Home > Income Statement > HARSHA ENGINEERS INTERNATIONAL

HARSHA ENGINEERS INTERNATIONAL
Income Statement

COMMUNITY POLL
for HARSHA ENGINEERS INTERNATIONAL
Please provide your vote to see the results

HARSHA ENGINEERS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,392 Cr₹1,364 Cr₹1,321 Cr₹874 Cr₹886 Cr
     Sales ₹1,337 Cr₹1,331 Cr₹1,293 Cr₹847 Cr₹863 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹44 Cr₹21 Cr₹16 Cr₹15 Cr₹9.19 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹13 Cr₹13 Cr₹12 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹1,392 Cr₹1,364 Cr₹1,321 Cr₹874 Cr₹886 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹2.14 Cr₹-59 Cr₹-19 Cr₹10 Cr
Raw Material Consumed ₹779 Cr₹734 Cr₹799 Cr₹434 Cr₹448 Cr
     Opening Raw Materials ₹90 Cr₹82 Cr₹47 Cr₹31 Cr-
     Purchases Raw Materials ₹760 Cr₹742 Cr₹834 Cr₹451 Cr₹479 Cr
     Closing Raw Materials ₹72 Cr₹90 Cr₹82 Cr₹47 Cr₹31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost --₹41 Cr₹31 Cr₹30 Cr
     Electricity & Power --₹41 Cr₹31 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹169 Cr₹156 Cr₹145 Cr₹146 Cr₹149 Cr
     Salaries, Wages & Bonus ₹151 Cr₹140 Cr₹130 Cr₹132 Cr₹136 Cr
     Contributions to EPF & Pension Funds ₹9.06 Cr₹8.65 Cr₹7.72 Cr₹6.89 Cr₹6.86 Cr
     Workmen and Staff Welfare Expenses ₹8.70 Cr₹7.50 Cr₹7.14 Cr₹7.17 Cr₹5.94 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹186 Cr₹189 Cr₹133 Cr₹84 Cr₹88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹63 Cr₹46 Cr₹41 Cr₹18 Cr₹20 Cr
     Repairs and Maintenance ₹7.16 Cr₹7.07 Cr₹7.57 Cr₹8.75 Cr₹6.19 Cr
     Packing Material Consumed ₹26 Cr₹32 Cr₹29 Cr₹17 Cr₹16 Cr
     Other Mfg Exp ₹89 Cr₹103 Cr₹55 Cr₹40 Cr₹45 Cr
General and Administration Expenses ₹37 Cr₹32 Cr₹29 Cr₹31 Cr₹36 Cr
     Rent , Rates & Taxes ₹10 Cr₹8.89 Cr₹8.82 Cr₹8.79 Cr₹8.79 Cr
     Insurance ₹2.12 Cr₹2.27 Cr₹2.14 Cr₹2.42 Cr₹2.80 Cr
     Printing and stationery ₹4.34 Cr₹3.80 Cr₹3.38 Cr₹2.73 Cr₹3.03 Cr
     Professional and legal fees ₹6.12 Cr₹4.57 Cr₹5.32 Cr₹9.35 Cr₹9.94 Cr
     Traveling and conveyance ₹3.52 Cr₹2.63 Cr₹1.70 Cr₹0.79 Cr₹3.62 Cr
     Other Administration ₹10 Cr₹9.45 Cr₹7.83 Cr₹7.03 Cr₹7.90 Cr
Selling and Distribution Expenses ₹43 Cr₹55 Cr₹56 Cr₹33 Cr₹29 Cr
     Advertisement & Sales Promotion ₹1.83 Cr₹1.60 Cr₹0.97 Cr₹2.28 Cr₹3.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹41 Cr₹54 Cr₹55 Cr₹30 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹10 Cr₹9.05 Cr₹16 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.47 Cr-
     Losson disposal of fixed assets(net) ₹-0.19 Cr₹0.47 Cr₹0.04 Cr₹0.14 Cr₹0.42 Cr
     Losson foreign exchange fluctuations ---₹4.09 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹9.87 Cr₹9.01 Cr₹11 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,223 Cr₹1,178 Cr₹1,153 Cr₹756 Cr₹808 Cr
Operating Profit (Excl OI) ₹169 Cr₹186 Cr₹169 Cr₹118 Cr₹78 Cr
Other Income ₹32 Cr₹33 Cr₹18 Cr₹7.08 Cr₹21 Cr
     Interest Received ₹15 Cr₹7.39 Cr₹1.64 Cr₹2.28 Cr₹3.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.28 Cr₹0.24 Cr-₹0.01 Cr₹0.84 Cr
     Provision Written Back ₹2.35 Cr₹3.50 Cr₹0.09 Cr-₹7.66 Cr
     Foreign Exchange Gains ₹2.34 Cr₹17 Cr₹15 Cr₹3.94 Cr₹8.58 Cr
     Others ₹12 Cr₹4.73 Cr₹1.11 Cr₹0.85 Cr₹1.19 Cr
Operating Profit ₹201 Cr₹219 Cr₹187 Cr₹125 Cr₹100 Cr
Interest ₹11 Cr₹16 Cr₹25 Cr₹30 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.58 Cr₹4.63 Cr₹7.35 Cr₹12 Cr₹13 Cr
     Intereston Fixed deposits -₹2.24 Cr₹4.03 Cr₹1.76 Cr₹1.22 Cr
     Bank Charges etc ₹1.09 Cr₹1.46 Cr₹2.35 Cr₹3.39 Cr₹3.33 Cr
     Other Interest ₹9.10 Cr₹7.51 Cr₹11 Cr₹13 Cr₹15 Cr
PBDT ₹190 Cr₹203 Cr₹162 Cr₹95 Cr₹67 Cr
Depreciation ₹39 Cr₹36 Cr₹35 Cr₹34 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹151 Cr₹167 Cr₹127 Cr₹61 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹151 Cr₹167 Cr₹127 Cr₹61 Cr₹32 Cr
Provision for Tax ₹39 Cr₹44 Cr₹35 Cr₹15 Cr₹9.68 Cr
     Current Income Tax ₹38 Cr₹38 Cr₹33 Cr-₹15 Cr
     Deferred Tax ₹1.35 Cr₹5.38 Cr₹1.43 Cr₹15 Cr₹-6.27 Cr
     Other taxes ----₹1.37 Cr
Profit After Tax ₹111 Cr₹123 Cr₹92 Cr₹45 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹111 Cr₹123 Cr₹92 Cr₹45 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹529 Cr₹406 Cr₹314 Cr₹269 Cr₹-19 Cr
Appropriations ₹640 Cr₹529 Cr₹406 Cr₹314 Cr₹2.55 Cr
     General Reserves ---₹0.15 Cr₹0.03 Cr
     Proposed Equity Dividend ----₹8.43 Cr
     Corporate dividend tax ----₹1.73 Cr
     Other Appropriation ₹9.11 Cr--₹0.29 Cr₹-276 Cr
Equity Dividend % ₹10.00₹10.00--₹16.86
Earnings Per Share ₹12.24₹13.54₹11.90₹9.09₹4.38
Adjusted EPS ₹12.24₹13.54₹11.90₹9.09₹4.38

Compare Income Statement of peers of HARSHA ENGINEERS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL ₹4,547.7 Cr -7.6% 3.2% 26.9% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL

-7.6%

3.2%

26.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses