HONASA CONSUMER
|
HONASA CONSUMER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹324 Cr | ₹1,929 Cr | ₹1,793 Cr |
Equity - Authorised | ₹340 Cr | ₹340 Cr | ₹0.04 Cr |
Equity - Issued | ₹324 Cr | ₹136 Cr | ₹0.01 Cr |
Equity Paid Up | ₹324 Cr | ₹136 Cr | ₹0.01 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | ₹0.00 Cr |
Preference Capital Paid Up | - | ₹1,793 Cr | ₹1,793 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹25 Cr | ₹50 Cr | ₹21 Cr |
Total Reserves | ₹746 Cr | ₹-1,374 Cr | ₹-1,108 Cr |
Securities Premium | ₹733 Cr | ₹519 Cr | ₹650 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹13 Cr | ₹-1,893 Cr | ₹-1,759 Cr |
General Reserves | - | - | - |
Other Reserves | ₹-0.09 Cr | ₹-0.05 Cr | - |
Reserve excluding Revaluation Reserve | ₹746 Cr | ₹-1,374 Cr | ₹-1,108 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹1,095 Cr | ₹606 Cr | ₹706 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | - | - | - |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | - | - | - |
Term Loans - Institutions | - | - | - |
Other Secured | - | - | - |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.29 Cr | ₹1.41 Cr | ₹8.56 Cr |
Deferred Tax Assets | ₹18 Cr | ₹12 Cr | ₹3.91 Cr |
Deferred Tax Liability | ₹20 Cr | ₹13 Cr | ₹12 Cr |
Other Long Term Liabilities | ₹112 Cr | ₹74 Cr | ₹110 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹7.32 Cr | ₹6.06 Cr | ₹3.55 Cr |
Total Non-Current Liabilities | ₹121 Cr | ₹81 Cr | ₹122 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹294 Cr | ₹197 Cr | ₹170 Cr |
Sundry Creditors | ₹294 Cr | ₹197 Cr | ₹170 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹109 Cr | ₹81 Cr | ₹31 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹6.92 Cr | ₹4.49 Cr | ₹3.89 Cr |
Interest Accrued But Not Due | - | - | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹102 Cr | ₹77 Cr | ₹27 Cr |
Short Term Borrowings | - | ₹3.61 Cr | ₹3.59 Cr |
Secured ST Loans repayable on Demands | - | ₹3.61 Cr | ₹3.36 Cr |
Working Capital Loans- Sec | - | ₹3.61 Cr | ₹3.36 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | - | ₹-3.61 Cr | ₹-3.13 Cr |
Short Term Provisions | ₹11 Cr | ₹7.97 Cr | ₹2.39 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹5.10 Cr | ₹3.94 Cr | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹6.18 Cr | ₹4.03 Cr | ₹2.39 Cr |
Total Current Liabilities | ₹414 Cr | ₹289 Cr | ₹208 Cr |
Total Liabilities | ₹1,630 Cr | ₹977 Cr | ₹1,035 Cr |
ASSETS | |||
Gross Block | ₹371 Cr | ₹305 Cr | ₹350 Cr |
Less: Accumulated Depreciation | ₹72 Cr | ₹52 Cr | ₹8.51 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹299 Cr | ₹252 Cr | ₹342 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹0.46 Cr | - | - |
Non Current Investments | - | - | - |
Long Term Investment | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Long Term Loans & Advances | ₹11 Cr | ₹11 Cr | ₹7.15 Cr |
Other Non Current Assets | ₹192 Cr | ₹73 Cr | ₹82 Cr |
Total Non-Current Assets | ₹502 Cr | ₹336 Cr | ₹433 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | ₹292 Cr | ₹260 Cr | ₹339 Cr |
Quoted | ₹292 Cr | ₹260 Cr | ₹338 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Inventories | ₹123 Cr | ₹111 Cr | ₹66 Cr |
Raw Materials | - | - | - |
Work-in Progress | - | - | - |
Finished Goods | - | - | - |
Packing Materials | - | - | - |
Stores  and Spare | - | - | - |
Other Inventory | ₹123 Cr | ₹111 Cr | ₹66 Cr |
Sundry Debtors | ₹159 Cr | ₹131 Cr | ₹73 Cr |
Debtors more than Six months | ₹6.08 Cr | ₹3.77 Cr | ₹0.84 Cr |
Debtors Others | ₹169 Cr | ₹133 Cr | ₹74 Cr |
Cash and Bank | ₹486 Cr | ₹68 Cr | ₹88 Cr |
Cash in hand | ₹0.37 Cr | ₹0.23 Cr | ₹0.10 Cr |
Balances at Bank | ₹485 Cr | ₹68 Cr | ₹88 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹43 Cr | ₹42 Cr | ₹6.86 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | ₹12 Cr | ₹4.57 Cr | ₹3.78 Cr |
Prepaid Expenses | ₹3.96 Cr | ₹7.48 Cr | ₹3.08 Cr |
Other current_assets | ₹27 Cr | ₹30 Cr | - |
Short Term Loans and Advances | ₹25 Cr | ₹29 Cr | ₹30 Cr |
Advances recoverable in cash or in kind | ₹3.83 Cr | ₹6.93 Cr | ₹5.38 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹22 Cr | ₹25 Cr |
Total Current Assets | ₹1,128 Cr | ₹641 Cr | ₹602 Cr |
Net Current Assets (Including Current Investments) | ₹714 Cr | ₹351 Cr | ₹394 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹1,630 Cr | ₹977 Cr | ₹1,035 Cr |
Contingent Liabilities | ₹37 Cr | ₹21 Cr | ₹29 Cr |
Total Debt | - | ₹3.61 Cr | ₹3.59 Cr |
Book Value | 33.01 | -90.77 | -1,108,049.00 |
Adjusted Book Value | 33.01 | -90.77 | -1,107,963.10 |
Compare Balance Sheet of peers of HONASA CONSUMER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HONASA CONSUMER | ₹8,004.7 Cr | 2.4% | -2.3% | -48% | Stock Analytics | |
ADANI ENTERPRISES | ₹276,703.0 Cr | 7.8% | -2.4% | -21.4% | Stock Analytics | |
REDINGTON | ₹16,374.3 Cr | 2.3% | 0.9% | 20.1% | Stock Analytics | |
MMTC | ₹10,716.0 Cr | 6.8% | -6.9% | 1.2% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹7,121.4 Cr | 5.4% | 17.5% | 54.1% | Stock Analytics | |
MSTC | ₹4,451.7 Cr | 6.3% | -11.6% | -27.5% | Stock Analytics |
HONASA CONSUMER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HONASA CONSUMER | 2.4% |
-2.3% |
-48% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses