Home > Balance Sheet > HERCULES HOISTS

HERCULES HOISTS
Balance Sheet

COMMUNITY POLL
for HERCULES HOISTS
Please provide your vote to see the results

HERCULES HOISTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2004Mar2003Mar2002
EQUITY AND LIABILITIES
Share Capital ₹3.20 Cr₹3.20 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Equity - Authorised ₹4.00 Cr₹4.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Issued ₹3.20 Cr₹3.20 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Equity Paid Up ₹3.20 Cr₹3.20 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹945 Cr₹703 Cr₹16 Cr₹14 Cr₹13 Cr
    Securities Premium -----
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹175 Cr₹147 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    General Reserves ₹171 Cr₹171 Cr₹16 Cr₹13 Cr₹12 Cr
    Other Reserves ₹599 Cr₹386 Cr---
Reserve excluding Revaluation Reserve ₹945 Cr₹703 Cr₹16 Cr₹14 Cr₹13 Cr
Revaluation reserve -----
Shareholder's Funds ₹948 Cr₹707 Cr₹17 Cr₹15 Cr₹13 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.34 Cr₹0.49 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.34 Cr₹0.49 Cr-
Unsecured Loans --₹0.66 Cr₹1.11 Cr₹2.18 Cr
    Fixed Deposits - Public --₹0.66 Cr₹1.11 Cr₹2.18 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹62 Cr₹32 Cr₹0.96 Cr₹1.00 Cr₹0.90 Cr
    Deferred Tax Assets ₹0.96 Cr₹0.97 Cr₹0.16 Cr₹0.12 Cr₹0.12 Cr
    Deferred Tax Liability ₹63 Cr₹33 Cr₹1.12 Cr₹1.12 Cr₹1.02 Cr
Other Long Term Liabilities ₹4.59 Cr₹6.08 Cr---
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹66 Cr₹38 Cr₹1.95 Cr₹2.60 Cr₹3.08 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹18 Cr₹2.43 Cr₹0.97 Cr₹1.46 Cr
    Sundry Creditors ₹23 Cr₹18 Cr₹2.43 Cr₹0.97 Cr₹1.46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.21 Cr₹7.84 Cr₹2.12 Cr₹1.73 Cr₹1.44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.62 Cr₹4.56 Cr₹0.08 Cr₹0.09 Cr₹0.11 Cr
    Interest Accrued But Not Due --₹0.08 Cr₹0.16 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.59 Cr₹3.29 Cr₹1.96 Cr₹1.49 Cr₹1.13 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹7.41 Cr₹3.61 Cr₹1.01 Cr₹0.51 Cr₹0.32 Cr
    Proposed Equity Dividend --₹0.56 Cr₹0.40 Cr₹0.32 Cr
    Provision for Corporate Dividend Tax --₹0.07 Cr₹0.05 Cr-
    Provision for Tax ₹3.79 Cr₹1.16 Cr₹0.38 Cr₹0.06 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.62 Cr₹2.45 Cr---
Total Current Liabilities ₹36 Cr₹29 Cr₹5.56 Cr₹3.21 Cr₹3.22 Cr
Total Liabilities ₹1,051 Cr₹774 Cr₹18 Cr₹16 Cr₹16 Cr
ASSETS
Gross Block ₹49 Cr₹48 Cr₹9.19 Cr₹8.92 Cr₹8.72 Cr
Less: Accumulated Depreciation ₹15 Cr₹12 Cr₹3.66 Cr₹3.09 Cr₹2.51 Cr
Less: Impairment of Assets -----
Net Block ₹34 Cr₹36 Cr₹5.53 Cr₹5.83 Cr₹6.20 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹897 Cr₹646 Cr₹2.21 Cr₹0.90 Cr₹0.71 Cr
Long Term Investment ₹897 Cr₹646 Cr₹2.21 Cr₹0.90 Cr₹0.71 Cr
    Quoted ₹763 Cr₹523 Cr₹1.13 Cr₹0.73 Cr₹0.63 Cr
    Unquoted ₹134 Cr₹123 Cr₹1.09 Cr₹0.17 Cr₹0.09 Cr
Long Term Loans & Advances ₹1.78 Cr₹1.86 Cr---
Other Non Current Assets -----
Total Non-Current Assets ₹933 Cr₹683 Cr₹7.75 Cr₹6.73 Cr₹6.91 Cr
Current Assets Loans & Advances -----
Currents Investments ₹47 Cr₹17 Cr---
    Quoted -----
    Unquoted ₹47 Cr₹17 Cr---
Inventories ₹23 Cr₹29 Cr₹7.63 Cr₹4.68 Cr₹4.54 Cr
    Raw Materials ₹21 Cr₹22 Cr₹6.24 Cr₹3.67 Cr₹3.56 Cr
    Work-in Progress ₹0.38 Cr₹0.70 Cr₹0.74 Cr₹0.37 Cr₹0.31 Cr
    Finished Goods ₹1.32 Cr₹6.12 Cr₹0.32 Cr₹0.30 Cr₹0.14 Cr
    Packing Materials -----
    Stores  and Spare ₹0.12 Cr₹0.14 Cr₹0.32 Cr₹0.31 Cr₹0.52 Cr
    Other Inventory --₹0.02 Cr₹0.03 Cr₹0.01 Cr
Sundry Debtors ₹19 Cr₹11 Cr₹5.52 Cr₹3.52 Cr₹3.77 Cr
    Debtors more than Six months ₹2.25 Cr₹2.93 Cr₹0.26 Cr₹0.10 Cr₹0.26 Cr
    Debtors Others ₹18 Cr₹9.46 Cr₹5.25 Cr₹3.42 Cr₹3.51 Cr
Cash and Bank ₹13 Cr₹16 Cr₹0.27 Cr₹0.24 Cr₹0.52 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹13 Cr₹16 Cr₹0.25 Cr₹0.23 Cr₹0.51 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.26 Cr₹0.88 Cr₹0.41 Cr₹0.39 Cr₹0.37 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.26 Cr₹0.88 Cr₹0.07 Cr₹0.09 Cr₹0.05 Cr
    Prepaid Expenses --₹0.25 Cr₹0.20 Cr₹0.22 Cr
    Other current_assets --₹0.09 Cr₹0.10 Cr₹0.10 Cr
Short Term Loans and Advances ₹16 Cr₹17 Cr₹2.74 Cr₹4.45 Cr₹2.68 Cr
    Advances recoverable in cash or in kind ₹2.18 Cr₹2.27 Cr₹0.26 Cr₹0.43 Cr₹0.28 Cr
    Advance income tax and TDS ₹3.41 Cr₹4.31 Cr--₹0.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹10 Cr₹2.48 Cr₹4.02 Cr₹1.94 Cr
Total Current Assets ₹118 Cr₹91 Cr₹17 Cr₹13 Cr₹12 Cr
Net Current Assets (Including Current Investments) ₹81 Cr₹61 Cr₹11 Cr₹10 Cr₹8.66 Cr
Miscellaneous Expenses not written off --₹0.47 Cr₹0.66 Cr₹0.90 Cr
Total Assets ₹1,051 Cr₹774 Cr₹18 Cr₹16 Cr₹16 Cr
Contingent Liabilities ₹2.28 Cr₹2.19 Cr₹2.77 Cr₹1.17 Cr₹0.77 Cr
Total Debt --₹1.00 Cr₹1.60 Cr₹2.18 Cr
Book Value -220.83209.83177.43156.22
Adjusted Book Value 296.21220.835.254.443.91

Compare Balance Sheet of peers of HERCULES HOISTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERCULES HOISTS ₹639.4 Cr 0.6% -12.8% -55.2% Stock Analytics
BHARAT ELECTRONICS ₹203,870.0 Cr 4.1% -4.1% 53.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹72,914.4 Cr 3.5% -11% 4.9% Stock Analytics
THERMAX ₹46,457.9 Cr -3.2% -16.1% 28.3% Stock Analytics
TRIVENI TURBINE ₹21,753.9 Cr -2.6% -9.4% 77.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,313.3 Cr -3.1% -11.3% 36.9% Stock Analytics


HERCULES HOISTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERCULES HOISTS

0.6%

-12.8%

-55.2%

SENSEX

-0.9%

-4.3%

3.7%


You may also like the below Video Courses