Home > Income Statement > HFCL

HFCL
Income Statement

HFCL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HFCL
Please provide your vote to see the results

HFCL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,465 Cr₹4,743 Cr₹4,727 Cr₹4,423 Cr₹3,839 Cr
     Sales ₹1,794 Cr₹2,372 Cr₹1,938 Cr₹1,200 Cr₹839 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2,664 Cr₹2,363 Cr₹2,780 Cr₹3,217 Cr₹2,995 Cr
     Revenue from property development -----
     Other Operational Income ₹7.43 Cr₹8.53 Cr₹9.13 Cr₹5.51 Cr₹4.04 Cr
Less: Excise Duty -----
Net Sales ₹4,465 Cr₹4,743 Cr₹4,727 Cr₹4,423 Cr₹3,839 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-103 Cr₹-102 Cr₹-81 Cr₹8.07 Cr₹-94 Cr
Raw Material Consumed ₹2,191 Cr₹2,545 Cr₹2,217 Cr₹2,423 Cr₹1,403 Cr
     Opening Raw Materials ₹291 Cr₹199 Cr₹115 Cr₹73 Cr₹83 Cr
     Purchases Raw Materials ₹715 Cr₹1,073 Cr₹1,058 Cr₹686 Cr₹512 Cr
     Closing Raw Materials ₹207 Cr₹291 Cr₹199 Cr₹115 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ₹1,391 Cr₹1,564 Cr₹1,244 Cr₹1,778 Cr₹882 Cr
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹49 Cr₹35 Cr₹26 Cr₹16 Cr
     Electricity & Power ₹44 Cr₹49 Cr₹35 Cr₹26 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹351 Cr₹348 Cr₹311 Cr₹253 Cr₹224 Cr
     Salaries, Wages & Bonus ₹319 Cr₹318 Cr₹283 Cr₹234 Cr₹201 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹14 Cr₹12 Cr₹10 Cr₹9.79 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹15 Cr₹15 Cr₹5.13 Cr₹5.62 Cr
     Other Employees Cost ---₹3.89 Cr₹7.51 Cr
Other Manufacturing Expenses ₹1,146 Cr₹1,047 Cr₹1,387 Cr₹987 Cr₹1,638 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.54 Cr₹7.56 Cr₹4.91 Cr₹4.83 Cr₹7.16 Cr
     Packing Material Consumed ₹37 Cr₹50 Cr₹34 Cr₹20 Cr₹15 Cr
     Other Mfg Exp ₹1,103 Cr₹990 Cr₹1,349 Cr₹962 Cr₹1,616 Cr
General and Administration Expenses ₹142 Cr₹135 Cr₹120 Cr₹100 Cr₹98 Cr
     Rent , Rates & Taxes ₹14 Cr₹13 Cr₹7.72 Cr₹7.31 Cr₹7.87 Cr
     Insurance ₹15 Cr₹12 Cr₹11 Cr₹12 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹60 Cr₹56 Cr₹45 Cr₹40 Cr
     Traveling and conveyance ₹52 Cr₹44 Cr₹39 Cr₹31 Cr₹35 Cr
     Other Administration ₹7.12 Cr₹6.27 Cr₹5.80 Cr₹4.21 Cr₹4.28 Cr
Selling and Distribution Expenses ₹68 Cr₹61 Cr₹44 Cr₹44 Cr₹22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹68 Cr₹61 Cr₹44 Cr₹44 Cr₹22 Cr
Miscellaneous Expenses ₹45 Cr₹42 Cr₹44 Cr₹33 Cr₹72 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.34 Cr₹0.56 Cr₹1.57 Cr₹2.23 Cr
     Provision for doubtful debts ₹0.35 Cr₹4.36 Cr₹5.01 Cr₹3.09 Cr₹4.36 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹8.65 Cr₹7.69 Cr₹5.05 Cr-₹15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹30 Cr₹33 Cr₹28 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,884 Cr₹4,125 Cr₹4,077 Cr₹3,873 Cr₹3,379 Cr
Operating Profit (Excl OI) ₹582 Cr₹619 Cr₹650 Cr₹550 Cr₹460 Cr
Other Income ₹101 Cr₹47 Cr₹43 Cr₹35 Cr₹56 Cr
     Interest Received ₹58 Cr₹15 Cr₹16 Cr₹15 Cr₹20 Cr
     Dividend Received ₹0.34 Cr₹0.30 Cr--₹0.02 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹1.46 Cr--₹34 Cr
     Foreign Exchange Gains ₹8.98 Cr₹19 Cr-₹16 Cr-
     Others ₹22 Cr₹12 Cr₹27 Cr₹3.61 Cr₹2.21 Cr
Operating Profit ₹682 Cr₹666 Cr₹693 Cr₹584 Cr₹516 Cr
Interest ₹147 Cr₹152 Cr₹166 Cr₹175 Cr₹115 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹58 Cr₹49 Cr₹54 Cr₹69 Cr₹48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹70 Cr₹70 Cr₹92 Cr₹78 Cr₹38 Cr
     Other Interest ₹19 Cr₹34 Cr₹21 Cr₹27 Cr₹29 Cr
PBDT ₹535 Cr₹514 Cr₹527 Cr₹410 Cr₹401 Cr
Depreciation ₹82 Cr₹83 Cr₹78 Cr₹69 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹453 Cr₹431 Cr₹448 Cr₹341 Cr₹359 Cr
Exceptional Income / Expenses --₹-6.38 Cr₹-4.13 Cr-
Profit Before Tax ₹454 Cr₹431 Cr₹442 Cr₹337 Cr₹358 Cr
Provision for Tax ₹117 Cr₹113 Cr₹116 Cr₹91 Cr₹121 Cr
     Current Income Tax ₹68 Cr₹79 Cr₹115 Cr₹86 Cr₹54 Cr
     Deferred Tax ₹49 Cr₹34 Cr₹1.75 Cr₹4.49 Cr₹67 Cr
     Other taxes -----
Profit After Tax ₹338 Cr₹318 Cr₹326 Cr₹246 Cr₹237 Cr
Extra items -----
Minority Interest ---₹-7.24 Cr₹-10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹338 Cr₹318 Cr₹326 Cr₹239 Cr₹227 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,787 Cr₹1,511 Cr₹1,196 Cr₹1,082 Cr₹869 Cr
Appropriations ₹2,124 Cr₹1,828 Cr₹1,522 Cr₹1,321 Cr₹1,096 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹42 Cr₹12 Cr₹125 Cr₹14 Cr
Equity Dividend % ₹20.00₹20.00₹18.00₹15.00-
Earnings Per Share ₹2.34₹2.31₹2.37₹1.86₹1.77
Adjusted EPS ₹2.34₹2.31₹2.37₹1.86₹1.77

Compare Income Statement of peers of HFCL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HFCL ₹16,345.8 Cr -9.9% -11% 49.8% Stock Analytics
GTL INFRASTRUCTURE ₹2,625.9 Cr -6.8% 2% 34% Stock Analytics
VINDHYA TELELINKS ₹2,293.4 Cr -9.2% -0.2% -12.3% Stock Analytics
SUYOG TELEMATICS ₹2,021.6 Cr 2% 12% 101.6% Stock Analytics


HFCL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HFCL

-9.9%

-11%

49.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses