HARIOM PIPE INDUSTRIES
|
HARIOM PIPE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,445 Cr | ₹844 Cr | ₹596 Cr | ₹303 Cr | ₹190 Cr |
Sales | ₹1,445 Cr | ₹844 Cr | ₹596 Cr | ₹303 Cr | ₹190 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹207 Cr | ₹125 Cr | ₹91 Cr | ₹46 Cr | ₹29 Cr |
Net Sales | ₹1,153 Cr | ₹644 Cr | ₹431 Cr | ₹254 Cr | ₹161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-76 Cr | ₹-32 Cr | ₹-20 Cr | ₹-7.46 Cr | ₹-19 Cr |
Raw Material Consumed | ₹950 Cr | ₹483 Cr | ₹299 Cr | ₹176 Cr | ₹105 Cr |
Opening Raw Materials | ₹68 Cr | ₹11 Cr | ₹12 Cr | ₹7.39 Cr | ₹11 Cr |
Purchases Raw Materials | ₹949 Cr | ₹539 Cr | ₹299 Cr | ₹180 Cr | ₹101 Cr |
Closing Raw Materials | ₹83 Cr | ₹68 Cr | ₹11 Cr | ₹12 Cr | ₹7.39 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹69 Cr | ₹67 Cr | ₹56 Cr | ₹34 Cr | ₹37 Cr |
Electricity & Power | ₹69 Cr | ₹67 Cr | ₹56 Cr | ₹34 Cr | ₹37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹38 Cr | ₹19 Cr | ₹18 Cr | ₹5.97 Cr | ₹8.30 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹18 Cr | ₹17 Cr | ₹5.37 Cr | ₹7.72 Cr |
Contributions to EPF & Pension Funds | ₹2.03 Cr | ₹0.88 Cr | ₹0.71 Cr | ₹0.57 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.70 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.45 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹6.45 Cr | ₹4.48 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.00 Cr |
Repairs and Maintenance | ₹4.55 Cr | ₹2.23 Cr | ₹2.69 Cr | ₹1.74 Cr | ₹0.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹4.71 Cr | ₹4.25 Cr |
General and Administration Expenses | ₹12 Cr | ₹7.46 Cr | ₹5.84 Cr | ₹5.01 Cr | ₹1.29 Cr |
Rent , Rates & Taxes | ₹0.52 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.24 Cr | ₹0.43 Cr |
Insurance | ₹0.24 Cr | ₹0.43 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹0.05 Cr |
Professional and legal fees | ₹1.42 Cr | ₹1.13 Cr | ₹0.81 Cr | ₹0.56 Cr | ₹0.26 Cr |
Traveling and conveyance | ₹2.11 Cr | ₹1.29 Cr | ₹0.55 Cr | ₹0.25 Cr | ₹0.28 Cr |
Other Administration | ₹7.89 Cr | ₹4.23 Cr | ₹3.86 Cr | ₹3.82 Cr | ₹0.17 Cr |
Selling and Distribution Expenses | ₹2.91 Cr | ₹1.46 Cr | ₹0.40 Cr | ₹0.14 Cr | ₹0.06 Cr |
Advertisement & Sales Promotion | ₹2.84 Cr | ₹1.39 Cr | ₹0.33 Cr | ₹0.03 Cr | - |
Sales Commissions & Incentives | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.01 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.04 Cr |
Miscellaneous Expenses | ₹1.15 Cr | ₹0.93 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.18 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.15 Cr | ₹0.93 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,015 Cr | ₹562 Cr | ₹374 Cr | ₹220 Cr | ₹137 Cr |
Operating Profit (Excl OI) | ₹139 Cr | ₹82 Cr | ₹56 Cr | ₹34 Cr | ₹23 Cr |
Other Income | ₹5.20 Cr | ₹0.75 Cr | ₹2.72 Cr | ₹0.68 Cr | ₹0.37 Cr |
Interest Received | ₹3.83 Cr | ₹0.74 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.37 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.29 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Others | - | - | ₹2.37 Cr | ₹0.26 Cr | ₹0.00 Cr |
Operating Profit | ₹144 Cr | ₹83 Cr | ₹59 Cr | ₹35 Cr | ₹24 Cr |
Interest | ₹33 Cr | ₹10 Cr | ₹8.19 Cr | ₹7.51 Cr | ₹7.37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹4.26 Cr | ₹3.67 Cr | ₹3.01 Cr | ₹3.16 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.75 Cr | ₹1.31 Cr | ₹1.10 Cr | ₹1.22 Cr | ₹1.41 Cr |
Other Interest | ₹18 Cr | ₹4.81 Cr | ₹3.42 Cr | ₹3.29 Cr | ₹2.80 Cr |
PBDT | ₹111 Cr | ₹72 Cr | ₹51 Cr | ₹27 Cr | ₹16 Cr |
Depreciation | ₹34 Cr | ₹9.43 Cr | ₹8.11 Cr | ₹6.26 Cr | ₹5.16 Cr |
Profit Before Taxation & Exceptional Items | ₹77 Cr | ₹63 Cr | ₹43 Cr | ₹21 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹77 Cr | ₹63 Cr | ₹43 Cr | ₹21 Cr | ₹11 Cr |
Provision for Tax | ₹21 Cr | ₹17 Cr | ₹11 Cr | ₹6.07 Cr | ₹3.42 Cr |
Current Income Tax | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹4.48 Cr | ₹2.06 Cr |
Deferred Tax | ₹3.98 Cr | ₹1.06 Cr | ₹-0.42 Cr | ₹1.38 Cr | ₹1.25 Cr |
Other taxes | ₹0.53 Cr | ₹0.59 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹0.11 Cr |
Profit After Tax | ₹57 Cr | ₹46 Cr | ₹32 Cr | ₹15 Cr | ₹7.91 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹116 Cr | ₹70 Cr | ₹38 Cr | ₹23 Cr | ₹16 Cr |
Appropriations | ₹173 Cr | ₹117 Cr | ₹70 Cr | ₹38 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹0.79 Cr |
Other Appropriation | - | ₹0.26 Cr | ₹0.06 Cr | ₹-0.03 Cr | ₹-0.06 Cr |
Equity Dividend % | ₹6.00 | - | - | - | - |
Earnings Per Share | ₹19.68 | ₹16.73 | ₹18.82 | ₹8.92 | ₹5.98 |
Adjusted EPS | ₹19.68 | ₹16.73 | ₹18.82 | ₹8.92 | ₹5.98 |
Compare Income Statement of peers of HARIOM PIPE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HARIOM PIPE INDUSTRIES | ₹1,549.7 Cr | -3.7% | -11.5% | -20.3% | Stock Analytics | |
JSW STEEL | ₹221,521.0 Cr | 0.4% | -9.5% | 6.6% | Stock Analytics | |
TATA STEEL | ₹158,540.0 Cr | -4.2% | -14.7% | -8.3% | Stock Analytics | |
JINDAL STAINLESS | ₹51,572.1 Cr | -2.6% | -17.6% | -1.4% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹43,762.9 Cr | -3.4% | -15.1% | -13.1% | Stock Analytics | |
APL APOLLO TUBES | ₹40,710.1 Cr | -4.7% | -8.1% | -9.1% | Stock Analytics |
HARIOM PIPE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HARIOM PIPE INDUSTRIES | -3.7% |
-11.5% |
-20.3% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses