Home > Income Statement > HIL

HIL
Income Statement

COMMUNITY POLL
for HIL
Please provide your vote to see the results

HIL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,552 Cr₹3,663 Cr₹3,693 Cr₹3,221 Cr₹2,691 Cr
     Sales ₹3,532 Cr₹3,646 Cr₹3,674 Cr₹3,210 Cr₹2,674 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.21 Cr₹2.26 Cr₹2.16 Cr₹1.71 Cr₹2.30 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹15 Cr₹17 Cr₹9.30 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹3,375 Cr₹3,479 Cr₹3,520 Cr₹3,044 Cr₹2,555 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹11 Cr₹-77 Cr₹22 Cr₹-20 Cr
Raw Material Consumed ₹1,927 Cr₹2,046 Cr₹2,031 Cr₹1,551 Cr₹1,325 Cr
     Opening Raw Materials ₹336 Cr₹368 Cr₹216 Cr₹282 Cr₹236 Cr
     Purchases Raw Materials ₹1,783 Cr₹1,917 Cr₹2,101 Cr₹1,407 Cr₹1,289 Cr
     Closing Raw Materials ₹353 Cr₹336 Cr₹368 Cr₹216 Cr₹282 Cr
     Other Direct Purchases / Brought in cost ₹161 Cr₹97 Cr₹82 Cr₹78 Cr₹82 Cr
     Other raw material cost -----
Power & Fuel Cost ₹126 Cr₹124 Cr₹108 Cr₹87 Cr₹79 Cr
     Electricity & Power ₹126 Cr₹124 Cr₹108 Cr₹87 Cr₹79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹467 Cr₹411 Cr₹419 Cr₹394 Cr₹358 Cr
     Salaries, Wages & Bonus ₹386 Cr₹342 Cr₹351 Cr₹331 Cr₹296 Cr
     Contributions to EPF & Pension Funds ₹60 Cr₹56 Cr₹55 Cr₹51 Cr₹46 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹11 Cr₹9.16 Cr₹7.17 Cr₹12 Cr
     Other Employees Cost ₹7.72 Cr₹2.52 Cr₹3.85 Cr₹4.57 Cr₹4.01 Cr
Other Manufacturing Expenses ₹172 Cr₹166 Cr₹164 Cr₹143 Cr₹139 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹71 Cr₹71 Cr₹70 Cr₹59 Cr₹56 Cr
     Repairs and Maintenance ₹47 Cr₹40 Cr₹39 Cr₹35 Cr₹35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹55 Cr₹55 Cr₹49 Cr₹48 Cr
General and Administration Expenses ₹156 Cr₹125 Cr₹103 Cr₹92 Cr₹112 Cr
     Rent , Rates & Taxes ₹24 Cr₹17 Cr₹19 Cr₹17 Cr₹21 Cr
     Insurance ₹8.91 Cr₹7.76 Cr₹7.16 Cr₹6.89 Cr₹4.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹51 Cr₹34 Cr₹32 Cr₹24 Cr₹28 Cr
     Traveling and conveyance ₹35 Cr₹30 Cr₹17 Cr₹11 Cr₹32 Cr
     Other Administration ₹39 Cr₹36 Cr₹28 Cr₹33 Cr₹27 Cr
Selling and Distribution Expenses ₹357 Cr₹335 Cr₹347 Cr₹312 Cr₹280 Cr
     Advertisement & Sales Promotion ₹65 Cr₹53 Cr₹61 Cr₹68 Cr₹66 Cr
     Sales Commissions & Incentives ₹7.92 Cr₹7.75 Cr₹11 Cr₹9.05 Cr₹7.06 Cr
     Freight and Forwarding ₹284 Cr₹274 Cr₹275 Cr₹235 Cr₹207 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹58 Cr₹37 Cr₹41 Cr₹37 Cr₹44 Cr
     Bad debts /advances written off ₹6.36 Cr₹0.22 Cr₹6.51 Cr₹2.55 Cr₹1.68 Cr
     Provision for doubtful debts -₹1.67 Cr---
     Losson disposal of fixed assets(net) ₹1.62 Cr₹1.83 Cr-₹0.84 Cr₹0.65 Cr
     Losson foreign exchange fluctuations ----₹0.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹50 Cr₹34 Cr₹35 Cr₹33 Cr₹41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,252 Cr₹3,256 Cr₹3,135 Cr₹2,637 Cr₹2,318 Cr
Operating Profit (Excl OI) ₹123 Cr₹223 Cr₹385 Cr₹407 Cr₹237 Cr
Other Income ₹32 Cr₹25 Cr₹37 Cr₹20 Cr₹25 Cr
     Interest Received ₹1.66 Cr₹5.94 Cr₹1.56 Cr₹3.28 Cr₹1.04 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹7.26 Cr-₹5.38 Cr
     Profits on sale of Investments ₹0.34 Cr₹0.80 Cr₹0.34 Cr₹0.08 Cr₹0.41 Cr
     Provision Written Back ₹1.73 Cr-₹6.65 Cr₹2.33 Cr-
     Foreign Exchange Gains ₹17 Cr₹5.70 Cr₹0.67 Cr₹6.85 Cr₹5.38 Cr
     Others ₹11 Cr₹13 Cr₹21 Cr₹7.90 Cr₹12 Cr
Operating Profit ₹154 Cr₹248 Cr₹422 Cr₹427 Cr₹262 Cr
Interest ₹35 Cr₹20 Cr₹13 Cr₹28 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹7.00 Cr₹4.89 Cr₹17 Cr₹26 Cr
     Intereston Fixed deposits ₹9.64 Cr₹6.22 Cr---
     Bank Charges etc -----
     Other Interest ₹10 Cr₹6.35 Cr₹7.72 Cr₹11 Cr₹12 Cr
PBDT ₹119 Cr₹229 Cr₹409 Cr₹399 Cr₹223 Cr
Depreciation ₹120 Cr₹111 Cr₹116 Cr₹109 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹-1.09 Cr₹118 Cr₹293 Cr₹291 Cr₹126 Cr
Exceptional Income / Expenses ₹37 Cr----
Profit Before Tax ₹36 Cr₹117 Cr₹295 Cr₹292 Cr₹127 Cr
Provision for Tax ₹0.76 Cr₹20 Cr₹85 Cr₹77 Cr₹28 Cr
     Current Income Tax ₹35 Cr₹32 Cr₹87 Cr₹86 Cr₹42 Cr
     Deferred Tax ₹-33 Cr₹-3.67 Cr₹-5.88 Cr₹-8.52 Cr₹-14 Cr
     Other taxes ₹-1.23 Cr₹-9.07 Cr₹3.45 Cr-₹-0.38 Cr
Profit After Tax ₹35 Cr₹97 Cr₹210 Cr₹214 Cr₹99 Cr
Extra items ---₹46 Cr₹6.98 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹97 Cr₹210 Cr₹260 Cr₹106 Cr
Adjustments to PAT -----
Profit Balance B/F ₹743 Cr₹701 Cr₹534 Cr₹304 Cr₹229 Cr
Appropriations ₹777 Cr₹798 Cr₹744 Cr₹563 Cr₹335 Cr
     General Reserves -₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹30 Cr₹18 Cr₹8.34 Cr₹14 Cr
Equity Dividend % ₹375.00₹450.00₹650.00₹400.00₹200.00
Earnings Per Share ₹46.13₹128.83₹280.07₹346.68₹141.68
Adjusted EPS ₹46.13₹128.83₹280.07₹346.68₹141.68

Compare Income Statement of peers of HIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIL ₹2,050.6 Cr -3.8% -6.1% -3.9% Stock Analytics
ULTRATECH CEMENT ₹318,106.0 Cr -3.5% -5.4% 35.4% Stock Analytics
AMBUJA CEMENTS ₹140,780.0 Cr -2.4% -8.2% 33.9% Stock Analytics
SHREE CEMENT ₹87,526.7 Cr -0.2% -4.6% -8.9% Stock Analytics
ACC ₹42,557.3 Cr -2.1% -9.5% 14.7% Stock Analytics
DALMIA BHARAT ₹34,421.6 Cr -2% 0.7% -18.7% Stock Analytics


HIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIL

-3.8%

-6.1%

-3.9%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses