Home > Income Statement > HAPPY FORGINGS

HAPPY FORGINGS
Income Statement

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,199 Cr₹86 Cr₹860 Cr
     Sales ₹1,070 Cr₹79 Cr₹786 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Processing Charges / Service Income ₹6.56 Cr₹0.81 Cr₹8.07 Cr
     Revenue from property development ---
     Other Operational Income ₹123 Cr₹6.63 Cr₹66 Cr
Less: Excise Duty ---
Net Sales ₹1,197 Cr₹86 Cr₹860 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.33 Cr₹-4.75 Cr₹-47 Cr
Raw Material Consumed ₹548 Cr₹44 Cr₹436 Cr
     Opening Raw Materials ₹73 Cr₹5.79 Cr₹58 Cr
     Purchases Raw Materials ₹532 Cr₹45 Cr₹450 Cr
     Closing Raw Materials ₹57 Cr₹7.25 Cr₹73 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹76 Cr₹6.77 Cr₹68 Cr
     Electricity & Power ₹76 Cr₹6.77 Cr₹68 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹88 Cr₹6.87 Cr₹69 Cr
     Salaries, Wages & Bonus ₹78 Cr₹6.05 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹7.06 Cr₹0.57 Cr₹5.66 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹0.09 Cr₹0.89 Cr
     Other Employees Cost ₹1.89 Cr₹0.16 Cr₹1.61 Cr
Other Manufacturing Expenses ₹97 Cr₹7.49 Cr₹75 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹11 Cr₹0.81 Cr₹8.10 Cr
     Repairs and Maintenance ₹23 Cr₹1.71 Cr₹17 Cr
     Packing Material Consumed ₹7.92 Cr₹0.62 Cr₹6.24 Cr
     Other Mfg Exp ₹56 Cr₹4.35 Cr₹43 Cr
General and Administration Expenses ₹8.04 Cr₹0.47 Cr₹4.73 Cr
     Rent , Rates & Taxes ₹0.97 Cr₹0.05 Cr₹0.45 Cr
     Insurance ₹2.28 Cr₹0.18 Cr₹1.79 Cr
     Printing and stationery ---
     Professional and legal fees ₹2.24 Cr₹0.12 Cr₹1.20 Cr
     Traveling and conveyance ₹2.04 Cr₹0.07 Cr₹0.69 Cr
     Other Administration ₹0.51 Cr₹0.06 Cr₹0.60 Cr
Selling and Distribution Expenses ₹27 Cr₹2.04 Cr₹20 Cr
     Advertisement & Sales Promotion ₹0.68 Cr₹0.03 Cr₹0.30 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹26 Cr₹2.01 Cr₹20 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹9.19 Cr₹0.44 Cr₹4.41 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.18 Cr₹0.01 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹9.00 Cr₹0.44 Cr₹4.36 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹856 Cr₹63 Cr₹629 Cr
Operating Profit (Excl OI) ₹341 Cr₹23 Cr₹231 Cr
Other Income ₹5.74 Cr₹0.61 Cr₹6.06 Cr
     Interest Received ₹0.54 Cr₹0.07 Cr₹0.72 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.05 Cr--
     Profits on sale of Investments ₹0.01 Cr--
     Provision Written Back ---
     Foreign Exchange Gains ₹4.55 Cr₹0.45 Cr₹4.46 Cr
     Others ₹0.60 Cr₹0.09 Cr₹0.88 Cr
Operating Profit ₹347 Cr₹24 Cr₹237 Cr
Interest ₹12 Cr₹0.72 Cr₹7.16 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹9.65 Cr₹0.45 Cr₹4.45 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.57 Cr--
     Other Interest ₹2.26 Cr₹0.27 Cr₹2.71 Cr
PBDT ₹334 Cr₹23 Cr₹230 Cr
Depreciation ₹54 Cr₹3.77 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹280 Cr₹19 Cr₹192 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹280 Cr₹19 Cr₹192 Cr
Provision for Tax ₹71 Cr₹4.98 Cr₹50 Cr
     Current Income Tax ₹69 Cr₹4.69 Cr₹47 Cr
     Deferred Tax ₹2.88 Cr₹0.27 Cr₹2.67 Cr
     Other taxes ₹-0.09 Cr₹0.02 Cr₹0.18 Cr
Profit After Tax ₹209 Cr₹14 Cr₹142 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹209 Cr₹14 Cr₹142 Cr
Adjustments to PAT ---
Profit Balance B/F ₹554 Cr₹42 Cr₹420 Cr
Appropriations ₹762 Cr₹56 Cr₹562 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.23 Cr₹0.86 Cr₹8.62 Cr
Equity Dividend % ---
Earnings Per Share ₹23.32₹15.90₹15.90
Adjusted EPS ₹23.32₹15.90₹15.90

Compare Income Statement of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹8,306.6 Cr -2.3% -12.6% -5.3% Stock Analytics
BHARAT FORGE ₹50,636.8 Cr -2% -12.8% -3.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,971.2 Cr 1.2% -7.8% -6.9% Stock Analytics
RAMKRISHNA FORGINGS ₹12,843.4 Cr 10% -12% -7.6% Stock Analytics
MM FORGINGS ₹1,685.8 Cr -6.3% -17.7% -24.9% Stock Analytics
TIRUPATI FORGE ₹568.1 Cr 9.9% -24.6% 86.1% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

-2.3%

-12.6%

-5.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses