Home > Balance Sheet > HARIOM PIPE INDUSTRIES

HARIOM PIPE INDUSTRIES
Balance Sheet

HARIOM PIPE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HARIOM PIPE INDUSTRIES
Please provide your vote to see the results

HARIOM PIPE INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹28 Cr₹17 Cr₹17 Cr₹13 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹25 Cr₹25 Cr₹16 Cr
    Equity - Issued ₹29 Cr₹28 Cr₹17 Cr₹17 Cr₹14 Cr
    Equity Paid Up ₹29 Cr₹28 Cr₹17 Cr₹17 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹18 Cr₹29 Cr---
Total Reserves ₹417 Cr₹319 Cr₹84 Cr₹54 Cr₹35 Cr
    Securities Premium ₹243 Cr₹201 Cr₹13 Cr₹15 Cr₹4.86 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹173 Cr₹116 Cr₹70 Cr₹38 Cr₹23 Cr
    General Reserves -----
    Other Reserves ₹1.21 Cr₹1.21 Cr₹0.95 Cr₹0.95 Cr₹7.03 Cr
Reserve excluding Revaluation Reserve ₹417 Cr₹319 Cr₹84 Cr₹54 Cr₹35 Cr
Revaluation reserve -----
Shareholder's Funds ₹464 Cr₹375 Cr₹101 Cr₹71 Cr₹48 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹118 Cr₹124 Cr₹32 Cr₹32 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹79 Cr₹82 Cr₹32 Cr₹32 Cr₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹39 Cr₹42 Cr-₹0.03 Cr₹0.48 Cr
Unsecured Loans ₹1.53 Cr₹1.21 Cr₹2.93 Cr₹2.21 Cr₹8.63 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹4.30 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.09 Cr₹0.16 Cr-
    Loans - Govt. -----
    Loans - Others ₹0.29 Cr-₹1.52 Cr₹1.97 Cr₹1.10 Cr
    Other Unsecured Loan ₹1.24 Cr₹1.21 Cr₹1.32 Cr₹0.09 Cr₹3.22 Cr
Deferred Tax Assets / Liabilities ₹8.24 Cr₹4.24 Cr₹3.15 Cr₹3.59 Cr₹2.23 Cr
    Deferred Tax Assets ----₹0.42 Cr
    Deferred Tax Liability ₹8.24 Cr₹4.24 Cr₹3.15 Cr₹3.59 Cr₹2.65 Cr
Other Long Term Liabilities ₹1.17 Cr₹1.22 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.44 Cr₹0.33 Cr₹0.36 Cr₹0.21 Cr₹0.16 Cr
Total Non-Current Liabilities ₹130 Cr₹131 Cr₹38 Cr₹38 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹16 Cr₹10 Cr₹4.30 Cr₹15 Cr
    Sundry Creditors ₹19 Cr₹16 Cr₹10 Cr₹4.30 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹34 Cr₹19 Cr₹27 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.09 Cr₹1.48 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹3.48 Cr₹2.01 Cr
    Current maturity - Others -----
    Other Liabilities ₹42 Cr₹32 Cr₹19 Cr₹23 Cr₹11 Cr
Short Term Borrowings ₹222 Cr₹149 Cr₹41 Cr₹32 Cr₹33 Cr
    Secured ST Loans repayable on Demands ₹222 Cr₹149 Cr₹41 Cr₹32 Cr₹33 Cr
    Working Capital Loans- Sec ₹222 Cr₹149 Cr₹41 Cr₹32 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-222 Cr₹-149 Cr₹-41 Cr₹-32 Cr₹-33 Cr
Short Term Provisions ₹3.01 Cr₹4.47 Cr₹6.61 Cr₹2.35 Cr₹1.55 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.96 Cr₹4.42 Cr₹6.59 Cr₹2.35 Cr₹1.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.02 Cr
Total Current Liabilities ₹287 Cr₹203 Cr₹77 Cr₹65 Cr₹62 Cr
Total Liabilities ₹880 Cr₹709 Cr₹216 Cr₹174 Cr₹140 Cr
ASSETS
Gross Block ₹452 Cr₹187 Cr₹97 Cr₹94 Cr₹78 Cr
Less: Accumulated Depreciation ₹86 Cr₹52 Cr₹43 Cr₹35 Cr₹29 Cr
Less: Impairment of Assets -----
Net Block ₹366 Cr₹135 Cr₹54 Cr₹59 Cr₹49 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹103 Cr₹10 Cr₹8.33 Cr₹0.13 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.20 Cr₹41 Cr₹1.18 Cr₹0.21 Cr₹0.02 Cr
Other Non Current Assets ₹13 Cr₹1.01 Cr₹0.67 Cr₹0.64 Cr₹0.62 Cr
Total Non-Current Assets ₹399 Cr₹280 Cr₹65 Cr₹68 Cr₹50 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹297 Cr₹212 Cr₹115 Cr₹80 Cr₹60 Cr
    Raw Materials ₹83 Cr₹68 Cr₹11 Cr₹12 Cr₹7.39 Cr
    Work-in Progress -----
    Finished Goods ₹161 Cr₹87 Cr₹56 Cr₹36 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹50 Cr₹57 Cr₹47 Cr₹32 Cr₹24 Cr
    Other Inventory ₹2.31 Cr₹0.53 Cr---
Sundry Debtors ₹122 Cr₹86 Cr₹27 Cr₹20 Cr₹23 Cr
    Debtors more than Six months -----
    Debtors Others ₹122 Cr₹86 Cr₹27 Cr₹20 Cr₹23 Cr
Cash and Bank ₹32 Cr₹105 Cr₹0.49 Cr₹0.88 Cr₹1.67 Cr
    Cash in hand ₹0.24 Cr₹0.18 Cr₹0.06 Cr₹0.01 Cr₹0.11 Cr
    Balances at Bank ₹32 Cr₹105 Cr₹0.43 Cr₹0.87 Cr₹1.56 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.34 Cr₹0.23 Cr₹0.21 Cr₹0.30 Cr₹0.19 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.30 Cr₹0.06 Cr-₹0.05 Cr-
    Prepaid Expenses ₹1.04 Cr₹0.09 Cr₹0.21 Cr₹0.09 Cr₹0.13 Cr
    Other current_assets -₹0.09 Cr-₹0.15 Cr₹0.07 Cr
Short Term Loans and Advances ₹28 Cr₹26 Cr₹8.06 Cr₹4.78 Cr₹5.25 Cr
    Advances recoverable in cash or in kind ₹1.57 Cr₹2.67 Cr₹2.98 Cr₹2.16 Cr₹2.83 Cr
    Advance income tax and TDS ₹1.15 Cr₹1.15 Cr₹0.32 Cr₹0.32 Cr₹0.32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹23 Cr₹4.76 Cr₹2.30 Cr₹2.10 Cr
Total Current Assets ₹482 Cr₹430 Cr₹150 Cr₹106 Cr₹89 Cr
Net Current Assets (Including Current Investments) ₹195 Cr₹227 Cr₹74 Cr₹40 Cr₹28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹880 Cr₹709 Cr₹216 Cr₹174 Cr₹140 Cr
Contingent Liabilities ₹6.12 Cr₹5.94 Cr₹5.94 Cr₹6.06 Cr₹5.98 Cr
Total Debt ₹371 Cr₹296 Cr₹87 Cr₹80 Cr₹68 Cr
Book Value 154.49125.3459.5041.7436.50
Adjusted Book Value 154.49125.3459.5041.7436.50

Compare Balance Sheet of peers of HARIOM PIPE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES ₹1,420.6 Cr -8.3% -8.7% -21.8% Stock Analytics
JSW STEEL ₹224,052.0 Cr -0.4% 1.9% 13.3% Stock Analytics
TATA STEEL ₹160,662.0 Cr -0.2% -6% -6.5% Stock Analytics
JINDAL STAINLESS ₹50,674.2 Cr -2.8% -10.4% 13.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹42,461.8 Cr -4.1% -8.1% -10.1% Stock Analytics
APL APOLLO TUBES ₹41,291.5 Cr -4.6% -2.1% 0.9% Stock Analytics


HARIOM PIPE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES

-8.3%

-8.7%

-21.8%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses