Home > Income Statement > HERCULES HOISTS

HERCULES HOISTS
Income Statement

COMMUNITY POLL
for HERCULES HOISTS
Please provide your vote to see the results

HERCULES HOISTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2004Mar2003Mar2002
INCOME :
Gross Sales ₹151 Cr₹3,344,996 Cr₹26 Cr₹20 Cr₹20 Cr
     Sales ₹149 Cr₹3,344,996 Cr₹26 Cr₹20 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.45 Cr----
     Revenue from property development -----
     Other Operational Income ₹1.41 Cr----
Less: Excise Duty -₹405,974 Cr₹3.12 Cr--
Net Sales ₹151 Cr₹2,939,022 Cr₹23 Cr₹20 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.53 Cr₹-36,071 Cr₹-0.14 Cr₹0.36 Cr₹0.36 Cr
Raw Material Consumed ₹88 Cr₹1,588,587 Cr₹12 Cr₹11 Cr₹11 Cr
     Opening Raw Materials ₹22 Cr₹366,538 Cr₹3.56 Cr₹3.91 Cr₹3.91 Cr
     Purchases Raw Materials ₹88 Cr₹1,707,035 Cr₹11 Cr₹9.48 Cr₹9.48 Cr
     Closing Raw Materials ₹22 Cr₹623,948 Cr₹3.67 Cr₹3.56 Cr₹3.56 Cr
     Other Direct Purchases / Brought in cost -₹138,961 Cr₹0.71 Cr₹0.69 Cr₹0.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.57 Cr₹19,111 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr
     Electricity & Power ₹0.57 Cr₹19,111 Cr₹0.19 Cr₹0.20 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹323,822 Cr₹2.95 Cr₹3.10 Cr₹3.10 Cr
     Salaries, Wages & Bonus ₹16 Cr₹217,901 Cr₹2.07 Cr₹2.21 Cr₹2.21 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹46,856 Cr₹0.42 Cr₹0.40 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹2.33 Cr₹59,065 Cr₹0.46 Cr₹0.50 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹296,072 Cr₹2.74 Cr₹1.78 Cr₹1.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.98 Cr₹183,851 Cr₹1.68 Cr₹0.23 Cr₹0.23 Cr
     Repairs and Maintenance ₹1.43 Cr₹24,112 Cr₹0.25 Cr₹0.16 Cr₹0.16 Cr
     Packing Material Consumed ₹4.08 Cr----
     Other Mfg Exp ₹2.91 Cr₹88,109 Cr₹0.81 Cr₹1.39 Cr₹1.39 Cr
General and Administration Expenses ₹6.93 Cr₹101,456 Cr₹0.92 Cr₹0.90 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹27,233 Cr₹0.29 Cr₹0.28 Cr₹0.28 Cr
     Insurance ₹0.09 Cr₹9,246 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.85 Cr₹15,547 Cr₹0.07 Cr₹0.12 Cr₹0.12 Cr
     Traveling and conveyance ₹2.26 Cr₹7,239 Cr₹0.04 Cr₹0.07 Cr₹0.07 Cr
     Other Administration ₹1.87 Cr₹42,191 Cr₹0.43 Cr₹0.36 Cr₹0.36 Cr
Selling and Distribution Expenses ₹6.42 Cr₹117,742 Cr₹1.00 Cr₹0.85 Cr₹0.85 Cr
     Advertisement & Sales Promotion ₹1.43 Cr₹21,926 Cr₹0.29 Cr₹0.21 Cr₹0.21 Cr
     Sales Commissions & Incentives -₹59,837 Cr₹0.46 Cr₹0.47 Cr₹0.47 Cr
     Freight and Forwarding ₹5.00 Cr₹20,254 Cr₹0.25 Cr₹0.16 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹15,725 Cr---
Miscellaneous Expenses ₹5.44 Cr₹97,215 Cr₹0.71 Cr₹1.55 Cr₹1.55 Cr
     Bad debts /advances written off ₹1.83 Cr----
     Provision for doubtful debts ₹0.02 Cr----
     Losson disposal of fixed assets(net) -₹1,735 Cr-₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -₹156 Cr---
     Losson sale of non-trade current investments ---₹0.65 Cr₹0.65 Cr
     Other Miscellaneous Expenses ₹3.60 Cr₹95,323 Cr₹0.71 Cr₹0.89 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹136 Cr₹2,507,933 Cr₹20 Cr₹19 Cr₹19 Cr
Operating Profit (Excl OI) ₹15 Cr₹431,088 Cr₹2.80 Cr₹0.71 Cr₹0.71 Cr
Other Income ₹20 Cr₹139,292 Cr₹1.39 Cr₹1.84 Cr₹1.84 Cr
     Interest Received ₹2.37 Cr₹73,792 Cr₹0.65 Cr₹0.49 Cr₹0.49 Cr
     Dividend Received ₹7.34 Cr₹14,721 Cr₹0.13 Cr₹0.07 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments --₹0.02 Cr--
     Provision Written Back ₹3.02 Cr----
     Foreign Exchange Gains ₹0.57 Cr-₹0.08 Cr₹0.03 Cr₹0.03 Cr
     Others ₹6.22 Cr₹50,779 Cr₹0.51 Cr₹1.25 Cr₹1.25 Cr
Operating Profit ₹34 Cr₹570,380 Cr₹4.19 Cr₹2.55 Cr₹2.55 Cr
Interest ₹0.55 Cr₹21,815 Cr₹0.32 Cr₹0.48 Cr₹0.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹4,126 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Intereston Fixed deposits -₹11,319 Cr₹0.21 Cr₹0.29 Cr₹0.29 Cr
     Bank Charges etc -₹6,370 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.55 Cr--₹0.08 Cr₹0.08 Cr
PBDT ₹34 Cr₹548,565 Cr₹3.86 Cr₹2.07 Cr₹2.07 Cr
Depreciation ₹3.96 Cr₹61,760 Cr₹0.59 Cr₹0.57 Cr₹0.57 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹486,805 Cr₹3.27 Cr₹1.50 Cr₹1.50 Cr
Exceptional Income / Expenses ₹86 Cr₹-2,624 Cr₹-0.22 Cr₹-0.22 Cr₹-0.22 Cr
Profit Before Tax ₹116 Cr₹484,181 Cr₹3.05 Cr₹1.29 Cr₹1.29 Cr
Provision for Tax ₹13 Cr₹180,972 Cr₹1.14 Cr₹0.22 Cr₹0.22 Cr
     Current Income Tax ₹10 Cr₹185,600 Cr₹1.04 Cr₹0.27 Cr₹0.27 Cr
     Deferred Tax ₹1.43 Cr₹-4,628 Cr₹0.10 Cr₹-0.05 Cr₹-0.05 Cr
     Other taxes ₹1.16 Cr--₹0.00 Cr₹0.00 Cr
Profit After Tax ₹103 Cr₹303,209 Cr₹1.91 Cr₹1.07 Cr₹1.07 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹303,209 Cr₹1.91 Cr₹1.07 Cr₹1.07 Cr
Adjustments to PAT -₹292 Cr₹-0.01 Cr₹0.00 Cr₹0.00 Cr
Profit Balance B/F ₹51 Cr₹75,000 Cr₹0.75 Cr₹0.50 Cr₹0.50 Cr
Appropriations ₹154 Cr₹378,501 Cr₹2.66 Cr₹1.57 Cr₹1.57 Cr
     General Reserves -₹240,326 Cr₹1.46 Cr₹0.50 Cr₹0.50 Cr
     Proposed Equity Dividend -₹56,000 Cr₹0.40 Cr₹0.32 Cr₹0.32 Cr
     Corporate dividend tax -₹7,175 Cr₹0.05 Cr--
     Other Appropriation ₹5.92 Cr----
Equity Dividend % ₹300.00₹70.00₹50.00₹40.00₹40.00
Earnings Per Share ₹32.28₹37.90₹23.91₹13.32₹13.32
Adjusted EPS ₹32.28₹0.95₹0.60₹0.33₹0.33

Compare Income Statement of peers of HERCULES HOISTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERCULES HOISTS ₹634.4 Cr 9% -13.7% -53.6% Stock Analytics
BHARAT ELECTRONICS ₹205,990.0 Cr 9.1% -3.5% 57.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹69,589.0 Cr 6.5% -13.1% -8.8% Stock Analytics
THERMAX ₹46,067.6 Cr 6.4% -6.6% 21.5% Stock Analytics
TRIVENI TURBINE ₹20,917.9 Cr 10.8% -15.4% 77.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,687.0 Cr 3.5% -16.9% 27.3% Stock Analytics


HERCULES HOISTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERCULES HOISTS

9%

-13.7%

-53.6%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses