr | ₹0.89 Cr |
Deferred Tax Liability | ₹4.68 Cr | ₹1.44 Cr | - | - | - |
Other Long Term Liabilities | ₹21 Cr | ₹7.79 Cr | ₹8.63 Cr | ₹9.22 Cr | ₹9.31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.09 Cr | ₹2.35 Cr | ₹1.78 Cr | ₹1.44 Cr | ₹1.02 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹10 Cr | ₹47 Cr | ₹43 Cr | ₹26 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹32 Cr |
Sundry Creditors | ₹21 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹34 Cr | ₹17 Cr | ₹9.55 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | ₹3.25 Cr | - | - | - |
Advances received from customers | ₹2.08 Cr | ₹2.28 Cr | ₹0.99 Cr | ₹0.85 Cr | ₹0.95 Cr |
Interest Accrued But Not Due | ₹0.02 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹28 Cr | ₹16 Cr | ₹8.67 Cr | ₹25 Cr |
Short Term Borrowings | ₹42 Cr | ₹97 Cr | ₹62 Cr | ₹32 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹64 Cr | ₹37 Cr | ₹12 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹58 Cr | ₹37 Cr | ₹12 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹12 Cr | ₹11 Cr | ₹3.42 Cr |
Other Unsecured Loans | ₹4.56 Cr | ₹-24 Cr | ₹-24 Cr | ₹-2.62 Cr | ₹-7.41 Cr |
Short Term Provisions | ₹0.78 Cr | ₹2.59 Cr | ₹4.51 Cr | ₹1.27 Cr | ₹0.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.45 Cr | ₹2.27 Cr | ₹3.96 Cr | ₹1.06 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.33 Cr | ₹0.32 Cr | ₹0.55 Cr | ₹0.21 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹80 Cr | ₹157 Cr | ₹107 Cr | ₹66 Cr | ₹82 Cr |
Total Liabilities | ₹655 Cr | ₹310 Cr | ₹263 Cr | ₹173 Cr | ₹144 Cr |
ASSETS | |||||
Gross Block | ₹133 Cr | ₹82 Cr | ₹71 Cr | ₹64 Cr | ₹58 Cr |
Less: Accumulated Depreciation | ₹27 Cr | ₹17 Cr | ₹10 Cr | ₹5.28 Cr | ₹4.25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹106 Cr | ₹65 Cr | ₹60 Cr | ₹59 Cr | ₹54 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹72 Cr | ₹27 Cr | ₹9.37 Cr | ₹4.08 Cr | ₹0.52 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹19 Cr | ₹3.90 Cr | ₹4.78 Cr | ₹1.45 Cr | ₹1.00 Cr |
Other Non Current Assets | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹196 Cr | ₹96 Cr | ₹75 Cr | ₹64 Cr | ₹56 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹135 Cr | ₹121 Cr | ₹110 Cr | ₹58 Cr | ₹37 Cr |
Raw Materials | ₹101 Cr | ₹94 Cr | ₹88 Cr | ₹50 Cr | ₹31 Cr |
Work-in Progress | ₹21 Cr | ₹15 Cr | ₹15 Cr | ₹3.68 Cr | ₹3.25 Cr |
Finished Goods | ₹13 Cr | ₹11 Cr | ₹6.65 Cr | ₹2.89 Cr | ₹3.14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.03 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.92 Cr | ₹0.08 Cr |
Sundry Debtors | ₹97 Cr | ₹73 Cr | ₹56 Cr | ₹33 Cr | ₹30 Cr |
Debtors more than Six months | ₹25 Cr | ₹21 Cr | - | - | - |
Debtors Others | ₹73 Cr | ₹53 Cr | ₹56 Cr | ₹33 Cr | ₹30 Cr |
Cash and Bank | ₹191 Cr | ₹3.01 Cr | ₹2.73 Cr | ₹3.63 Cr | ₹8.23 Cr |
Cash in hand | ₹0.06 Cr | ₹0.21 Cr | ₹0.34 Cr | ₹0.08 Cr | - |
Balances at Bank | ₹191 Cr | ₹2.80 Cr | ₹2.39 Cr | ₹3.55 Cr | ₹8.23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹23 Cr | ₹9.65 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹1.25 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.37 Cr | ₹0.00 Cr | - | - | - |
Prepaid Expenses | ₹0.61 Cr | ₹0.45 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.16 Cr |
Other current_assets | ₹18 Cr | ₹9.20 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹1.09 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹7.85 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹8.52 Cr | ₹6.57 Cr | ₹11 Cr | ₹6.14 Cr | ₹3.17 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.56 Cr | ₹1.28 Cr | ₹9.08 Cr | ₹7.79 Cr | ₹8.62 Cr |
Total Current Assets | ₹459 Cr | ₹214 Cr | ₹188 Cr | ₹108 Cr | ₹88 Cr |
Net Current Assets (Including Current Investments) | ₹379 Cr | ₹56 Cr | ₹82 Cr | ₹42 Cr | ₹6.67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹655 Cr | ₹310 Cr | ₹263 Cr | ₹173 Cr | ₹144 Cr |
Contingent Liabilities | ₹3.67 Cr | ₹3.18 Cr | - | - | - |
Total Debt | ₹45 Cr | ₹115 Cr | ₹107 Cr | ₹69 Cr | ₹47 Cr |
Book Value | 71.53 | 21.87 | 43.55 | 12,571.60 | 7,179.80 |
Adjusted Book Value | 71.53 | 21.87 | 16.75 | 9.67 | 5.52 |
Compare Balance Sheet of peers of IKIO LIGHTING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IKIO LIGHTING | ₹1,960.7 Cr | 1.5% | -5.5% | -28.1% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹37,488.6 Cr | 5.7% | 8.5% | 132.8% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹9,400.5 Cr | -3.6% | 33.3% | 0.1% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹5,652.7 Cr | 10.6% | 56.7% | 82.4% | Stock Analytics | |
DCX SYSTEMS | ₹3,571.6 Cr | 5.7% | 10.9% | -4% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹2,795.2 Cr | -3.3% | -0.2% | -40.2% | Stock Analytics |
IKIO LIGHTING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IKIO LIGHTING | 1.5% |
-5.5% |
-28.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses