HT MEDIA
|
HT MEDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
Equity - Issued | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
Equity Paid Up | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.46 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹1.60 Cr | ₹0.72 Cr |
Total Reserves | ₹1,667 Cr | ₹1,752 Cr | ₹2,037 Cr | ₹2,042 Cr | ₹2,108 Cr |
Securities Premium | ₹500 Cr | ₹499 Cr | ₹499 Cr | ₹494 Cr | ₹494 Cr |
Capital Reserves | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
Profit & Loss Account Balance | ₹1,072 Cr | ₹1,153 Cr | ₹1,381 Cr | ₹1,363 Cr | ₹1,432 Cr |
General Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹76 Cr | ₹76 Cr |
Other Reserves | ₹-66 Cr | ₹-62 Cr | ₹-5.18 Cr | ₹20 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹1,667 Cr | ₹1,752 Cr | ₹2,037 Cr | ₹2,042 Cr | ₹2,108 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,714 Cr | ₹1,800 Cr | ₹2,084 Cr | ₹2,089 Cr | ₹2,155 Cr |
Minority Interest | ₹343 Cr | ₹355 Cr | ₹399 Cr | ₹407 Cr | ₹400 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹93 Cr | ₹70 Cr | ₹183 Cr | ₹107 Cr | ₹180 Cr |
Non Convertible Debentures | ₹32 Cr | ₹65 Cr | ₹96 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹180 Cr | ₹110 Cr | ₹180 Cr | ₹229 Cr | ₹274 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-119 Cr | ₹-104 Cr | ₹-93 Cr | ₹-121 Cr | ₹-94 Cr |
Unsecured Loans | ₹2.24 Cr | ₹2.04 Cr | ₹2.00 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹2.24 Cr | ₹2.04 Cr | ₹2.00 Cr | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-154 Cr | ₹-105 Cr | ₹-165 Cr | ₹-140 Cr | ₹-81 Cr |
Deferred Tax Assets | ₹212 Cr | ₹185 Cr | ₹228 Cr | ₹227 Cr | ₹169 Cr |
Deferred Tax Liability | ₹58 Cr | ₹80 Cr | ₹63 Cr | ₹87 Cr | ₹88 Cr |
Other Long Term Liabilities | ₹150 Cr | ₹151 Cr | ₹68 Cr | ₹85 Cr | ₹123 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.73 Cr | ₹1.30 Cr | ₹0.90 Cr | ₹1.23 Cr | ₹4.12 Cr |
Total Non-Current Liabilities | ₹92 Cr | ₹120 Cr | ₹89 Cr | ₹54 Cr | ₹225 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹303 Cr | ₹310 Cr | ₹254 Cr | ₹275 Cr | ₹292 Cr |
Sundry Creditors | ₹303 Cr | ₹310 Cr | ₹254 Cr | ₹275 Cr | ₹292 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹945 Cr | ₹909 Cr | ₹868 Cr | ₹867 Cr | ₹712 Cr |
Bank Overdraft / Short term credit | ₹6.90 Cr | ₹0.25 Cr | ₹0.97 Cr | ₹0.24 Cr | ₹4.04 Cr |
Advances received from customers | ₹32 Cr | ₹28 Cr | ₹51 Cr | - | ₹16 Cr |
Interest Accrued But Not Due | - | - | ₹4.44 Cr | ₹1.38 Cr | ₹4.68 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹906 Cr | ₹881 Cr | ₹812 Cr | ₹865 Cr | ₹688 Cr |
Short Term Borrowings | ₹527 Cr | ₹523 Cr | ₹497 Cr | ₹459 Cr | ₹444 Cr |
Secured ST Loans repayable on Demands | ₹59 Cr | ₹155 Cr | ₹144 Cr | ₹31 Cr | ₹126 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹30 Cr | ₹29 Cr | ₹16 Cr | ₹36 Cr |
Buyers Credits - Unsec | ₹53 Cr | ₹26 Cr | ₹38 Cr | ₹51 Cr | ₹141 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹403 Cr | ₹312 Cr | ₹286 Cr | ₹361 Cr | ₹141 Cr |
Short Term Provisions | ₹23 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹4.45 Cr | ₹5.42 Cr | ₹2.22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹23 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
Total Current Liabilities | ₹1,798 Cr | ₹1,758 Cr | ₹1,639 Cr | ₹1,622 Cr | ₹1,467 Cr |
Total Liabilities | ₹3,947 Cr | ₹4,032 Cr | ₹4,211 Cr | ₹4,172 Cr | ₹4,248 Cr |
ASSETS | |||||
Gross Block | ₹1,893 Cr | ₹1,919 Cr | ₹1,898 Cr | ₹1,916 Cr | ₹2,009 Cr |
Less: Accumulated Depreciation | ₹1,233 Cr | ₹1,167 Cr | ₹1,159 Cr | ₹1,077 Cr | ₹1,029 Cr |
Less: Impairment of Assets | ₹62 Cr | - | ₹0.85 Cr | - | - |
Net Block | ₹599 Cr | ₹752 Cr | ₹738 Cr | ₹840 Cr | ₹980 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹36 Cr | ₹20 Cr | ₹16 Cr | ₹40 Cr |
Non Current Investments | ₹798 Cr | ₹1,188 Cr | ₹1,032 Cr | ₹1,975 Cr | ₹1,672 Cr |
Long Term Investment | ₹798 Cr | ₹1,188 Cr | ₹1,032 Cr | ₹1,975 Cr | ₹1,672 Cr |
Quoted | ₹426 Cr | ₹827 Cr | ₹651 Cr | ₹1,188 Cr | ₹1,049 Cr |
Unquoted | ₹372 Cr | ₹361 Cr | ₹380 Cr | ₹787 Cr | ₹623 Cr |
Long Term Loans & Advances | ₹183 Cr | ₹165 Cr | ₹86 Cr | ₹131 Cr | ₹178 Cr |
Other Non Current Assets | ₹48 Cr | ₹16 Cr | ₹18 Cr | ₹98 Cr | ₹51 Cr |
Total Non-Current Assets | ₹2,003 Cr | ₹2,543 Cr | ₹2,364 Cr | ₹3,060 Cr | ₹2,921 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹978 Cr | ₹649 Cr | ₹1,022 Cr | ₹449 Cr | ₹558 Cr |
Quoted | ₹973 Cr | ₹636 Cr | ₹1,022 Cr | ₹449 Cr | ₹558 Cr |
Unquoted | ₹5.10 Cr | ₹12 Cr | - | - | - |
Inventories | ₹176 Cr | ₹157 Cr | ₹153 Cr | ₹142 Cr | ₹141 Cr |
Raw Materials | ₹132 Cr | ₹112 Cr | ₹120 Cr | ₹115 Cr | ₹112 Cr |
Work-in Progress | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹1.32 Cr |
Finished Goods | ₹0.11 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.88 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹42 Cr | ₹45 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr |
Other Inventory | ₹1.78 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹1.33 Cr |
Sundry Debtors | ₹382 Cr | ₹358 Cr | ₹299 Cr | ₹268 Cr | ₹401 Cr |
Debtors more than Six months | ₹195 Cr | ₹178 Cr | ₹178 Cr | ₹163 Cr | - |
Debtors Others | ₹272 Cr | ₹276 Cr | ₹239 Cr | ₹211 Cr | ₹492 Cr |
Cash and Bank | ₹126 Cr | ₹108 Cr | ₹119 Cr | ₹120 Cr | ₹100 Cr |
Cash in hand | ₹0.94 Cr | ₹0.85 Cr | ₹1.06 Cr | ₹1.64 Cr | ₹1.60 Cr |
Balances at Bank | ₹94 Cr | ₹81 Cr | ₹98 Cr | ₹95 Cr | ₹86 Cr |
Other cash and bank balances | ₹32 Cr | ₹26 Cr | ₹20 Cr | ₹24 Cr | ₹12 Cr |
Other Current Assets | ₹20 Cr | ₹25 Cr | ₹57 Cr | ₹20 Cr | ₹20 Cr |
Interest accrued on Investments | - | ₹0.05 Cr | ₹36 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr |
Other current_assets | ₹7.53 Cr | ₹9.43 Cr | ₹9.93 Cr | ₹5.56 Cr | ₹2.49 Cr |
Short Term Loans and Advances | ₹164 Cr | ₹139 Cr | ₹186 Cr | ₹113 Cr | ₹105 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹14 Cr | ₹22 Cr | ₹36 Cr | ₹24 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹2.96 Cr | ₹68 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹148 Cr | ₹122 Cr | ₹96 Cr | ₹77 Cr | ₹81 Cr |
Total Current Assets | ₹1,846 Cr | ₹1,435 Cr | ₹1,837 Cr | ₹1,113 Cr | ₹1,327 Cr |
Net Current Assets (Including Current Investments) | ₹47 Cr | ₹-323 Cr | ₹197 Cr | ₹-510 Cr | ₹-140 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,947 Cr | ₹4,032 Cr | ₹4,211 Cr | ₹4,172 Cr | ₹4,248 Cr |
Contingent Liabilities | ₹76 Cr | ₹72 Cr | ₹84 Cr | ₹88 Cr | ₹109 Cr |
Total Debt | ₹741 Cr | ₹710 Cr | ₹803 Cr | ₹734 Cr | ₹784 Cr |
Book Value | 74.09 | 77.78 | 90.07 | 90.55 | 93.44 |
Adjusted Book Value | 74.09 | 77.78 | 90.07 | 90.55 | 93.44 |
Compare Balance Sheet of peers of HT MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HT MEDIA | ₹566.2 Cr | 2.6% | -3.3% | -0.8% | Stock Analytics | |
DB CORP | ₹5,844.1 Cr | 6.4% | 1.2% | 18.1% | Stock Analytics | |
MPS | ₹3,716.1 Cr | 3.7% | 0.8% | 18.1% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,163.4 Cr | 4% | -1.4% | 2.5% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,909.1 Cr | 4.6% | -2.9% | -9.3% | Stock Analytics | |
REPRO INDIA | ₹828.6 Cr | 1% | 8.9% | -30.9% | Stock Analytics |
HT MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HT MEDIA | 2.6% |
-3.3% |
-0.8% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses