GRETEX CORPORATE SERVICES
|
GRETEX CORPORATE SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹109 Cr | ₹13 Cr | ₹4.28 Cr | ₹3.11 Cr | ₹1.24 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹35 Cr | ₹13 Cr | ₹4.28 Cr | ₹3.11 Cr | ₹1.24 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹74 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹109 Cr | ₹13 Cr | ₹4.13 Cr | ₹2.98 Cr | ₹1.15 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-26 Cr | - | - | - | - |
Raw Material Consumed | ₹77 Cr | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹75 Cr | - | - | - | - |
Other raw material cost | ₹2.36 Cr | - | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
Electricity & Power | ₹0.09 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.48 Cr | ₹1.11 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.76 Cr |
Salaries, Wages & Bonus | ₹4.22 Cr | ₹0.99 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.75 Cr |
Contributions to EPF & Pension Funds | ₹0.15 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
Workmen and Staff Welfare Expenses | ₹-0.01 Cr | - | ₹0.02 Cr | - | ₹0.01 Cr |
Other Employees Cost | ₹0.11 Cr | ₹0.09 Cr | - | - | - |
Operating Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹9.05 Cr | ₹3.37 Cr | ₹1.44 Cr | ₹1.16 Cr | ₹1.03 Cr |
Rent , Rates & Taxes | ₹1.29 Cr | ₹0.25 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹0.43 Cr |
Insurance | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.08 Cr |
Professional and legal fees | ₹3.43 Cr | ₹1.75 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.22 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.16 Cr |
Other Administration | ₹4.14 Cr | ₹1.13 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.14 Cr |
Selling and Distribution Expenses | ₹3.41 Cr | ₹0.66 Cr | ₹0.76 Cr | ₹0.08 Cr | ₹0.24 Cr |
Advertisement & Sales Promotion | ₹1.78 Cr | ₹0.64 Cr | ₹0.75 Cr | ₹0.07 Cr | ₹0.09 Cr |
Sales Commissions & Incentives | ₹1.61 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr |
Freight and Forwarding | ₹0.02 Cr | - | - | - | - |
Handling and Clearing Charges | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.11 Cr |
Miscellaneous Expenses | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.47 Cr | ₹0.08 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.09 Cr | - | ₹0.46 Cr | ₹0.07 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹68 Cr | ₹5.29 Cr | ₹2.70 Cr | ₹2.05 Cr | ₹2.10 Cr |
Operating Profit (Excl OI) | ₹41 Cr | ₹7.33 Cr | ₹1.43 Cr | ₹0.94 Cr | ₹-0.96 Cr |
Other Income | ₹8.99 Cr | ₹2.78 Cr | ₹0.61 Cr | ₹0.26 Cr | ₹0.31 Cr |
Interest Received | ₹0.24 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.17 Cr | - | - | - | - |
Profits on sale of Investments | ₹7.15 Cr | ₹1.40 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.02 Cr |
Provision Written Back | - | - | ₹0.00 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.42 Cr | ₹1.33 Cr | ₹0.37 Cr | ₹0.11 Cr | ₹0.27 Cr |
Operating Profit | ₹50 Cr | ₹10 Cr | ₹2.04 Cr | ₹1.20 Cr | ₹-0.65 Cr |
Interest | ₹1.37 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other Interest | ₹1.27 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.30 Cr |
PBDT | ₹48 Cr | ₹9.82 Cr | ₹1.74 Cr | ₹0.90 Cr | ₹-0.98 Cr |
Depreciation | ₹1.60 Cr | ₹0.46 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr |
Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹9.36 Cr | ₹1.57 Cr | ₹0.75 Cr | ₹-1.14 Cr |
Exceptional Income / Expenses | ₹-0.90 Cr | ₹-0.07 Cr | - | - | - |
Profit Before Tax | ₹47 Cr | ₹24 Cr | ₹1.57 Cr | ₹0.75 Cr | ₹-1.14 Cr |
Provision for Tax | ₹10 Cr | ₹2.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
Current Income Tax | ₹11 Cr | ₹2.05 Cr | - | - | - |
Deferred Tax | ₹-0.56 Cr | ₹-0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other taxes | ₹-0.12 Cr | ₹0.03 Cr | ₹0.02 Cr | - | - |
Profit After Tax | ₹37 Cr | ₹22 Cr | ₹1.52 Cr | ₹0.72 Cr | ₹-1.16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-9.49 Cr | ₹-0.35 Cr | - | - | - |
Share of Associate | - | - | ₹2.05 Cr | ₹-0.10 Cr | ₹-0.45 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹27 Cr | ₹21 Cr | ₹3.58 Cr | ₹0.62 Cr | ₹-1.61 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹23 Cr | ₹1.99 Cr | ₹-2.24 Cr | ₹-2.77 Cr | ₹-1.16 Cr |
Appropriations | ₹51 Cr | ₹23 Cr | ₹1.34 Cr | ₹-2.15 Cr | ₹-2.77 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.62 Cr | ₹0.03 Cr | - | ₹0.09 Cr | - |
Equity Dividend % | ₹3.00 | ₹5.00 | - | - | - |
Earnings Per Share | ₹23.58 | ₹20.92 | ₹31.43 | ₹6.93 | ₹-24.62 |
Adjusted EPS | ₹23.58 | ₹20.30 | ₹3.39 | ₹0.75 | ₹-2.65 |
Compare Income Statement of peers of GRETEX CORPORATE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRETEX CORPORATE SERVICES | ₹606.3 Cr | -18.4% | -31.2% | 44.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,024.4 Cr | -5.8% | -11.9% | -0.8% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹6,109.6 Cr | -5.4% | -14.4% | -46.2% | Stock Analytics | |
SIS | ₹4,565.5 Cr | -2.2% | 3% | -27.3% | Stock Analytics | |
TEAMLEASE SERVICES | ₹3,312.6 Cr | -2.3% | -21.6% | -35.2% | Stock Analytics | |
UPDATER SERVICES | ₹2,108.0 Cr | 1.5% | -6.7% | -14.3% | Stock Analytics |
GRETEX CORPORATE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRETEX CORPORATE SERVICES | -18.4% |
-31.2% |
44.7% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses