Home > Balance Sheet > HAPPY FORGINGS

HAPPY FORGINGS
Balance Sheet

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹10.00 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹18 Cr₹18 Cr₹8.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹100.00
Share Warrants & Outstandings ₹9.95 Cr₹5.67 Cr---
Total Reserves ₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr₹636 Cr
    Securities Premium ₹598 Cr₹596 Cr₹216 Cr₹216 Cr₹216 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,224 Cr₹994 Cr₹762 Cr₹554 Cr₹420 Cr
    General Reserves -----
    Other Reserves ₹-1.01 Cr₹-2.29 Cr₹-8.25 Cr--
Reserve excluding Revaluation Reserve ₹1,821 Cr₹1,588 Cr₹970 Cr₹770 Cr₹636 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,850 Cr₹1,612 Cr₹988 Cr₹788 Cr₹645 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹58 Cr₹74 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹84 Cr₹30 Cr₹30 Cr
    Term Loans - Institutions ---₹49 Cr-
    Other Secured --₹-26 Cr₹-4.67 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹39 Cr₹32 Cr₹23 Cr₹23 Cr₹20 Cr
    Deferred Tax Assets ₹4.05 Cr₹3.77 Cr₹6.47 Cr₹3.09 Cr-
    Deferred Tax Liability ₹43 Cr₹35 Cr₹30 Cr₹26 Cr₹20 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ----₹3.33 Cr
Total Non-Current Liabilities ₹39 Cr₹32 Cr₹81 Cr₹97 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹56 Cr₹48 Cr₹44 Cr₹38 Cr
    Sundry Creditors ₹45 Cr₹56 Cr₹48 Cr₹44 Cr₹38 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹37 Cr₹60 Cr₹31 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹1.51 Cr₹1.46 Cr₹1.62 Cr₹1.92 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹0.03 Cr₹1.53 Cr₹0.91 Cr₹0.55 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹35 Cr₹57 Cr₹28 Cr₹8.03 Cr
Short Term Borrowings ₹228 Cr₹143 Cr₹134 Cr₹162 Cr₹123 Cr
    Secured ST Loans repayable on Demands ₹206 Cr₹126 Cr₹125 Cr₹104 Cr₹78 Cr
    Working Capital Loans- Sec ₹206 Cr₹126 Cr₹125 Cr₹104 Cr₹78 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-183 Cr₹-108 Cr₹-115 Cr₹-47 Cr₹-33 Cr
Short Term Provisions ₹8.36 Cr₹6.27 Cr₹15 Cr₹8.76 Cr₹3.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.50 Cr₹1.82 Cr₹11 Cr₹6.09 Cr₹1.94 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.86 Cr₹4.46 Cr₹3.79 Cr₹2.67 Cr₹1.90 Cr
Total Current Liabilities ₹326 Cr₹242 Cr₹257 Cr₹245 Cr₹176 Cr
Total Liabilities ₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr₹874 Cr
ASSETS
Gross Block ₹1,228 Cr₹988 Cr₹859 Cr₹586 Cr₹507 Cr
Less: Accumulated Depreciation ₹321 Cr₹244 Cr₹181 Cr₹130 Cr₹92 Cr
Less: Impairment of Assets -----
Net Block ₹908 Cr₹744 Cr₹678 Cr₹456 Cr₹415 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹116 Cr₹122 Cr₹75 Cr₹212 Cr₹39 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹128 Cr₹81 Cr₹60 Cr₹35 Cr₹84 Cr
Other Non Current Assets ₹138 Cr₹193 Cr₹23 Cr₹0.48 Cr₹0.38 Cr
Total Non-Current Assets ₹1,297 Cr₹1,144 Cr₹836 Cr₹704 Cr₹539 Cr
Current Assets Loans & Advances -----
Currents Investments ₹80 Cr--₹0.42 Cr-
    Quoted ₹80 Cr----
    Unquoted ---₹0.42 Cr-
Inventories ₹232 Cr₹224 Cr₹170 Cr₹184 Cr₹122 Cr
    Raw Materials ₹52 Cr₹65 Cr₹57 Cr₹73 Cr₹58 Cr
    Work-in Progress ₹79 Cr₹72 Cr₹46 Cr₹59 Cr₹30 Cr
    Finished Goods ₹32 Cr₹24 Cr₹25 Cr₹45 Cr₹27 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹25 Cr₹11 Cr₹6.54 Cr₹6.16 Cr
    Other Inventory ₹35 Cr₹39 Cr₹30 Cr₹0.72 Cr-
Sundry Debtors ₹427 Cr₹357 Cr₹308 Cr₹222 Cr₹166 Cr
    Debtors more than Six months ₹5.48 Cr₹3.64 Cr₹2.06 Cr₹1.61 Cr-
    Debtors Others ₹423 Cr₹355 Cr₹307 Cr₹220 Cr₹166 Cr
Cash and Bank ₹137 Cr₹122 Cr₹0.34 Cr₹1.46 Cr₹28 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹137 Cr₹122 Cr₹0.33 Cr₹1.44 Cr₹28 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹12 Cr₹3.39 Cr₹8.79 Cr₹11 Cr
    Interest accrued on Investments --₹0.36 Cr-₹1.71 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹3.13 Cr-
    Prepaid Expenses ₹2.82 Cr₹2.87 Cr₹1.81 Cr₹3.67 Cr₹2.03 Cr
    Other current_assets ₹20 Cr₹9.23 Cr₹1.22 Cr₹1.99 Cr₹7.15 Cr
Short Term Loans and Advances ₹21 Cr₹27 Cr₹7.94 Cr₹8.70 Cr₹8.79 Cr
    Advances recoverable in cash or in kind ₹4.99 Cr₹6.37 Cr₹2.33 Cr₹2.22 Cr₹3.33 Cr
    Advance income tax and TDS --₹0.23 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹20 Cr₹5.38 Cr₹6.48 Cr₹5.47 Cr
Total Current Assets ₹919 Cr₹742 Cr₹489 Cr₹425 Cr₹335 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹500 Cr₹233 Cr₹180 Cr₹159 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,215 Cr₹1,886 Cr₹1,326 Cr₹1,130 Cr₹874 Cr
Contingent Liabilities ₹24 Cr₹12 Cr₹5.37 Cr₹5.35 Cr-
Total Debt ₹228 Cr₹143 Cr₹219 Cr₹240 Cr₹153 Cr
Book Value 195.20170.57110.4388.007,208.53
Adjusted Book Value 195.20170.57110.4388.0072.09

Compare Balance Sheet of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹8,906.2 Cr -2.5% -1.2% -21.9% Stock Analytics
BHARAT FORGE ₹62,756.3 Cr 2% 3.3% -23.1% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,978.4 Cr 0.7% 0.6% -22.2% Stock Analytics
RAMKRISHNA FORGINGS ₹11,992.1 Cr -2.7% 10.1% -24.5% Stock Analytics
MM FORGINGS ₹1,814.9 Cr 0.3% 4.5% -38.9% Stock Analytics
TIRUPATI FORGE ₹559.9 Cr 6.3% 28% 103.4% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

-2.5%

-1.2%

-21.9%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses