HARSHA ENGINEERS INTERNATIONAL
|
HARSHA ENGINEERS INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr | ₹50 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr | ₹50 Cr |
Equity Paid Up | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr | ₹50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹27 Cr | ₹27 Cr |
Total Reserves | ₹1,084 Cr | ₹981 Cr | ₹445 Cr | ₹350 Cr | ₹295 Cr |
Securities Premium | ₹421 Cr | ₹421 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
Capital Reserves | ₹-1.16 Cr | ₹-1.16 Cr | ₹-6.04 Cr | ₹-6.04 Cr | ₹-6.04 Cr |
Profit & Loss Account Balance | ₹631 Cr | ₹529 Cr | ₹406 Cr | ₹314 Cr | ₹269 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹8.89 Cr | ₹7.68 Cr | ₹20 Cr | ₹17 Cr | ₹7.40 Cr |
Reserve excluding Revaluation Reserve | ₹1,084 Cr | ₹981 Cr | ₹445 Cr | ₹350 Cr | ₹295 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,175 Cr | ₹1,072 Cr | ₹522 Cr | ₹427 Cr | ₹372 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.94 Cr | ₹7.91 Cr | ₹96 Cr | ₹102 Cr | ₹128 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.66 Cr | ₹7.91 Cr | ₹96 Cr | ₹102 Cr | ₹128 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.28 Cr | - | - | - | - |
Unsecured Loans | - | - | ₹42 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹19 Cr | - | - |
Other Unsecured Loan | - | - | ₹23 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹7.65 Cr | ₹6.63 Cr | ₹3.95 Cr | ₹2.00 Cr | ₹-15 Cr |
Deferred Tax Assets | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9.99 Cr | ₹26 Cr |
Deferred Tax Liability | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹7.13 Cr | ₹6.94 Cr | ₹7.69 Cr | ₹9.67 Cr | ₹8.15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.59 Cr | ₹8.35 Cr | ₹11 Cr | ₹9.52 Cr | ₹6.89 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹30 Cr | ₹161 Cr | ₹123 Cr | ₹128 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹133 Cr | ₹117 Cr | ₹183 Cr | ₹117 Cr | ₹111 Cr |
Sundry Creditors | ₹133 Cr | ₹117 Cr | ₹183 Cr | ₹117 Cr | ₹111 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹58 Cr | ₹90 Cr | ₹118 Cr | ₹137 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.44 Cr | ₹1.42 Cr | ₹10 Cr | ₹27 Cr | ₹38 Cr |
Interest Accrued But Not Due | ₹0.12 Cr | ₹0.08 Cr | ₹0.83 Cr | ₹2.85 Cr | ₹1.61 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹63 Cr | ₹57 Cr | ₹79 Cr | ₹88 Cr | ₹97 Cr |
Short Term Borrowings | ₹164 Cr | ₹165 Cr | ₹199 Cr | ₹196 Cr | ₹222 Cr |
Secured ST Loans repayable on Demands | ₹156 Cr | ₹139 Cr | ₹167 Cr | ₹137 Cr | ₹153 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹7.55 Cr | ₹26 Cr | ₹32 Cr | ₹59 Cr | ₹69 Cr |
Short Term Provisions | ₹3.88 Cr | ₹3.21 Cr | ₹4.22 Cr | ₹2.02 Cr | ₹3.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.38 Cr | ₹0.98 Cr | ₹2.15 Cr | - | ₹1.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.50 Cr | ₹2.23 Cr | ₹2.07 Cr | ₹2.02 Cr | ₹1.86 Cr |
Total Current Liabilities | ₹365 Cr | ₹344 Cr | ₹476 Cr | ₹432 Cr | ₹473 Cr |
Total Liabilities | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr | ₹982 Cr | ₹973 Cr |
ASSETS | |||||
Gross Block | ₹916 Cr | ₹858 Cr | ₹794 Cr | ₹746 Cr | ₹705 Cr |
Less: Accumulated Depreciation | ₹498 Cr | ₹472 Cr | ₹439 Cr | ₹404 Cr | ₹372 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹418 Cr | ₹387 Cr | ₹356 Cr | ₹342 Cr | ₹334 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | ₹12 Cr | ₹2.10 Cr | ₹3.34 Cr | ₹3.39 Cr |
Non Current Investments | ₹38 Cr | ₹33 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Investment | ₹38 Cr | ₹33 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Quoted | ₹38 Cr | ₹33 Cr | - | - | - |
Unquoted | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹30 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Other Non Current Assets | ₹1.11 Cr | ₹1.21 Cr | ₹1.31 Cr | ₹1.42 Cr | ₹1.52 Cr |
Total Non-Current Assets | ₹502 Cr | ₹445 Cr | ₹375 Cr | ₹359 Cr | ₹351 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹196 Cr | ₹161 Cr | ₹6.43 Cr | ₹9.25 Cr | ₹6.58 Cr |
Quoted | ₹190 Cr | ₹155 Cr | - | - | - |
Unquoted | ₹6.05 Cr | ₹6.12 Cr | ₹6.43 Cr | ₹9.25 Cr | ₹6.58 Cr |
Inventories | ₹354 Cr | ₹377 Cr | ₹376 Cr | ₹268 Cr | ₹232 Cr |
Raw Materials | ₹72 Cr | ₹90 Cr | ₹82 Cr | ₹47 Cr | ₹31 Cr |
Work-in Progress | ₹21 Cr | ₹26 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
Finished Goods | ₹128 Cr | ₹126 Cr | ₹142 Cr | ₹99 Cr | ₹79 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹14 Cr |
Other Inventory | ₹115 Cr | ₹114 Cr | ₹106 Cr | ₹83 Cr | ₹84 Cr |
Sundry Debtors | ₹319 Cr | ₹280 Cr | ₹283 Cr | ₹214 Cr | ₹239 Cr |
Debtors more than Six months | ₹109 Cr | ₹86 Cr | ₹92 Cr | ₹53 Cr | ₹100 Cr |
Debtors Others | ₹210 Cr | ₹197 Cr | ₹196 Cr | ₹167 Cr | ₹144 Cr |
Cash and Bank | ₹122 Cr | ₹134 Cr | ₹39 Cr | ₹45 Cr | ₹57 Cr |
Cash in hand | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.18 Cr |
Balances at Bank | ₹122 Cr | ₹133 Cr | ₹39 Cr | ₹45 Cr | ₹57 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹19 Cr | ₹9.47 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹12 Cr | ₹2.89 Cr | ₹1.81 Cr | ₹-0.27 Cr | ₹1.31 Cr |
Prepaid Expenses | ₹4.57 Cr | ₹5.84 Cr | ₹5.55 Cr | ₹5.97 Cr | ₹7.57 Cr |
Other current_assets | ₹1.98 Cr | ₹0.74 Cr | ₹11 Cr | ₹7.44 Cr | ₹5.99 Cr |
Short Term Loans and Advances | ₹54 Cr | ₹36 Cr | ₹58 Cr | ₹69 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹17 Cr | ₹26 Cr | ₹44 Cr | ₹47 Cr |
Advance income tax and TDS | - | - | - | ₹1.14 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹26 Cr | ₹5.00 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹14 Cr | ₹32 Cr | ₹24 Cr | ₹22 Cr |
Total Current Assets | ₹1,064 Cr | ₹998 Cr | ₹780 Cr | ₹618 Cr | ₹618 Cr |
Net Current Assets (Including Current Investments) | ₹699 Cr | ₹654 Cr | ₹304 Cr | ₹186 Cr | ₹144 Cr |
Miscellaneous Expenses not written off | ₹1.20 Cr | ₹2.24 Cr | ₹3.56 Cr | ₹4.54 Cr | ₹4.74 Cr |
Total Assets | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr | ₹982 Cr | ₹973 Cr |
Contingent Liabilities | ₹89 Cr | ₹97 Cr | ₹79 Cr | ₹91 Cr | ₹121 Cr |
Total Debt | ₹172 Cr | ₹177 Cr | ₹378 Cr | ₹348 Cr | ₹412 Cr |
Book Value | 128.96 | 117.48 | 67.09 | 79.08 | 68.00 |
Adjusted Book Value | 128.96 | 117.48 | 67.09 | 79.08 | 68.00 |
Compare Balance Sheet of peers of HARSHA ENGINEERS INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HARSHA ENGINEERS INTERNATIONAL | ₹4,547.7 Cr | -7.6% | 3.2% | 26.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹215,894.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹84,196.3 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹53,373.1 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,465.7 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,859.0 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HARSHA ENGINEERS INTERNATIONAL | -7.6% |
3.2% |
26.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses