Home > Balance Sheet > IDEAFORGE TECHNOLOGY

IDEAFORGE TECHNOLOGY
Balance Sheet

COMMUNITY POLL
for IDEAFORGE TECHNOLOGY
Please provide your vote to see the results

IDEAFORGE TECHNOLOGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹21 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
    Equity - Issued ₹43 Cr₹21 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Equity Paid Up ₹43 Cr₹21 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹9.55 Cr₹30 Cr₹15 Cr₹8.60 Cr₹2.94 Cr
Total Reserves ₹608 Cr₹273 Cr₹149 Cr₹51 Cr₹65 Cr
    Securities Premium ₹526 Cr₹235 Cr₹90 Cr₹90 Cr₹89 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹82 Cr₹37 Cr₹5.00 Cr₹-39 Cr₹-24 Cr
    General Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr--
    Other Reserves ₹-0.01 Cr-₹53 Cr₹0.50 Cr₹0.50 Cr
Reserve excluding Revaluation Reserve ₹608 Cr₹273 Cr₹149 Cr₹51 Cr₹65 Cr
Revaluation reserve -----
Shareholder's Funds ₹661 Cr₹325 Cr₹163 Cr₹60 Cr₹68 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹38 Cr₹0.06 Cr
    Non Convertible Debentures ---₹15 Cr-
    Converible Debentures & Bonds ---₹30 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹-7.48 Cr₹0.06 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-9.43 Cr₹-5.22 Cr₹-1.89 Cr₹-0.10 Cr₹-0.25 Cr
    Deferred Tax Assets ₹11 Cr₹5.75 Cr₹2.30 Cr₹14 Cr₹9.22 Cr
    Deferred Tax Liability ₹1.16 Cr₹0.54 Cr₹0.41 Cr₹14 Cr₹8.97 Cr
Other Long Term Liabilities ₹11 Cr₹11 Cr₹9.45 Cr-₹0.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.94 Cr₹2.51 Cr₹2.40 Cr₹1.90 Cr₹1.46 Cr
Total Non-Current Liabilities ₹4.03 Cr₹8.56 Cr₹9.96 Cr₹40 Cr₹1.74 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹14 Cr₹7.49 Cr₹4.75 Cr₹0.82 Cr
    Sundry Creditors ₹16 Cr₹14 Cr₹7.49 Cr₹4.75 Cr₹0.82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹36 Cr₹28 Cr₹6.05 Cr₹3.14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹27 Cr₹20 Cr₹0.28 Cr₹0.20 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹9.43 Cr₹7.79 Cr₹5.77 Cr₹2.94 Cr
Short Term Borrowings -₹87 Cr₹5.68 Cr₹13 Cr₹5.25 Cr
    Secured ST Loans repayable on Demands -₹87 Cr₹0.02 Cr₹13 Cr₹5.24 Cr
    Working Capital Loans- Sec -₹87 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-87 Cr₹5.65 Cr-₹0.00 Cr
Short Term Provisions ₹14 Cr₹13 Cr₹6.44 Cr₹0.72 Cr₹0.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.00 Cr₹6.63 Cr₹0.89 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.03 Cr₹6.34 Cr₹5.55 Cr₹0.72 Cr₹0.48 Cr
Total Current Liabilities ₹68 Cr₹149 Cr₹47 Cr₹24 Cr₹9.69 Cr
Total Liabilities ₹733 Cr₹483 Cr₹220 Cr₹124 Cr₹80 Cr
ASSETS
Gross Block ₹111 Cr₹71 Cr₹36 Cr₹20 Cr₹7.59 Cr
Less: Accumulated Depreciation ₹44 Cr₹22 Cr₹9.49 Cr₹6.79 Cr₹2.98 Cr
Less: Impairment of Assets -----
Net Block ₹67 Cr₹49 Cr₹26 Cr₹13 Cr₹4.62 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.87 Cr₹3.41 Cr---
Non Current Investments ₹2.61 Cr₹1.00 Cr---
Long Term Investment ₹2.61 Cr₹1.00 Cr---
    Quoted -----
    Unquoted ₹2.61 Cr₹1.00 Cr---
Long Term Loans & Advances ₹3.57 Cr₹2.86 Cr₹27 Cr₹15 Cr₹8.42 Cr
Other Non Current Assets ₹3.18 Cr₹22 Cr₹4.70 Cr₹0.03 Cr₹0.25 Cr
Total Non-Current Assets ₹131 Cr₹99 Cr₹77 Cr₹42 Cr₹30 Cr
Current Assets Loans & Advances -----
Currents Investments ₹85 Cr₹124 Cr₹11 Cr-₹12 Cr
    Quoted ₹85 Cr₹124 Cr₹11 Cr-₹12 Cr
    Unquoted -----
Inventories ₹98 Cr₹105 Cr₹49 Cr₹23 Cr₹11 Cr
    Raw Materials ₹52 Cr₹48 Cr₹29 Cr₹14 Cr₹5.28 Cr
    Work-in Progress ₹2.83 Cr₹3.91 Cr₹2.05 Cr₹0.67 Cr₹0.30 Cr
    Finished Goods ₹42 Cr₹53 Cr₹17 Cr₹8.70 Cr₹5.28 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.07 Cr----
Sundry Debtors ₹44 Cr₹58 Cr₹20 Cr₹24 Cr₹10 Cr
    Debtors more than Six months ₹5.17 Cr₹37 Cr₹7.10 Cr₹2.18 Cr₹3.38 Cr
    Debtors Others ₹41 Cr₹22 Cr₹14 Cr₹22 Cr₹7.14 Cr
Cash and Bank ₹274 Cr₹6.50 Cr₹35 Cr₹14 Cr₹0.10 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹274 Cr₹6.46 Cr₹35 Cr₹14 Cr₹0.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.24 Cr₹25 Cr₹0.71 Cr₹1.30 Cr₹1.22 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.09 Cr₹0.08 Cr₹0.75 Cr₹1.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.12 Cr₹7.82 Cr₹0.63 Cr₹0.54 Cr₹0.15 Cr
    Other current_assets -₹17 Cr-₹0.01 Cr₹0.00 Cr
Short Term Loans and Advances ₹99 Cr₹65 Cr₹28 Cr₹19 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹11 Cr₹6.13 Cr₹3.77 Cr₹0.29 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹83 Cr₹55 Cr₹22 Cr₹15 Cr₹15 Cr
Total Current Assets ₹602 Cr₹384 Cr₹144 Cr₹81 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹534 Cr₹234 Cr₹96 Cr₹57 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹733 Cr₹483 Cr₹220 Cr₹124 Cr₹80 Cr
Contingent Liabilities ₹6.96 Cr₹6.96 Cr₹6.96 Cr₹6.96 Cr₹3.52 Cr
Total Debt -₹87 Cr₹5.68 Cr₹51 Cr₹5.30 Cr
Book Value 151.81137.9116,710.455,742.587,318.76
Adjusted Book Value 151.81137.9173.9425.4132.38

Compare Balance Sheet of peers of IDEAFORGE TECHNOLOGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY ₹2,844.5 Cr -3.3% -6.8% -16.5% Stock Analytics
BHARAT ELECTRONICS ₹207,927.0 Cr -0.5% 0.1% 108.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,461.8 Cr -5.8% -4.1% 110% Stock Analytics
THERMAX ₹60,842.4 Cr -1.1% -2.5% 76.8% Stock Analytics
TRIVENI TURBINE ₹24,576.7 Cr -3% 4.9% 112.7% Stock Analytics
KIRLOSKAR OIL ENGINES ₹17,473.1 Cr 2.9% -6.4% 122% Stock Analytics


IDEAFORGE TECHNOLOGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IDEAFORGE TECHNOLOGY

-3.3%

-6.8%

-16.5%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses