Home > Balance Sheet > HIL

HIL
Balance Sheet

COMMUNITY POLL
for HIL
Please provide your vote to see the results

HIL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.57 Cr₹7.57 Cr₹7.54 Cr₹7.52 Cr₹7.51 Cr
    Equity - Authorised ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹7.54 Cr₹7.54 Cr₹7.51 Cr₹7.49 Cr₹7.48 Cr
    Equity Paid Up ₹7.54 Cr₹7.54 Cr₹7.51 Cr₹7.49 Cr₹7.48 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.46 Cr₹0.14 Cr₹2.31 Cr₹2.80 Cr₹2.11 Cr
Total Reserves ₹1,242 Cr₹1,236 Cr₹1,157 Cr₹985 Cr₹733 Cr
    Securities Premium ₹17 Cr₹16 Cr₹12 Cr₹9.42 Cr₹7.75 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹746 Cr₹743 Cr₹701 Cr₹534 Cr₹304 Cr
    General Reserves ₹441 Cr₹441 Cr₹431 Cr₹421 Cr₹411 Cr
    Other Reserves ₹38 Cr₹36 Cr₹13 Cr₹21 Cr₹11 Cr
Reserve excluding Revaluation Reserve ₹1,242 Cr₹1,236 Cr₹1,157 Cr₹985 Cr₹733 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,253 Cr₹1,244 Cr₹1,166 Cr₹995 Cr₹743 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹320 Cr₹204 Cr₹163 Cr₹258 Cr₹440 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹346 Cr₹230 Cr₹188 Cr₹219 Cr₹391 Cr
    Term Loans - Institutions ₹13 Cr₹12 Cr₹40 Cr₹39 Cr₹49 Cr
    Other Secured ₹-39 Cr₹-38 Cr₹-64 Cr--
Unsecured Loans --₹0.05 Cr₹1.37 Cr₹2.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.05 Cr₹1.37 Cr₹2.25 Cr
Deferred Tax Assets / Liabilities ₹68 Cr₹101 Cr₹98 Cr₹105 Cr₹111 Cr
    Deferred Tax Assets ₹132 Cr₹37 Cr₹38 Cr₹32 Cr₹28 Cr
    Deferred Tax Liability ₹200 Cr₹138 Cr₹136 Cr₹136 Cr₹139 Cr
Other Long Term Liabilities ₹203 Cr₹13 Cr₹16 Cr₹18 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹33 Cr₹38 Cr₹40 Cr₹34 Cr
Total Non-Current Liabilities ₹628 Cr₹351 Cr₹315 Cr₹422 Cr₹607 Cr
Current Liabilities -----
Trade Payables ₹392 Cr₹339 Cr₹369 Cr₹320 Cr₹324 Cr
    Sundry Creditors ₹392 Cr₹339 Cr₹369 Cr₹320 Cr₹324 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹251 Cr₹228 Cr₹268 Cr₹238 Cr₹246 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹49 Cr₹43 Cr₹68 Cr--
    Interest Accrued But Not Due -₹0.72 Cr-₹0.05 Cr₹1.26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹203 Cr₹185 Cr₹200 Cr₹238 Cr₹245 Cr
Short Term Borrowings ₹189 Cr₹165 Cr₹59 Cr₹89 Cr₹197 Cr
    Secured ST Loans repayable on Demands ₹9.00 Cr₹60 Cr₹34 Cr₹34 Cr₹33 Cr
    Working Capital Loans- Sec ₹9.00 Cr₹60 Cr₹34 Cr₹34 Cr₹33 Cr
    Buyers Credits - Unsec ----₹8.55 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹171 Cr₹45 Cr₹-8.63 Cr₹21 Cr₹122 Cr
Short Term Provisions ₹29 Cr₹37 Cr₹46 Cr₹48 Cr₹39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.93 Cr₹1.93 Cr₹12 Cr₹18 Cr₹13 Cr
    Provision for post retirement benefits ₹2.31 Cr₹1.73 Cr₹1.38 Cr₹1.41 Cr₹1.33 Cr
    Preference Dividend -----
    Other Provisions ₹25 Cr₹34 Cr₹33 Cr₹29 Cr₹24 Cr
Total Current Liabilities ₹862 Cr₹769 Cr₹741 Cr₹696 Cr₹805 Cr
Total Liabilities ₹2,743 Cr₹2,364 Cr₹2,223 Cr₹2,113 Cr₹2,154 Cr
ASSETS
Gross Block ₹2,007 Cr₹1,721 Cr₹1,539 Cr₹1,463 Cr₹1,325 Cr
Less: Accumulated Depreciation ₹616 Cr₹523 Cr₹427 Cr₹327 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹1,391 Cr₹1,198 Cr₹1,111 Cr₹1,136 Cr₹1,099 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹30 Cr₹23 Cr₹11 Cr₹35 Cr
Non Current Investments ₹1.50 Cr₹2.10 Cr₹3.29 Cr₹2.65 Cr₹1.78 Cr
Long Term Investment ₹1.50 Cr₹2.10 Cr₹3.29 Cr₹2.65 Cr₹1.78 Cr
    Quoted -----
    Unquoted ₹2.92 Cr₹3.52 Cr₹4.72 Cr₹4.07 Cr₹3.20 Cr
Long Term Loans & Advances ₹65 Cr₹58 Cr₹36 Cr₹44 Cr₹44 Cr
Other Non Current Assets ₹3.35 Cr₹8.35 Cr₹16 Cr₹9.15 Cr₹13 Cr
Total Non-Current Assets ₹1,527 Cr₹1,319 Cr₹1,212 Cr₹1,226 Cr₹1,214 Cr
Current Assets Loans & Advances -----
Currents Investments ₹102 Cr--₹30 Cr₹16 Cr
    Quoted ₹102 Cr--₹30 Cr₹16 Cr
    Unquoted -----
Inventories ₹714 Cr₹684 Cr₹716 Cr₹487 Cr₹571 Cr
    Raw Materials ₹353 Cr₹336 Cr₹368 Cr₹216 Cr₹282 Cr
    Work-in Progress ₹52 Cr₹54 Cr₹48 Cr₹37 Cr₹41 Cr
    Finished Goods ₹281 Cr₹267 Cr₹279 Cr₹217 Cr₹229 Cr
    Packing Materials -----
    Stores  and Spare ₹15 Cr₹15 Cr₹13 Cr₹9.68 Cr₹9.32 Cr
    Other Inventory ₹13 Cr₹13 Cr₹8.13 Cr₹7.03 Cr₹9.65 Cr
Sundry Debtors ₹154 Cr₹128 Cr₹110 Cr₹96 Cr₹122 Cr
    Debtors more than Six months ₹7.40 Cr₹13 Cr₹9.50 Cr₹16 Cr-
    Debtors Others ₹154 Cr₹127 Cr₹110 Cr₹97 Cr₹139 Cr
Cash and Bank ₹136 Cr₹63 Cr₹73 Cr₹130 Cr₹89 Cr
    Cash in hand ₹0.23 Cr₹0.11 Cr₹0.11 Cr₹0.09 Cr₹0.16 Cr
    Balances at Bank ₹135 Cr₹63 Cr₹73 Cr₹130 Cr₹89 Cr
    Other cash and bank balances ----₹0.00 Cr
Other Current Assets ₹43 Cr₹94 Cr₹54 Cr₹83 Cr₹75 Cr
    Interest accrued on Investments ₹0.60 Cr₹0.50 Cr₹1.02 Cr₹1.01 Cr₹0.99 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.65 Cr₹6.39 Cr₹5.63 Cr₹4.67 Cr₹5.17 Cr
    Other current_assets ₹36 Cr₹87 Cr₹48 Cr₹77 Cr₹69 Cr
Short Term Loans and Advances ₹67 Cr₹76 Cr₹57 Cr₹61 Cr₹55 Cr
    Advances recoverable in cash or in kind ₹49 Cr₹60 Cr₹37 Cr₹29 Cr₹12 Cr
    Advance income tax and TDS ₹7.60 Cr₹3.62 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹12 Cr₹21 Cr₹32 Cr₹44 Cr
Total Current Assets ₹1,216 Cr₹1,046 Cr₹1,011 Cr₹888 Cr₹928 Cr
Net Current Assets (Including Current Investments) ₹354 Cr₹276 Cr₹270 Cr₹192 Cr₹123 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,743 Cr₹2,364 Cr₹2,223 Cr₹2,113 Cr₹2,154 Cr
Contingent Liabilities ₹123 Cr₹125 Cr₹75 Cr₹59 Cr₹58 Cr
Total Debt ₹548 Cr₹407 Cr₹288 Cr₹410 Cr₹741 Cr
Book Value 1,656.771,649.721,549.251,324.58990.31
Adjusted Book Value 1,656.771,649.721,549.251,324.58990.31

Compare Balance Sheet of peers of HIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIL ₹2,050.6 Cr -3.8% -6.1% -3.9% Stock Analytics
ULTRATECH CEMENT ₹318,106.0 Cr -3.5% -5.4% 35.4% Stock Analytics
AMBUJA CEMENTS ₹140,780.0 Cr -2.4% -8.2% 33.9% Stock Analytics
SHREE CEMENT ₹87,526.7 Cr -0.2% -4.6% -8.9% Stock Analytics
ACC ₹42,557.3 Cr -2.1% -9.5% 14.7% Stock Analytics
DALMIA BHARAT ₹34,421.6 Cr -2% 0.7% -18.7% Stock Analytics


HIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIL

-3.8%

-6.1%

-3.9%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses