HAZOOR MULTI PROJECTS
|
HAZOOR MULTI PROJECTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹31 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹19 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹4.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹209 Cr | ₹70 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Securities Premium | ₹105 Cr | ₹17 Cr | ₹6.85 Cr | ₹6.85 Cr | ₹6.85 Cr |
Capital Reserves | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
Profit & Loss Account Balance | ₹99 Cr | ₹48 Cr | ₹2.55 Cr | ₹0.07 Cr | ₹-0.17 Cr |
General Reserves | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr | ₹4.52 Cr |
Other Reserves | ₹0.04 Cr | ₹-0.24 Cr | - | - | ₹0.07 Cr |
Reserve excluding Revaluation Reserve | ₹209 Cr | ₹70 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹228 Cr | ₹81 Cr | ₹25 Cr | ₹22 Cr | ₹22 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹7.03 Cr | ₹22 Cr | ₹22 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹7.03 Cr | ₹22 Cr | ₹22 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Deferred Tax Assets | - | ₹0.08 Cr | - | - | - |
Deferred Tax Liability | ₹0.32 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Long Term Liabilities | ₹46 Cr | - | - | - | ₹0.13 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.08 Cr | ₹0.06 Cr | - | - | - |
Total Non-Current Liabilities | ₹54 Cr | ₹22 Cr | ₹22 Cr | ₹0.01 Cr | ₹0.14 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹81 Cr | ₹22 Cr | ₹10 Cr | - |
Sundry Creditors | ₹39 Cr | ₹81 Cr | ₹22 Cr | ₹10 Cr | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹68 Cr | ₹3.97 Cr | ₹0.28 Cr | ₹0.03 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹25 Cr | ₹0.64 Cr | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹43 Cr | ₹3.33 Cr | ₹0.28 Cr | ₹0.03 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹6.64 Cr | ₹0.00 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.64 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Total Current Liabilities | ₹94 Cr | ₹149 Cr | ₹26 Cr | ₹10 Cr | ₹0.03 Cr |
Total Liabilities | ₹375 Cr | ₹253 Cr | ₹73 Cr | ₹33 Cr | ₹22 Cr |
ASSETS | |||||
Gross Block | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹8.17 Cr | ₹0.65 Cr |
Less: Accumulated Depreciation | ₹0.94 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.59 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹7.58 Cr | ₹0.06 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹82 Cr | - | - | - | ₹8.32 Cr |
Long Term Investment | ₹82 Cr | - | - | - | ₹8.32 Cr |
Quoted | - | - | - | - | ₹8.32 Cr |
Unquoted | ₹82 Cr | - | - | - | - |
Long Term Loans & Advances | ₹5.62 Cr | ₹141 Cr | ₹37 Cr | ₹2.70 Cr | ₹7.35 Cr |
Other Non Current Assets | - | - | - | - | ₹0.01 Cr |
Total Non-Current Assets | ₹104 Cr | ₹157 Cr | ₹48 Cr | ₹10 Cr | ₹16 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹6.88 Cr | ₹1.95 Cr | - | - | - |
Quoted | ₹3.45 Cr | ₹1.95 Cr | - | - | - |
Unquoted | ₹3.43 Cr | - | - | - | - |
Inventories | - | - | ₹1.01 Cr | ₹1.47 Cr | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | ₹1.01 Cr | ₹1.47 Cr | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹20 Cr | ₹82 Cr | ₹11 Cr | ₹13 Cr | - |
Debtors more than Six months | ₹6.65 Cr | ₹36 Cr | ₹4.44 Cr | ₹6.49 Cr | - |
Debtors Others | ₹13 Cr | ₹46 Cr | ₹6.42 Cr | ₹6.24 Cr | - |
Cash and Bank | ₹65 Cr | ₹4.52 Cr | ₹11 Cr | ₹5.43 Cr | ₹0.08 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹65 Cr | ₹4.51 Cr | ₹11 Cr | ₹5.41 Cr | ₹0.05 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | ₹5.92 Cr | - | ₹0.01 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
Prepaid Expenses | - | ₹5.83 Cr | - | ₹0.01 Cr | - |
Other current_assets | - | ₹0.08 Cr | - | - | - |
Short Term Loans and Advances | ₹180 Cr | ₹1.26 Cr | ₹1.96 Cr | ₹2.82 Cr | ₹6.52 Cr |
Advances recoverable in cash or in kind | ₹156 Cr | ₹0.60 Cr | ₹0.37 Cr | ₹2.06 Cr | ₹6.52 Cr |
Advance income tax and TDS | - | ₹0.22 Cr | ₹1.53 Cr | ₹0.73 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹0.45 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
Total Current Assets | ₹271 Cr | ₹96 Cr | ₹25 Cr | ₹22 Cr | ₹6.60 Cr |
Net Current Assets (Including Current Investments) | ₹178 Cr | ₹-54 Cr | ₹-0.61 Cr | ₹12 Cr | ₹6.57 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹375 Cr | ₹253 Cr | ₹73 Cr | ₹33 Cr | ₹22 Cr |
Contingent Liabilities | ₹96 Cr | - | - | - | - |
Total Debt | ₹7.03 Cr | ₹22 Cr | ₹22 Cr | - | - |
Book Value | - | 71.21 | 24.44 | 22.00 | 8.73 |
Adjusted Book Value | 121.68 | 71.21 | 22.19 | 19.97 | 19.82 |
Compare Balance Sheet of peers of HAZOOR MULTI PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAZOOR MULTI PROJECTS | ₹1,020.6 Cr | -8.1% | -14.4% | 64.8% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
HAZOOR MULTI PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAZOOR MULTI PROJECTS | -8.1% |
-14.4% |
64.8% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses