Home > Income Statement > HT MEDIA

HT MEDIA
Income Statement

HT MEDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HT MEDIA
Please provide your vote to see the results

HT MEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,695 Cr₹1,711 Cr₹1,500 Cr₹1,117 Cr₹2,083 Cr
     Sales ₹236 Cr₹236 Cr₹208 Cr₹177 Cr₹261 Cr
     Job Work/ Contract Receipts ₹45 Cr₹42 Cr₹33 Cr₹23 Cr₹37 Cr
     Processing Charges / Service Income ₹1,376 Cr₹1,338 Cr₹1,181 Cr₹879 Cr₹1,676 Cr
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹95 Cr₹79 Cr₹39 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹1,695 Cr₹1,711 Cr₹1,500 Cr₹1,117 Cr₹2,083 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.26 Cr₹0.09 Cr₹0.38 Cr₹2.55 Cr₹-2.51 Cr
Raw Material Consumed ₹493 Cr₹608 Cr₹407 Cr₹258 Cr₹567 Cr
     Opening Raw Materials ₹112 Cr₹120 Cr₹115 Cr₹112 Cr₹136 Cr
     Purchases Raw Materials ₹514 Cr₹599 Cr₹405 Cr₹259 Cr₹543 Cr
     Closing Raw Materials ₹132 Cr₹112 Cr₹120 Cr₹115 Cr₹112 Cr
     Other Direct Purchases / Brought in cost --₹6.64 Cr₹2.25 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹27 Cr₹25 Cr₹24 Cr₹36 Cr
     Electricity & Power ₹26 Cr₹27 Cr₹25 Cr₹24 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹413 Cr₹395 Cr₹371 Cr₹329 Cr₹412 Cr
     Salaries, Wages & Bonus ₹390 Cr₹371 Cr₹348 Cr₹306 Cr₹383 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹14 Cr₹15 Cr₹14 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹4.55 Cr₹4.59 Cr₹3.84 Cr₹3.13 Cr₹6.70 Cr
     Other Employees Cost ₹5.14 Cr₹5.49 Cr₹4.98 Cr₹5.94 Cr₹5.31 Cr
Other Manufacturing Expenses ₹223 Cr₹191 Cr₹156 Cr₹122 Cr₹136 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹142 Cr₹104 Cr₹78 Cr₹56 Cr₹53 Cr
     Repairs and Maintenance ₹39 Cr₹42 Cr₹44 Cr₹36 Cr₹38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹44 Cr₹35 Cr₹30 Cr₹44 Cr
General and Administration Expenses ₹404 Cr₹380 Cr₹337 Cr₹326 Cr₹455 Cr
     Rent , Rates & Taxes ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹20 Cr
     Insurance ₹5.62 Cr₹6.72 Cr₹7.06 Cr₹6.66 Cr₹5.23 Cr
     Printing and stationery ₹32 Cr₹30 Cr₹29 Cr₹28 Cr₹55 Cr
     Professional and legal fees ₹291 Cr₹271 Cr₹233 Cr₹225 Cr₹285 Cr
     Traveling and conveyance ₹50 Cr₹47 Cr₹41 Cr₹40 Cr₹67 Cr
     Other Administration ₹13 Cr₹13 Cr₹14 Cr₹14 Cr₹24 Cr
Selling and Distribution Expenses ₹150 Cr₹170 Cr₹103 Cr₹89 Cr₹160 Cr
     Advertisement & Sales Promotion ₹125 Cr₹145 Cr₹81 Cr₹68 Cr₹132 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹26 Cr₹25 Cr₹21 Cr₹21 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹58 Cr₹81 Cr₹74 Cr₹90 Cr₹177 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.89 Cr₹7.51 Cr₹18 Cr₹36 Cr₹31 Cr
     Losson disposal of fixed assets(net) -₹1.66 Cr₹1.31 Cr₹3.23 Cr₹1.25 Cr
     Losson foreign exchange fluctuations ₹1.75 Cr₹5.09 Cr₹0.61 Cr-₹26 Cr
     Losson sale of non-trade current investments ₹1.35 Cr₹0.96 Cr-₹1.88 Cr₹52 Cr
     Other Miscellaneous Expenses ₹51 Cr₹66 Cr₹53 Cr₹49 Cr₹67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,767 Cr₹1,851 Cr₹1,474 Cr₹1,241 Cr₹1,940 Cr
Operating Profit (Excl OI) ₹-73 Cr₹-140 Cr₹27 Cr₹-124 Cr₹143 Cr
Other Income ₹191 Cr₹151 Cr₹177 Cr₹214 Cr₹227 Cr
     Interest Received ₹17 Cr₹15 Cr₹16 Cr₹18 Cr₹18 Cr
     Dividend Received ---₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹1.21 Cr----
     Profits on sale of Investments ₹7.68 Cr₹12 Cr₹0.37 Cr-₹0.09 Cr
     Provision Written Back ₹22 Cr₹24 Cr₹16 Cr₹14 Cr₹12 Cr
     Foreign Exchange Gains ---₹7.43 Cr-
     Others ₹143 Cr₹100 Cr₹145 Cr₹174 Cr₹197 Cr
Operating Profit ₹118 Cr₹12 Cr₹204 Cr₹90 Cr₹370 Cr
Interest ₹78 Cr₹76 Cr₹55 Cr₹56 Cr₹99 Cr
     InterestonDebenture / Bonds ₹60 Cr₹62 Cr₹43 Cr₹42 Cr₹80 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹1.58 Cr₹1.49 Cr₹2.09 Cr
     Other Interest ₹17 Cr₹13 Cr₹11 Cr₹12 Cr₹17 Cr
PBDT ₹41 Cr₹-64 Cr₹149 Cr₹34 Cr₹271 Cr
Depreciation ₹119 Cr₹132 Cr₹135 Cr₹137 Cr₹182 Cr
Profit Before Taxation & Exceptional Items ₹-79 Cr₹-196 Cr₹14 Cr₹-103 Cr₹89 Cr
Exceptional Income / Expenses ₹-62 Cr--₹-3.17 Cr₹-432 Cr
Profit Before Tax ₹-140 Cr₹-193 Cr₹14 Cr₹-106 Cr₹-344 Cr
Provision for Tax ₹-49 Cr₹58 Cr₹-7.33 Cr₹-45 Cr₹-1.82 Cr
     Current Income Tax -₹-1.76 Cr₹16 Cr₹16 Cr₹38 Cr
     Deferred Tax ₹-49 Cr₹60 Cr₹-15 Cr₹-68 Cr₹-48 Cr
     Other taxes --₹-7.91 Cr₹7.04 Cr₹8.72 Cr
Profit After Tax ₹-91 Cr₹-252 Cr₹21 Cr₹-61 Cr₹-342 Cr
Extra items -----
Minority Interest ₹11 Cr₹24 Cr₹-1.20 Cr₹-6.19 Cr₹-1.18 Cr
Share of Associate --₹-2.48 Cr₹-3.60 Cr₹-2.67 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-81 Cr₹-227 Cr₹18 Cr₹-71 Cr₹-346 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,153 Cr₹1,381 Cr₹1,363 Cr₹1,432 Cr₹1,799 Cr
Appropriations ₹1,073 Cr₹1,153 Cr₹1,381 Cr₹1,361 Cr₹1,454 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.00 Cr-₹0.23 Cr₹-1.66 Cr₹21 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.48₹-9.83₹0.77₹-3.07₹-14.99
Adjusted EPS ₹-3.48₹-9.83₹0.77₹-3.07₹-14.99

Compare Income Statement of peers of HT MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HT MEDIA ₹571.7 Cr 1.3% 1.7% -1.2% Stock Analytics
DB CORP ₹5,754.3 Cr 1.2% 5.7% 28.2% Stock Analytics
MPS ₹3,531.0 Cr -6.1% -0% 27.9% Stock Analytics
NAVNEET EDUCATION ₹3,134.6 Cr -0.5% 3% -0.3% Stock Analytics
JAGRAN PRAKASHAN ₹1,921.0 Cr 2.5% 3.5% -9.4% Stock Analytics
REPRO INDIA ₹890.1 Cr 0.9% 25% -25.4% Stock Analytics


HT MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HT MEDIA

1.3%

1.7%

-1.2%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses