HAZOOR MULTI PROJECTS
|
HAZOOR MULTI PROJECTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹776 Cr | ₹113 Cr | ₹24 Cr | - | ₹18,150 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹776 Cr | ₹113 Cr | ₹24 Cr | - | ₹18,150 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹776 Cr | ₹113 Cr | ₹24 Cr | - | ₹18,150 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.01 Cr | ₹0.45 Cr | ₹-1.47 Cr | - | - |
Cost of Construction and Development | ₹33 Cr | ₹16 Cr | ₹11 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹7.35 Cr | ₹12 Cr | ₹8.03 Cr | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹33 Cr | ₹16 Cr | ₹11 Cr | - | - |
Power & Fuel Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹125 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹125 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.93 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹7,755 Cr |
Salaries, Wages & Bonus | ₹1.81 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹7,755 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr | - | - |
Other Employees Cost | ₹0.07 Cr | - | - | - | - |
Operating Expenses | ₹675 Cr | ₹91 Cr | ₹13 Cr | - | - |
Sub-contracted / Out sourced services | ₹675 Cr | ₹91 Cr | ₹13 Cr | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹2.15 Cr | ₹1.00 Cr | ₹0.54 Cr | ₹0.28 Cr | ₹24,446 Cr |
Rent , Rates & Taxes | ₹0.44 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹3,846 Cr |
Insurance | - | - | - | - | ₹192 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹681 Cr |
Professional and legal fees | ₹1.17 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹14,331 Cr |
Other Administration | ₹0.51 Cr | ₹0.85 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹5,396 Cr |
Selling and Distribution Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹403 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹403 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.40 Cr | - | ₹442 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.38 Cr | - | - |
Other Miscellaneous Expenses | - | ₹0.03 Cr | ₹0.02 Cr | - | ₹442 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹713 Cr | ₹109 Cr | ₹24 Cr | ₹0.38 Cr | ₹33,171 Cr |
Operating Profit (Excl OI) | ₹63 Cr | ₹4.03 Cr | ₹0.45 Cr | ₹-0.38 Cr | ₹-15,021 Cr |
Other Income | ₹0.39 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.35 Cr | ₹91 Cr |
Interest Received | ₹0.08 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.34 Cr | ₹65 Cr |
Dividend Received | ₹0.05 Cr | - | ₹0.07 Cr | ₹0.01 Cr | ₹26 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.25 Cr | - | ₹0.00 Cr | - | - |
Operating Profit | ₹63 Cr | ₹4.13 Cr | ₹0.68 Cr | ₹-0.03 Cr | ₹-14,930 Cr |
Interest | ₹1.71 Cr | ₹0.61 Cr | - | ₹0.00 Cr | ₹442 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.12 Cr | - | - | ₹30 Cr |
Other Interest | ₹1.59 Cr | ₹0.50 Cr | - | ₹0.00 Cr | ₹412 Cr |
PBDT | ₹61 Cr | ₹3.51 Cr | ₹0.68 Cr | ₹-0.03 Cr | ₹-15,372 Cr |
Depreciation | ₹0.12 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹306 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹3.49 Cr | ₹0.68 Cr | ₹-0.03 Cr | ₹-15,678 Cr |
Exceptional Income / Expenses | - | - | - | ₹0.18 Cr | ₹3,884 Cr |
Profit Before Tax | ₹61 Cr | ₹3.49 Cr | ₹0.68 Cr | ₹0.15 Cr | ₹-11,794 Cr |
Provision for Tax | ₹16 Cr | ₹1.01 Cr | ₹0.25 Cr | ₹0.09 Cr | ₹-435 Cr |
Current Income Tax | ₹16 Cr | ₹0.97 Cr | ₹0.25 Cr | ₹0.09 Cr | - |
Deferred Tax | ₹0.16 Cr | ₹0.04 Cr | - | - | ₹455 Cr |
Other taxes | - | - | - | - | ₹-890 Cr |
Profit After Tax | ₹46 Cr | ₹2.48 Cr | ₹0.43 Cr | ₹0.05 Cr | ₹-11,360 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2.55 Cr | ₹0.07 Cr | ₹-0.17 Cr | ₹-0.22 Cr | ₹-10,679 Cr |
Appropriations | ₹48 Cr | ₹2.55 Cr | ₹0.26 Cr | ₹-0.17 Cr | ₹-22,039 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹48 Cr | ₹2.55 Cr | ₹0.26 Cr | ₹-0.17 Cr | ₹-22,039 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹39.92 | ₹2.45 | ₹0.42 | ₹0.02 | ₹-0.04 |
Adjusted EPS | ₹39.92 | ₹2.22 | ₹0.38 | ₹0.05 | ₹-0.10 |
Compare Income Statement of peers of HAZOOR MULTI PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAZOOR MULTI PROJECTS | ₹1,043.4 Cr | -9.7% | -12.9% | 40.1% | Stock Analytics | |
DLF | ₹175,871.0 Cr | -12.3% | -18% | -4.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹116,233.0 Cr | -13% | -18.8% | 13.6% | Stock Analytics | |
OBEROI REALTY | ₹73,165.9 Cr | -11.4% | -5.5% | 38.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹67,665.4 Cr | -15.3% | -22.1% | 6.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,454.8 Cr | -3.2% | -17.2% | 25.6% | Stock Analytics |
HAZOOR MULTI PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAZOOR MULTI PROJECTS | -9.7% |
-12.9% |
40.1% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses