Home > Income Statement > HONASA CONSUMER

HONASA CONSUMER
Income Statement

COMMUNITY POLL
for HONASA CONSUMER
Please provide your vote to see the results

HONASA CONSUMER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,076 Cr₹1,596 Cr₹943 Cr
     Sales ₹2,038 Cr₹1,529 Cr₹932 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹38 Cr₹67 Cr₹12 Cr
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹1,920 Cr₹1,493 Cr₹943 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-56 Cr₹-21 Cr
Raw Material Consumed ₹594 Cr₹502 Cr₹305 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹594 Cr₹502 Cr₹305 Cr
     Other raw material cost ---
Power & Fuel Cost ₹1.43 Cr₹0.84 Cr₹0.18 Cr
     Electricity & Power ₹1.43 Cr₹0.84 Cr₹0.18 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹171 Cr₹165 Cr₹79 Cr
     Salaries, Wages & Bonus ₹148 Cr₹128 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹2.57 Cr₹1.96 Cr₹1.04 Cr
     Workmen and Staff Welfare Expenses ₹4.72 Cr₹3.84 Cr₹1.51 Cr
     Other Employees Cost ₹15 Cr₹31 Cr₹20 Cr
Other Manufacturing Expenses ₹38 Cr₹36 Cr₹21 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹19 Cr₹11 Cr₹6.30 Cr
     Repairs and Maintenance ---
     Packing Material Consumed ₹18 Cr₹22 Cr₹14 Cr
     Other Mfg Exp ₹0.29 Cr₹3.53 Cr₹0.77 Cr
General and Administration Expenses ₹78 Cr₹76 Cr₹34 Cr
     Rent , Rates & Taxes ₹5.37 Cr₹4.00 Cr₹2.03 Cr
     Insurance ₹1.03 Cr₹0.60 Cr₹0.28 Cr
     Printing and stationery ₹27 Cr₹26 Cr₹13 Cr
     Professional and legal fees ₹24 Cr₹23 Cr₹8.99 Cr
     Traveling and conveyance ₹11 Cr₹7.81 Cr₹2.65 Cr
     Other Administration ₹9.51 Cr₹15 Cr₹7.22 Cr
Selling and Distribution Expenses ₹899 Cr₹729 Cr₹512 Cr
     Advertisement & Sales Promotion ₹663 Cr₹541 Cr₹391 Cr
     Sales Commissions & Incentives ₹56 Cr₹44 Cr₹29 Cr
     Freight and Forwarding ₹180 Cr₹144 Cr₹92 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹15 Cr₹16 Cr₹2.60 Cr
     Bad debts /advances written off ₹0.21 Cr-₹0.39 Cr
     Provision for doubtful debts ₹11 Cr₹4.81 Cr₹0.53 Cr
     Losson disposal of fixed assets(net) ₹1.10 Cr-₹0.04 Cr
     Losson foreign exchange fluctuations -₹0.05 Cr₹0.30 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹3.33 Cr₹11 Cr₹1.34 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,783 Cr₹1,470 Cr₹932 Cr
Operating Profit (Excl OI) ₹137 Cr₹23 Cr₹11 Cr
Other Income ₹50 Cr₹23 Cr₹21 Cr
     Interest Received ₹24 Cr₹11 Cr₹6.59 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ₹1.34 Cr₹7.74 Cr₹4.35 Cr
     Provision Written Back ---
     Foreign Exchange Gains ₹0.27 Cr--
     Others ₹24 Cr₹4.00 Cr₹9.95 Cr
Operating Profit ₹187 Cr₹45 Cr₹32 Cr
Interest ₹9.04 Cr₹6.66 Cr₹3.01 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.11 Cr₹0.54 Cr₹0.05 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.39 Cr₹0.56 Cr₹0.33 Cr
     Other Interest ₹8.54 Cr₹5.57 Cr₹2.63 Cr
PBDT ₹178 Cr₹39 Cr₹29 Cr
Depreciation ₹31 Cr₹25 Cr₹6.90 Cr
Profit Before Taxation & Exceptional Items ₹147 Cr₹14 Cr₹22 Cr
Exceptional Income / Expenses -₹-155 Cr-
Profit Before Tax ₹147 Cr₹-141 Cr₹22 Cr
Provision for Tax ₹37 Cr₹9.93 Cr₹8.00 Cr
     Current Income Tax ₹37 Cr₹17 Cr₹6.41 Cr
     Deferred Tax ₹-0.20 Cr₹-7.25 Cr₹1.59 Cr
     Other taxes ---
Profit After Tax ₹111 Cr₹-151 Cr₹14 Cr
Extra items ---
Minority Interest ₹1.25 Cr₹8.16 Cr₹1.27 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹112 Cr₹-143 Cr₹16 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-1,893 Cr₹-1,759 Cr₹-1,772 Cr
Appropriations ₹-1,781 Cr₹-1,901 Cr₹-1,756 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-1,795 Cr₹-8.08 Cr₹2.25 Cr
Equity Dividend % ---
Earnings Per Share ₹3.45₹-10.47₹15,715.00
Adjusted EPS ₹3.45₹-10.47₹15,713.78

Compare Income Statement of peers of HONASA CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HONASA CONSUMER ₹8,004.7 Cr 2.4% -2.3% -48% Stock Analytics
ADANI ENTERPRISES ₹276,703.0 Cr 7.8% -2.4% -21.4% Stock Analytics
REDINGTON ₹16,374.3 Cr 2.3% 0.9% 20.1% Stock Analytics
MMTC ₹10,716.0 Cr 6.8% -6.9% 1.2% Stock Analytics
LLOYDS ENTERPRISES ₹7,121.4 Cr 5.4% 17.5% 54.1% Stock Analytics
MSTC ₹4,451.7 Cr 6.3% -11.6% -27.5% Stock Analytics


HONASA CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HONASA CONSUMER

2.4%

-2.3%

-48%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses