Home > Balance Sheet > HAPPY FORGINGS

HAPPY FORGINGS
Balance Sheet

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹19 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.67 Cr--
Total Reserves ₹1,588 Cr₹970 Cr₹770 Cr
    Securities Premium ₹596 Cr₹216 Cr₹216 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹994 Cr₹762 Cr₹554 Cr
    General Reserves ---
    Other Reserves ₹-2.29 Cr₹-8.25 Cr-
Reserve excluding Revaluation Reserve ₹1,588 Cr₹970 Cr₹770 Cr
Revaluation reserve ---
Shareholder's Funds ₹1,612 Cr₹988 Cr₹788 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans -₹58 Cr₹74 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks -₹84 Cr₹30 Cr
    Term Loans - Institutions --₹49 Cr
    Other Secured -₹-26 Cr₹-4.67 Cr
Unsecured Loans ---
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹32 Cr₹23 Cr₹23 Cr
    Deferred Tax Assets ₹3.77 Cr₹6.47 Cr₹3.09 Cr
    Deferred Tax Liability ₹35 Cr₹30 Cr₹26 Cr
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ---
Total Non-Current Liabilities ₹32 Cr₹81 Cr₹97 Cr
Current Liabilities ---
Trade Payables ₹56 Cr₹48 Cr₹44 Cr
    Sundry Creditors ₹56 Cr₹48 Cr₹44 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹37 Cr₹60 Cr₹31 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹1.51 Cr₹1.46 Cr₹1.62 Cr
    Interest Accrued But Not Due ₹0.33 Cr₹1.53 Cr₹0.91 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹35 Cr₹57 Cr₹28 Cr
Short Term Borrowings ₹143 Cr₹134 Cr₹162 Cr
    Secured ST Loans repayable on Demands ₹108 Cr₹125 Cr₹104 Cr
    Working Capital Loans- Sec --₹104 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹35 Cr₹9.83 Cr₹-47 Cr
Short Term Provisions ₹6.27 Cr₹15 Cr₹8.76 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹1.82 Cr₹11 Cr₹6.09 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹4.46 Cr₹3.79 Cr₹2.67 Cr
Total Current Liabilities ₹242 Cr₹257 Cr₹245 Cr
Total Liabilities ₹1,886 Cr₹1,326 Cr₹1,130 Cr
ASSETS
Gross Block ₹988 Cr₹859 Cr₹586 Cr
Less: Accumulated Depreciation ₹244 Cr₹181 Cr₹130 Cr
Less: Impairment of Assets ---
Net Block ₹744 Cr₹678 Cr₹456 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹122 Cr₹75 Cr₹212 Cr
Non Current Investments ---
Long Term Investment ---
    Quoted ---
    Unquoted ---
Long Term Loans & Advances ₹81 Cr₹60 Cr₹35 Cr
Other Non Current Assets ₹193 Cr₹23 Cr₹0.48 Cr
Total Non-Current Assets ₹1,144 Cr₹836 Cr₹704 Cr
Current Assets Loans & Advances ---
Currents Investments --₹0.42 Cr
    Quoted ---
    Unquoted --₹0.42 Cr
Inventories ₹224 Cr₹170 Cr₹184 Cr
    Raw Materials ₹65 Cr₹57 Cr₹73 Cr
    Work-in Progress ₹72 Cr₹46 Cr₹59 Cr
    Finished Goods ₹24 Cr₹25 Cr₹45 Cr
    Packing Materials ---
    Stores  and Spare ₹25 Cr₹11 Cr₹6.54 Cr
    Other Inventory ₹39 Cr₹30 Cr₹0.72 Cr
Sundry Debtors ₹357 Cr₹308 Cr₹222 Cr
    Debtors more than Six months ₹3.64 Cr₹2.06 Cr₹1.61 Cr
    Debtors Others ₹355 Cr₹307 Cr₹220 Cr
Cash and Bank ₹117 Cr₹0.34 Cr₹1.46 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹117 Cr₹0.33 Cr₹1.44 Cr
    Other cash and bank balances ---
Other Current Assets ₹16 Cr₹3.39 Cr₹8.79 Cr
    Interest accrued on Investments ₹4.92 Cr₹0.36 Cr-
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans --₹3.13 Cr
    Prepaid Expenses ₹2.87 Cr₹1.81 Cr₹3.67 Cr
    Other current_assets ₹8.68 Cr₹1.22 Cr₹1.99 Cr
Short Term Loans and Advances ₹27 Cr₹7.94 Cr₹8.70 Cr
    Advances recoverable in cash or in kind ₹6.37 Cr₹2.33 Cr₹2.22 Cr
    Advance income tax and TDS -₹0.23 Cr-
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹20 Cr₹5.38 Cr₹6.48 Cr
Total Current Assets ₹742 Cr₹489 Cr₹425 Cr
Net Current Assets (Including Current Investments) ₹500 Cr₹233 Cr₹180 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹1,886 Cr₹1,326 Cr₹1,130 Cr
Contingent Liabilities ₹12 Cr₹5.37 Cr₹5.35 Cr
Total Debt ₹143 Cr₹219 Cr₹240 Cr
Book Value -110.4388.00
Adjusted Book Value 170.57110.4388.00

Compare Balance Sheet of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹8,306.6 Cr -2.3% -12.6% -5.3% Stock Analytics
BHARAT FORGE ₹50,636.8 Cr -2% -12.8% -3.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,971.2 Cr 1.2% -7.8% -6.9% Stock Analytics
RAMKRISHNA FORGINGS ₹12,843.4 Cr 10% -12% -7.6% Stock Analytics
MM FORGINGS ₹1,685.8 Cr -6.3% -17.7% -24.9% Stock Analytics
TIRUPATI FORGE ₹568.1 Cr 9.9% -24.6% 86.1% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

-2.3%

-12.6%

-5.3%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses