HERCULES HOISTS
|
HERCULES HOISTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2004 | Mar2003 | Mar2002 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.20 Cr | ₹3.20 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Equity - Authorised | ₹4.00 Cr | ₹4.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Issued | ₹3.20 Cr | ₹3.20 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Equity Paid Up | ₹3.20 Cr | ₹3.20 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹945 Cr | ₹703 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹175 Cr | ₹147 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
General Reserves | ₹171 Cr | ₹171 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Other Reserves | ₹599 Cr | ₹386 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹945 Cr | ₹703 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹948 Cr | ₹707 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.34 Cr | ₹0.49 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.34 Cr | ₹0.49 Cr | - |
Unsecured Loans | - | - | ₹0.66 Cr | ₹1.11 Cr | ₹2.18 Cr |
Fixed Deposits - Public | - | - | ₹0.66 Cr | ₹1.11 Cr | ₹2.18 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹62 Cr | ₹32 Cr | ₹0.96 Cr | ₹1.00 Cr | ₹0.90 Cr |
Deferred Tax Assets | ₹0.96 Cr | ₹0.97 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr |
Deferred Tax Liability | ₹63 Cr | ₹33 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.02 Cr |
Other Long Term Liabilities | ₹4.59 Cr | ₹6.08 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹66 Cr | ₹38 Cr | ₹1.95 Cr | ₹2.60 Cr | ₹3.08 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹23 Cr | ₹18 Cr | ₹2.43 Cr | ₹0.97 Cr | ₹1.46 Cr |
Sundry Creditors | ₹23 Cr | ₹18 Cr | ₹2.43 Cr | ₹0.97 Cr | ₹1.46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.21 Cr | ₹7.84 Cr | ₹2.12 Cr | ₹1.73 Cr | ₹1.44 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.62 Cr | ₹4.56 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr |
Interest Accrued But Not Due | - | - | ₹0.08 Cr | ₹0.16 Cr | ₹0.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.59 Cr | ₹3.29 Cr | ₹1.96 Cr | ₹1.49 Cr | ₹1.13 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹7.41 Cr | ₹3.61 Cr | ₹1.01 Cr | ₹0.51 Cr | ₹0.32 Cr |
Proposed Equity Dividend | - | - | ₹0.56 Cr | ₹0.40 Cr | ₹0.32 Cr |
Provision for Corporate Dividend Tax | - | - | ₹0.07 Cr | ₹0.05 Cr | - |
Provision for Tax | ₹3.79 Cr | ₹1.16 Cr | ₹0.38 Cr | ₹0.06 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.62 Cr | ₹2.45 Cr | - | - | - |
Total Current Liabilities | ₹36 Cr | ₹29 Cr | ₹5.56 Cr | ₹3.21 Cr | ₹3.22 Cr |
Total Liabilities | ₹1,051 Cr | ₹774 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
ASSETS | |||||
Gross Block | ₹49 Cr | ₹48 Cr | ₹9.19 Cr | ₹8.92 Cr | ₹8.72 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹12 Cr | ₹3.66 Cr | ₹3.09 Cr | ₹2.51 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹34 Cr | ₹36 Cr | ₹5.53 Cr | ₹5.83 Cr | ₹6.20 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹897 Cr | ₹646 Cr | ₹2.21 Cr | ₹0.90 Cr | ₹0.71 Cr |
Long Term Investment | ₹897 Cr | ₹646 Cr | ₹2.21 Cr | ₹0.90 Cr | ₹0.71 Cr |
Quoted | ₹763 Cr | ₹523 Cr | ₹1.13 Cr | ₹0.73 Cr | ₹0.63 Cr |
Unquoted | ₹134 Cr | ₹123 Cr | ₹1.09 Cr | ₹0.17 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹1.78 Cr | ₹1.86 Cr | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹933 Cr | ₹683 Cr | ₹7.75 Cr | ₹6.73 Cr | ₹6.91 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹47 Cr | ₹17 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹47 Cr | ₹17 Cr | - | - | - |
Inventories | ₹23 Cr | ₹29 Cr | ₹7.63 Cr | ₹4.68 Cr | ₹4.54 Cr |
Raw Materials | ₹21 Cr | ₹22 Cr | ₹6.24 Cr | ₹3.67 Cr | ₹3.56 Cr |
Work-in Progress | ₹0.38 Cr | ₹0.70 Cr | ₹0.74 Cr | ₹0.37 Cr | ₹0.31 Cr |
Finished Goods | ₹1.32 Cr | ₹6.12 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.14 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.12 Cr | ₹0.14 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.52 Cr |
Other Inventory | - | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr |
Sundry Debtors | ₹19 Cr | ₹11 Cr | ₹5.52 Cr | ₹3.52 Cr | ₹3.77 Cr |
Debtors more than Six months | ₹2.25 Cr | ₹2.93 Cr | ₹0.26 Cr | ₹0.10 Cr | ₹0.26 Cr |
Debtors Others | ₹18 Cr | ₹9.46 Cr | ₹5.25 Cr | ₹3.42 Cr | ₹3.51 Cr |
Cash and Bank | ₹13 Cr | ₹16 Cr | ₹0.27 Cr | ₹0.24 Cr | ₹0.52 Cr |
Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹13 Cr | ₹16 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.88 Cr | ₹0.41 Cr | ₹0.39 Cr | ₹0.37 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.26 Cr | ₹0.88 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr |
Prepaid Expenses | - | - | ₹0.25 Cr | ₹0.20 Cr | ₹0.22 Cr |
Other current_assets | - | - | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹17 Cr | ₹2.74 Cr | ₹4.45 Cr | ₹2.68 Cr |
Advances recoverable in cash or in kind | ₹2.18 Cr | ₹2.27 Cr | ₹0.26 Cr | ₹0.43 Cr | ₹0.28 Cr |
Advance income tax and TDS | ₹3.41 Cr | ₹4.31 Cr | - | - | ₹0.47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹10 Cr | ₹2.48 Cr | ₹4.02 Cr | ₹1.94 Cr |
Total Current Assets | ₹118 Cr | ₹91 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr |
Net Current Assets (Including Current Investments) | ₹81 Cr | ₹61 Cr | ₹11 Cr | ₹10 Cr | ₹8.66 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.47 Cr | ₹0.66 Cr | ₹0.90 Cr |
Total Assets | ₹1,051 Cr | ₹774 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
Contingent Liabilities | ₹2.28 Cr | ₹2.19 Cr | ₹2.77 Cr | ₹1.17 Cr | ₹0.77 Cr |
Total Debt | - | - | ₹1.00 Cr | ₹1.60 Cr | ₹2.18 Cr |
Book Value | - | 220.83 | 209.83 | 177.43 | 156.22 |
Adjusted Book Value | 296.21 | 220.83 | 5.25 | 4.44 | 3.91 |
Compare Balance Sheet of peers of HERCULES HOISTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HERCULES HOISTS | ₹639.4 Cr | 0.6% | -12.8% | -55.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹203,870.0 Cr | 4.1% | -4.1% | 53.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹72,914.4 Cr | 3.5% | -11% | 4.9% | Stock Analytics | |
THERMAX | ₹46,457.9 Cr | -3.2% | -16.1% | 28.3% | Stock Analytics | |
TRIVENI TURBINE | ₹21,753.9 Cr | -2.6% | -9.4% | 77.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,313.3 Cr | -3.1% | -11.3% | 36.9% | Stock Analytics |
HERCULES HOISTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HERCULES HOISTS | 0.6% |
-12.8% |
-55.2% |
SENSEX | -0.9% |
-4.3% |
3.7% |
You may also like the below Video Courses