Home > Balance Sheet > HFCL

HFCL
Balance Sheet

COMMUNITY POLL
for HFCL
Please provide your vote to see the results

HFCL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹144 Cr₹138 Cr₹137 Cr₹128 Cr₹128 Cr
    Equity - Authorised ₹510 Cr₹510 Cr₹510 Cr₹510 Cr₹510 Cr
    Equity - Issued ₹144 Cr₹138 Cr₹137 Cr₹128 Cr₹128 Cr
    Equity Paid Up ₹144 Cr₹138 Cr₹137 Cr₹128 Cr₹128 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹4.82 Cr₹30 Cr₹1.90 Cr₹16 Cr₹12 Cr
Total Reserves ₹3,807 Cr₹2,940 Cr₹2,659 Cr₹1,772 Cr₹1,528 Cr
    Securities Premium ₹1,492 Cr₹1,057 Cr₹1,054 Cr₹468 Cr₹468 Cr
    Capital Reserves ₹2.22 Cr₹2.22 Cr₹2.22 Cr₹2.22 Cr₹2.22 Cr
    Profit & Loss Account Balance ₹2,092 Cr₹1,787 Cr₹1,511 Cr₹1,196 Cr₹1,082 Cr
    General Reserves -----
    Other Reserves ₹221 Cr₹94 Cr₹92 Cr₹106 Cr₹-24 Cr
Reserve excluding Revaluation Reserve ₹3,807 Cr₹2,940 Cr₹2,659 Cr₹1,772 Cr₹1,528 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,956 Cr₹3,108 Cr₹2,798 Cr₹1,916 Cr₹1,668 Cr
Minority Interest ₹44 Cr₹37 Cr₹20 Cr₹7.26 Cr₹-0.05 Cr
Long-Term Borrowings -----
Secured Loans ₹169 Cr₹110 Cr₹121 Cr₹129 Cr₹169 Cr
    Non Convertible Debentures ---₹11 Cr₹22 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹203 Cr₹165 Cr₹163 Cr₹197 Cr₹187 Cr
    Term Loans - Institutions ₹31 Cr----
    Other Secured ₹-65 Cr₹-55 Cr₹-42 Cr₹-79 Cr₹-40 Cr
Unsecured Loans ---₹122 Cr₹32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ---₹89 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹6.24 Cr₹6.24 Cr
    Other Unsecured Loan ---₹27 Cr₹26 Cr
Deferred Tax Assets / Liabilities ₹77 Cr₹29 Cr₹-4.97 Cr₹-6.71 Cr₹-12 Cr
    Deferred Tax Assets ₹22 Cr₹20 Cr₹16 Cr₹18 Cr₹86 Cr
    Deferred Tax Liability ₹99 Cr₹48 Cr₹11 Cr₹11 Cr₹74 Cr
Other Long Term Liabilities ₹9.07 Cr₹6.20 Cr₹19 Cr₹18 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹47 Cr₹41 Cr₹35 Cr₹37 Cr₹32 Cr
Total Non-Current Liabilities ₹303 Cr₹186 Cr₹170 Cr₹299 Cr₹238 Cr
Current Liabilities -----
Trade Payables ₹808 Cr₹878 Cr₹1,010 Cr₹1,748 Cr₹815 Cr
    Sundry Creditors ₹808 Cr₹878 Cr₹1,010 Cr₹1,748 Cr₹815 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹622 Cr₹485 Cr₹537 Cr₹592 Cr₹617 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹84 Cr₹3.98 Cr₹48 Cr₹57 Cr₹51 Cr
    Interest Accrued But Not Due ₹0.19 Cr₹24 Cr₹29 Cr₹0.78 Cr₹2.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹11 Cr₹11 Cr
    Current maturity - Others -----
    Other Liabilities ₹537 Cr₹457 Cr₹460 Cr₹523 Cr₹553 Cr
Short Term Borrowings ₹738 Cr₹747 Cr₹590 Cr₹588 Cr₹468 Cr
    Secured ST Loans repayable on Demands ₹429 Cr₹354 Cr₹342 Cr₹442 Cr₹337 Cr
    Working Capital Loans- Sec ₹429 Cr₹354 Cr₹342 Cr₹429 Cr₹337 Cr
    Buyers Credits - Unsec -₹168 Cr₹14 Cr--
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-121 Cr₹-129 Cr₹-108 Cr₹-284 Cr₹-207 Cr
Short Term Provisions ₹17 Cr₹32 Cr₹40 Cr₹58 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.88 Cr₹20 Cr₹30 Cr₹46 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹12 Cr₹10 Cr₹12 Cr₹11 Cr
Total Current Liabilities ₹2,184 Cr₹2,142 Cr₹2,178 Cr₹2,987 Cr₹1,911 Cr
Total Liabilities ₹6,487 Cr₹5,473 Cr₹5,166 Cr₹5,209 Cr₹3,817 Cr
ASSETS
Gross Block ₹1,216 Cr₹1,050 Cr₹955 Cr₹886 Cr₹821 Cr
Less: Accumulated Depreciation ₹564 Cr₹501 Cr₹427 Cr₹378 Cr₹316 Cr
Less: Impairment of Assets -----
Net Block ₹652 Cr₹548 Cr₹528 Cr₹508 Cr₹504 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹154 Cr₹71 Cr₹47 Cr₹12 Cr₹15 Cr
Non Current Investments ₹189 Cr₹58 Cr₹47 Cr₹35 Cr₹56 Cr
Long Term Investment ₹189 Cr₹58 Cr₹47 Cr₹35 Cr₹56 Cr
    Quoted ₹149 Cr----
    Unquoted ₹39 Cr₹58 Cr₹47 Cr₹35 Cr₹56 Cr
Long Term Loans & Advances ₹605 Cr₹480 Cr₹628 Cr₹471 Cr₹131 Cr
Other Non Current Assets ₹39 Cr₹36 Cr₹36 Cr₹9.56 Cr₹31 Cr
Total Non-Current Assets ₹1,953 Cr₹1,390 Cr₹1,347 Cr₹1,059 Cr₹756 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.19 Cr₹12 Cr₹8.80 Cr₹5.79 Cr₹2.50 Cr
    Quoted ₹5.01 Cr₹12 Cr₹8.63 Cr₹5.62 Cr₹2.40 Cr
    Unquoted ₹0.18 Cr₹0.18 Cr₹0.17 Cr₹0.17 Cr₹0.10 Cr
Inventories ₹774 Cr₹758 Cr₹573 Cr₹435 Cr₹344 Cr
    Raw Materials ₹170 Cr₹219 Cr₹199 Cr₹115 Cr₹76 Cr
    Work-in Progress ₹240 Cr₹227 Cr₹194 Cr₹127 Cr₹135 Cr
    Finished Goods ₹126 Cr₹87 Cr₹63 Cr₹57 Cr₹64 Cr
    Packing Materials ₹1.34 Cr₹1.57 Cr₹3.57 Cr₹0.94 Cr₹0.72 Cr
    Stores  and Spare ₹20 Cr₹17 Cr₹15 Cr₹8.18 Cr₹6.73 Cr
    Other Inventory ₹217 Cr₹206 Cr₹99 Cr₹127 Cr₹62 Cr
Sundry Debtors ₹2,215 Cr₹1,886 Cr₹1,896 Cr₹2,611 Cr₹1,610 Cr
    Debtors more than Six months ₹559 Cr₹380 Cr₹230 Cr₹362 Cr-
    Debtors Others ₹1,667 Cr₹1,526 Cr₹1,681 Cr₹2,260 Cr₹1,618 Cr
Cash and Bank ₹336 Cr₹323 Cr₹528 Cr₹306 Cr₹192 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.09 Cr₹0.10 Cr₹0.28 Cr
    Balances at Bank ₹336 Cr₹323 Cr₹528 Cr₹306 Cr₹192 Cr
    Other cash and bank balances -----
Other Current Assets ₹122 Cr₹101 Cr₹94 Cr₹102 Cr₹75 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹15 Cr₹10 Cr₹9.30 Cr₹7.78 Cr₹8.10 Cr
    Prepaid Expenses ₹47 Cr₹36 Cr₹31 Cr₹33 Cr₹39 Cr
    Other current_assets ₹60 Cr₹55 Cr₹53 Cr₹62 Cr₹28 Cr
Short Term Loans and Advances ₹1,080 Cr₹1,002 Cr₹719 Cr₹689 Cr₹838 Cr
    Advances recoverable in cash or in kind ₹839 Cr₹784 Cr₹468 Cr₹423 Cr₹544 Cr
    Advance income tax and TDS ₹53 Cr₹15 Cr₹6.39 Cr₹76 Cr₹98 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹189 Cr₹203 Cr₹245 Cr₹191 Cr₹196 Cr
Total Current Assets ₹4,534 Cr₹4,082 Cr₹3,819 Cr₹4,150 Cr₹3,061 Cr
Net Current Assets (Including Current Investments) ₹2,350 Cr₹1,940 Cr₹1,642 Cr₹1,163 Cr₹1,150 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,487 Cr₹5,473 Cr₹5,166 Cr₹5,209 Cr₹3,817 Cr
Contingent Liabilities ₹1,275 Cr₹1,247 Cr₹1,475 Cr₹1,267 Cr₹1,063 Cr
Total Debt ₹977 Cr₹916 Cr₹757 Cr₹920 Cr₹712 Cr
Book Value 27.4322.3620.3414.8012.90
Adjusted Book Value 27.4322.3620.3414.8012.90

Compare Balance Sheet of peers of HFCL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HFCL ₹11,567.6 Cr 0.2% -19.8% -22.5% Stock Analytics
GTL INFRASTRUCTURE ₹1,985.4 Cr 4.7% -15.8% -16.3% Stock Analytics
VINDHYA TELELINKS ₹1,601.7 Cr 0.7% -19.4% -42% Stock Analytics
SUYOG TELEMATICS ₹1,140.4 Cr 4.8% -27.8% -3.2% Stock Analytics


HFCL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HFCL

0.2%

-19.8%

-22.5%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses