Home > Income Statement > HARIOM PIPE INDUSTRIES

HARIOM PIPE INDUSTRIES
Income Statement

HARIOM PIPE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HARIOM PIPE INDUSTRIES
Please provide your vote to see the results

HARIOM PIPE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,445 Cr₹844 Cr₹596 Cr₹303 Cr₹190 Cr
     Sales ₹1,445 Cr₹844 Cr₹596 Cr₹303 Cr₹190 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹207 Cr₹125 Cr₹91 Cr₹46 Cr₹29 Cr
Net Sales ₹1,153 Cr₹644 Cr₹431 Cr₹254 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-32 Cr₹-20 Cr₹-7.46 Cr₹-19 Cr
Raw Material Consumed ₹950 Cr₹483 Cr₹299 Cr₹176 Cr₹105 Cr
     Opening Raw Materials ₹68 Cr₹11 Cr₹12 Cr₹7.39 Cr₹11 Cr
     Purchases Raw Materials ₹949 Cr₹539 Cr₹299 Cr₹180 Cr₹101 Cr
     Closing Raw Materials ₹83 Cr₹68 Cr₹11 Cr₹12 Cr₹7.39 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹67 Cr₹56 Cr₹34 Cr₹37 Cr
     Electricity & Power ₹69 Cr₹67 Cr₹56 Cr₹34 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹19 Cr₹18 Cr₹5.97 Cr₹8.30 Cr
     Salaries, Wages & Bonus ₹35 Cr₹18 Cr₹17 Cr₹5.37 Cr₹7.72 Cr
     Contributions to EPF & Pension Funds ₹2.03 Cr₹0.88 Cr₹0.71 Cr₹0.57 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.46 Cr₹0.38 Cr₹0.03 Cr₹0.45 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹14 Cr₹15 Cr₹6.45 Cr₹4.48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.00 Cr
     Repairs and Maintenance ₹4.55 Cr₹2.23 Cr₹2.69 Cr₹1.74 Cr₹0.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹4.71 Cr₹4.25 Cr
General and Administration Expenses ₹12 Cr₹7.46 Cr₹5.84 Cr₹5.01 Cr₹1.29 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.31 Cr₹0.37 Cr₹0.24 Cr₹0.43 Cr
     Insurance ₹0.24 Cr₹0.43 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr
     Printing and stationery ₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹1.42 Cr₹1.13 Cr₹0.81 Cr₹0.56 Cr₹0.26 Cr
     Traveling and conveyance ₹2.11 Cr₹1.29 Cr₹0.55 Cr₹0.25 Cr₹0.28 Cr
     Other Administration ₹7.89 Cr₹4.23 Cr₹3.86 Cr₹3.82 Cr₹0.17 Cr
Selling and Distribution Expenses ₹2.91 Cr₹1.46 Cr₹0.40 Cr₹0.14 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹2.84 Cr₹1.39 Cr₹0.33 Cr₹0.03 Cr-
     Sales Commissions & Incentives ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.11 Cr₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.04 Cr
Miscellaneous Expenses ₹1.15 Cr₹0.93 Cr₹0.29 Cr₹0.30 Cr₹0.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.15 Cr₹0.93 Cr₹0.29 Cr₹0.30 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,015 Cr₹562 Cr₹374 Cr₹220 Cr₹137 Cr
Operating Profit (Excl OI) ₹139 Cr₹82 Cr₹56 Cr₹34 Cr₹23 Cr
Other Income ₹5.20 Cr₹0.75 Cr₹2.72 Cr₹0.68 Cr₹0.37 Cr
     Interest Received ₹3.83 Cr₹0.74 Cr₹0.35 Cr₹0.42 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.29 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Others --₹2.37 Cr₹0.26 Cr₹0.00 Cr
Operating Profit ₹144 Cr₹83 Cr₹59 Cr₹35 Cr₹24 Cr
Interest ₹33 Cr₹10 Cr₹8.19 Cr₹7.51 Cr₹7.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹4.26 Cr₹3.67 Cr₹3.01 Cr₹3.16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.75 Cr₹1.31 Cr₹1.10 Cr₹1.22 Cr₹1.41 Cr
     Other Interest ₹18 Cr₹4.81 Cr₹3.42 Cr₹3.29 Cr₹2.80 Cr
PBDT ₹111 Cr₹72 Cr₹51 Cr₹27 Cr₹16 Cr
Depreciation ₹34 Cr₹9.43 Cr₹8.11 Cr₹6.26 Cr₹5.16 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹63 Cr₹43 Cr₹21 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹63 Cr₹43 Cr₹21 Cr₹11 Cr
Provision for Tax ₹21 Cr₹17 Cr₹11 Cr₹6.07 Cr₹3.42 Cr
     Current Income Tax ₹16 Cr₹15 Cr₹11 Cr₹4.48 Cr₹2.06 Cr
     Deferred Tax ₹3.98 Cr₹1.06 Cr₹-0.42 Cr₹1.38 Cr₹1.25 Cr
     Other taxes ₹0.53 Cr₹0.59 Cr₹0.37 Cr₹0.21 Cr₹0.11 Cr
Profit After Tax ₹57 Cr₹46 Cr₹32 Cr₹15 Cr₹7.91 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹70 Cr₹38 Cr₹23 Cr₹16 Cr
Appropriations ₹173 Cr₹117 Cr₹70 Cr₹38 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.79 Cr
     Other Appropriation -₹0.26 Cr₹0.06 Cr₹-0.03 Cr₹-0.06 Cr
Equity Dividend % ₹6.00----
Earnings Per Share ₹19.68₹16.73₹18.82₹8.92₹5.98
Adjusted EPS ₹19.68₹16.73₹18.82₹8.92₹5.98

Compare Income Statement of peers of HARIOM PIPE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES ₹1,549.7 Cr -3.7% -11.5% -20.3% Stock Analytics
JSW STEEL ₹221,521.0 Cr 0.4% -9.5% 6.6% Stock Analytics
TATA STEEL ₹158,540.0 Cr -4.2% -14.7% -8.3% Stock Analytics
JINDAL STAINLESS ₹51,572.1 Cr -2.6% -17.6% -1.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹43,762.9 Cr -3.4% -15.1% -13.1% Stock Analytics
APL APOLLO TUBES ₹40,710.1 Cr -4.7% -8.1% -9.1% Stock Analytics


HARIOM PIPE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES

-3.7%

-11.5%

-20.3%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses