Home > Balance Sheet > HARSHA ENGINEERS INTERNATIONAL

HARSHA ENGINEERS INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for HARSHA ENGINEERS INTERNATIONAL
Please provide your vote to see the results

HARSHA ENGINEERS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹91 Cr₹77 Cr₹50 Cr₹50 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹91 Cr₹91 Cr₹77 Cr₹50 Cr₹50 Cr
    Equity Paid Up ₹91 Cr₹91 Cr₹77 Cr₹50 Cr₹50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹27 Cr₹27 Cr
Total Reserves ₹1,084 Cr₹981 Cr₹445 Cr₹350 Cr₹295 Cr
    Securities Premium ₹421 Cr₹421 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Capital Reserves ₹-1.16 Cr₹-1.16 Cr₹-6.04 Cr₹-6.04 Cr₹-6.04 Cr
    Profit & Loss Account Balance ₹631 Cr₹529 Cr₹406 Cr₹314 Cr₹269 Cr
    General Reserves ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Other Reserves ₹8.89 Cr₹7.68 Cr₹20 Cr₹17 Cr₹7.40 Cr
Reserve excluding Revaluation Reserve ₹1,084 Cr₹981 Cr₹445 Cr₹350 Cr₹295 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,175 Cr₹1,072 Cr₹522 Cr₹427 Cr₹372 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.94 Cr₹7.91 Cr₹96 Cr₹102 Cr₹128 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.66 Cr₹7.91 Cr₹96 Cr₹102 Cr₹128 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.28 Cr----
Unsecured Loans --₹42 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹19 Cr--
    Other Unsecured Loan --₹23 Cr--
Deferred Tax Assets / Liabilities ₹7.65 Cr₹6.63 Cr₹3.95 Cr₹2.00 Cr₹-15 Cr
    Deferred Tax Assets ₹11 Cr₹10 Cr₹10 Cr₹9.99 Cr₹26 Cr
    Deferred Tax Liability ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
Other Long Term Liabilities ₹7.13 Cr₹6.94 Cr₹7.69 Cr₹9.67 Cr₹8.15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.59 Cr₹8.35 Cr₹11 Cr₹9.52 Cr₹6.89 Cr
Total Non-Current Liabilities ₹26 Cr₹30 Cr₹161 Cr₹123 Cr₹128 Cr
Current Liabilities -----
Trade Payables ₹133 Cr₹117 Cr₹183 Cr₹117 Cr₹111 Cr
    Sundry Creditors ₹133 Cr₹117 Cr₹183 Cr₹117 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹64 Cr₹58 Cr₹90 Cr₹118 Cr₹137 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.44 Cr₹1.42 Cr₹10 Cr₹27 Cr₹38 Cr
    Interest Accrued But Not Due ₹0.12 Cr₹0.08 Cr₹0.83 Cr₹2.85 Cr₹1.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹63 Cr₹57 Cr₹79 Cr₹88 Cr₹97 Cr
Short Term Borrowings ₹164 Cr₹165 Cr₹199 Cr₹196 Cr₹222 Cr
    Secured ST Loans repayable on Demands ₹156 Cr₹139 Cr₹167 Cr₹137 Cr₹153 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹7.55 Cr₹26 Cr₹32 Cr₹59 Cr₹69 Cr
Short Term Provisions ₹3.88 Cr₹3.21 Cr₹4.22 Cr₹2.02 Cr₹3.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.38 Cr₹0.98 Cr₹2.15 Cr-₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.50 Cr₹2.23 Cr₹2.07 Cr₹2.02 Cr₹1.86 Cr
Total Current Liabilities ₹365 Cr₹344 Cr₹476 Cr₹432 Cr₹473 Cr
Total Liabilities ₹1,567 Cr₹1,445 Cr₹1,158 Cr₹982 Cr₹973 Cr
ASSETS
Gross Block ₹916 Cr₹858 Cr₹794 Cr₹746 Cr₹705 Cr
Less: Accumulated Depreciation ₹498 Cr₹472 Cr₹439 Cr₹404 Cr₹372 Cr
Less: Impairment of Assets -----
Net Block ₹418 Cr₹387 Cr₹356 Cr₹342 Cr₹334 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹12 Cr₹2.10 Cr₹3.34 Cr₹3.39 Cr
Non Current Investments ₹38 Cr₹33 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Long Term Investment ₹38 Cr₹33 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
    Quoted ₹38 Cr₹33 Cr---
    Unquoted ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Long Term Loans & Advances ₹30 Cr₹13 Cr₹16 Cr₹12 Cr₹12 Cr
Other Non Current Assets ₹1.11 Cr₹1.21 Cr₹1.31 Cr₹1.42 Cr₹1.52 Cr
Total Non-Current Assets ₹502 Cr₹445 Cr₹375 Cr₹359 Cr₹351 Cr
Current Assets Loans & Advances -----
Currents Investments ₹196 Cr₹161 Cr₹6.43 Cr₹9.25 Cr₹6.58 Cr
    Quoted ₹190 Cr₹155 Cr---
    Unquoted ₹6.05 Cr₹6.12 Cr₹6.43 Cr₹9.25 Cr₹6.58 Cr
Inventories ₹354 Cr₹377 Cr₹376 Cr₹268 Cr₹232 Cr
    Raw Materials ₹72 Cr₹90 Cr₹82 Cr₹47 Cr₹31 Cr
    Work-in Progress ₹21 Cr₹26 Cr₹27 Cr₹23 Cr₹23 Cr
    Finished Goods ₹128 Cr₹126 Cr₹142 Cr₹99 Cr₹79 Cr
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹21 Cr₹19 Cr₹15 Cr₹14 Cr
    Other Inventory ₹115 Cr₹114 Cr₹106 Cr₹83 Cr₹84 Cr
Sundry Debtors ₹319 Cr₹280 Cr₹283 Cr₹214 Cr₹239 Cr
    Debtors more than Six months ₹109 Cr₹86 Cr₹92 Cr₹53 Cr₹100 Cr
    Debtors Others ₹210 Cr₹197 Cr₹196 Cr₹167 Cr₹144 Cr
Cash and Bank ₹122 Cr₹134 Cr₹39 Cr₹45 Cr₹57 Cr
    Cash in hand ₹0.10 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.18 Cr
    Balances at Bank ₹122 Cr₹133 Cr₹39 Cr₹45 Cr₹57 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹9.47 Cr₹18 Cr₹13 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹12 Cr₹2.89 Cr₹1.81 Cr₹-0.27 Cr₹1.31 Cr
    Prepaid Expenses ₹4.57 Cr₹5.84 Cr₹5.55 Cr₹5.97 Cr₹7.57 Cr
    Other current_assets ₹1.98 Cr₹0.74 Cr₹11 Cr₹7.44 Cr₹5.99 Cr
Short Term Loans and Advances ₹54 Cr₹36 Cr₹58 Cr₹69 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹17 Cr₹26 Cr₹44 Cr₹47 Cr
    Advance income tax and TDS ---₹1.14 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹26 Cr₹5.00 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹14 Cr₹32 Cr₹24 Cr₹22 Cr
Total Current Assets ₹1,064 Cr₹998 Cr₹780 Cr₹618 Cr₹618 Cr
Net Current Assets (Including Current Investments) ₹699 Cr₹654 Cr₹304 Cr₹186 Cr₹144 Cr
Miscellaneous Expenses not written off ₹1.20 Cr₹2.24 Cr₹3.56 Cr₹4.54 Cr₹4.74 Cr
Total Assets ₹1,567 Cr₹1,445 Cr₹1,158 Cr₹982 Cr₹973 Cr
Contingent Liabilities ₹89 Cr₹97 Cr₹79 Cr₹91 Cr₹121 Cr
Total Debt ₹172 Cr₹177 Cr₹378 Cr₹348 Cr₹412 Cr
Book Value 128.96117.4867.0979.0868.00
Adjusted Book Value 128.96117.4867.0979.0868.00

Compare Balance Sheet of peers of HARSHA ENGINEERS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL ₹4,547.7 Cr -7.6% 3.2% 26.9% Stock Analytics
BHARAT ELECTRONICS ₹215,894.0 Cr -3.7% NA 75.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹84,196.3 Cr -0.3% -0.9% 39.8% Stock Analytics
THERMAX ₹53,373.1 Cr -6.4% -0% 52.4% Stock Analytics
TRIVENI TURBINE ₹23,465.7 Cr -10.7% -3.5% 83.2% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,859.0 Cr -6.6% -9.1% 59.5% Stock Analytics


HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL

-7.6%

3.2%

26.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses