Home > Income Statement > IDEAFORGE TECHNOLOGY

IDEAFORGE TECHNOLOGY
Income Statement

COMMUNITY POLL
for IDEAFORGE TECHNOLOGY
Please provide your vote to see the results

IDEAFORGE TECHNOLOGY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹314 Cr₹186 Cr₹159 Cr₹35 Cr₹14 Cr
     Sales ₹297 Cr₹164 Cr₹154 Cr₹31 Cr₹12 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.21 Cr₹4.98 Cr₹5.50 Cr₹3.70 Cr₹2.15 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹17 Cr₹0.01 Cr--
Less: Excise Duty -----
Net Sales ₹314 Cr₹186 Cr₹159 Cr₹35 Cr₹14 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-37 Cr₹-10 Cr₹-3.80 Cr₹-1.16 Cr
Raw Material Consumed ₹147 Cr₹96 Cr₹51 Cr₹22 Cr₹7.68 Cr
     Opening Raw Materials ₹48 Cr₹29 Cr₹14 Cr₹5.28 Cr₹5.82 Cr
     Purchases Raw Materials ₹155 Cr₹116 Cr₹67 Cr₹32 Cr₹8.06 Cr
     Closing Raw Materials ₹52 Cr₹48 Cr₹29 Cr₹14 Cr₹5.28 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹-4.51 Cr₹-0.94 Cr₹-0.53 Cr₹-0.65 Cr₹-0.93 Cr
Power & Fuel Cost ₹0.80 Cr₹0.39 Cr₹0.14 Cr₹0.02 Cr₹0.14 Cr
     Electricity & Power ₹1.18 Cr₹0.59 Cr₹0.20 Cr₹0.07 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹-0.38 Cr₹-0.20 Cr₹-0.07 Cr₹-0.05 Cr₹-0.06 Cr
Employee Cost ₹53 Cr₹51 Cr₹27 Cr₹19 Cr₹13 Cr
     Salaries, Wages & Bonus ₹79 Cr₹37 Cr₹28 Cr₹19 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.18 Cr₹0.56 Cr₹0.44 Cr₹0.45 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.50 Cr₹0.81 Cr₹0.51 Cr₹0.26 Cr₹0.39 Cr
     Other Employees Cost ₹-29 Cr₹12 Cr₹-1.78 Cr₹-0.12 Cr₹-6.01 Cr
Other Manufacturing Expenses ₹1.46 Cr₹1.33 Cr₹1.14 Cr₹1.15 Cr₹0.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.46 Cr₹1.33 Cr₹1.14 Cr₹1.15 Cr₹0.45 Cr
General and Administration Expenses ₹32 Cr₹21 Cr₹12 Cr₹5.38 Cr₹5.21 Cr
     Rent , Rates & Taxes ₹1.60 Cr₹2.04 Cr₹0.89 Cr₹0.21 Cr₹0.39 Cr
     Insurance ₹0.97 Cr₹0.49 Cr₹0.28 Cr₹0.20 Cr₹0.14 Cr
     Printing and stationery ₹1.72 Cr₹0.97 Cr₹0.49 Cr₹0.37 Cr₹0.29 Cr
     Professional and legal fees ₹13 Cr₹6.46 Cr₹2.00 Cr₹1.09 Cr₹1.08 Cr
     Traveling and conveyance ₹7.77 Cr₹5.15 Cr₹2.39 Cr₹1.20 Cr₹1.88 Cr
     Other Administration ₹6.34 Cr₹5.60 Cr₹6.02 Cr₹2.31 Cr₹1.43 Cr
Selling and Distribution Expenses ₹11 Cr₹4.15 Cr₹2.60 Cr₹0.37 Cr₹0.30 Cr
     Advertisement & Sales Promotion ₹2.42 Cr₹1.54 Cr₹0.19 Cr₹0.12 Cr₹0.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.59 Cr₹2.62 Cr₹2.41 Cr₹0.25 Cr₹0.15 Cr
Miscellaneous Expenses ₹2.70 Cr₹1.60 Cr₹0.88 Cr₹0.86 Cr₹0.91 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.31 Cr₹0.42 Cr₹0.56 Cr-₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹2.39 Cr₹1.18 Cr₹0.32 Cr₹0.86 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹257 Cr₹138 Cr₹85 Cr₹45 Cr₹26 Cr
Operating Profit (Excl OI) ₹57 Cr₹48 Cr₹75 Cr₹-11 Cr₹-12 Cr
Other Income ₹30 Cr₹10 Cr₹2.01 Cr₹1.62 Cr₹2.32 Cr
     Interest Received ₹13 Cr₹5.21 Cr₹1.67 Cr₹1.14 Cr₹1.26 Cr
     Dividend Received ---₹0.14 Cr₹0.77 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments ₹2.55 Cr₹2.06 Cr---
     Provision Written Back ---₹0.20 Cr-
     Foreign Exchange Gains ₹0.46 Cr₹0.37 Cr---
     Others ₹15 Cr₹2.75 Cr₹0.32 Cr₹0.13 Cr₹0.30 Cr
Operating Profit ₹87 Cr₹58 Cr₹77 Cr₹-8.99 Cr₹-10 Cr
Interest ₹4.70 Cr₹5.81 Cr₹19 Cr₹1.93 Cr₹0.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.66 Cr₹3.72 Cr₹4.91 Cr₹0.95 Cr₹0.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr₹1.11 Cr₹3.71 Cr₹0.39 Cr₹0.14 Cr
     Other Interest ₹0.93 Cr₹0.97 Cr₹10 Cr₹0.59 Cr₹0.17 Cr
PBDT ₹82 Cr₹53 Cr₹57 Cr₹-11 Cr₹-11 Cr
Depreciation ₹21 Cr₹12 Cr₹7.28 Cr₹3.58 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹41 Cr₹50 Cr₹-15 Cr₹-13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹61 Cr₹41 Cr₹50 Cr₹-15 Cr₹-13 Cr
Provision for Tax ₹16 Cr₹8.81 Cr₹6.17 Cr₹0.12 Cr₹0.01 Cr
     Current Income Tax ₹20 Cr₹12 Cr₹7.97 Cr--
     Deferred Tax ₹-4.12 Cr₹-3.32 Cr₹-1.80 Cr₹0.12 Cr₹0.01 Cr
     Other taxes -----
Profit After Tax ₹45 Cr₹32 Cr₹44 Cr₹-15 Cr₹-13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹32 Cr₹44 Cr₹-15 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹37 Cr₹5.00 Cr₹-39 Cr₹-24 Cr₹-11 Cr
Appropriations ₹82 Cr₹37 Cr₹4.97 Cr₹-39 Cr₹-24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.27 Cr₹0.01 Cr₹-0.03 Cr₹-0.05 Cr₹0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹10.56₹14.99₹4,944.49₹-1,643.37₹-1,510.79
Adjusted EPS ₹10.56₹14.99₹21.88₹-7.27₹-6.68

Compare Income Statement of peers of IDEAFORGE TECHNOLOGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY ₹3,002.0 Cr -1.8% -1.8% -28% Stock Analytics
BHARAT ELECTRONICS ₹207,342.0 Cr -4.5% -5.5% 111% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,856.8 Cr -8% -13.4% 101% Stock Analytics
THERMAX ₹51,571.4 Cr -1.2% -1.4% 52.9% Stock Analytics
TRIVENI TURBINE ₹23,689.8 Cr 1.7% 16.8% 94.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹19,195.1 Cr -1.9% 13.4% 169.6% Stock Analytics


IDEAFORGE TECHNOLOGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY

-1.8%

-1.8%

-28%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses