GRETEX CORPORATE SERVICES
|
GRETEX CORPORATE SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr | ₹0.66 Cr |
Equity - Authorised | ₹13 Cr | ₹11 Cr | ₹1.20 Cr | ₹0.91 Cr | ₹0.66 Cr |
Equity - Issued | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr | ₹0.66 Cr |
Equity Paid Up | ₹12 Cr | ₹10 Cr | ₹1.14 Cr | ₹0.90 Cr | ₹0.66 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹97 Cr | ₹28 Cr | ₹12 Cr | ₹5.38 Cr | ₹3.08 Cr |
Securities Premium | ₹28 Cr | ₹1.99 Cr | ₹11 Cr | ₹7.61 Cr | ₹5.85 Cr |
Capital Reserves | - | - | ₹0.01 Cr | - | - |
Profit & Loss Account Balance | ₹48 Cr | ₹23 Cr | ₹1.34 Cr | ₹-2.24 Cr | ₹-2.77 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹22 Cr | ₹2.98 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹97 Cr | ₹28 Cr | ₹12 Cr | ₹5.38 Cr | ₹3.08 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹109 Cr | ₹39 Cr | ₹14 Cr | ₹6.28 Cr | ₹3.73 Cr |
Minority Interest | ₹41 Cr | ₹3.48 Cr | ₹3.14 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹1.83 Cr | ₹2.26 Cr | ₹2.50 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹2.50 Cr |
Term Loans - Institutions | - | - | ₹1.97 Cr | ₹2.50 Cr | - |
Other Secured | - | - | ₹-0.14 Cr | ₹-0.24 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.11 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.25 Cr |
Deferred Tax Assets | ₹0.11 Cr | - | - | - | - |
Deferred Tax Liability | - | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.25 Cr |
Other Long Term Liabilities | ₹9.67 Cr | ₹0.21 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.29 Cr | ₹0.08 Cr | - | - | - |
Total Non-Current Liabilities | ₹9.85 Cr | ₹0.56 Cr | ₹2.13 Cr | ₹2.54 Cr | ₹2.75 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.05 Cr | ₹0.11 Cr | - | - | - |
Sundry Creditors | ₹0.05 Cr | ₹0.11 Cr | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.91 Cr | ₹3.60 Cr | ₹0.96 Cr | ₹1.30 Cr | ₹0.76 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.13 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.91 Cr | ₹3.51 Cr | ₹0.91 Cr | ₹1.22 Cr | ₹0.64 Cr |
Short Term Borrowings | - | - | - | - | ₹1.14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹1.14 Cr |
Short Term Provisions | ₹14 Cr | ₹2.12 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹2.05 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.80 Cr | ₹0.07 Cr | - | - | - |
Total Current Liabilities | ₹17 Cr | ₹5.82 Cr | ₹0.96 Cr | ₹1.30 Cr | ₹1.90 Cr |
Total Liabilities | ₹176 Cr | ₹48 Cr | ₹20 Cr | ₹10 Cr | ₹8.38 Cr |
ASSETS | |||||
Gross Block | ₹43 Cr | ₹5.83 Cr | ₹4.08 Cr | ₹4.31 Cr | ₹4.27 Cr |
Less: Accumulated Depreciation | ₹12 Cr | ₹1.62 Cr | ₹0.81 Cr | ₹1.14 Cr | ₹0.98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹31 Cr | ₹4.21 Cr | ₹3.27 Cr | ₹3.18 Cr | ₹3.28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹49 Cr | ₹22 Cr | ₹14 Cr | ₹4.83 Cr | ₹3.87 Cr |
Long Term Investment | ₹49 Cr | ₹22 Cr | ₹14 Cr | ₹4.83 Cr | ₹3.87 Cr |
Quoted | ₹38 Cr | ₹0.82 Cr | ₹0.89 Cr | ₹1.15 Cr | - |
Unquoted | ₹11 Cr | ₹22 Cr | ₹13 Cr | ₹3.68 Cr | ₹4.42 Cr |
Long Term Loans & Advances | ₹1.70 Cr | ₹1.23 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.49 Cr |
Other Non Current Assets | ₹0.11 Cr | ₹0.01 Cr | - | - | - |
Total Non-Current Assets | ₹91 Cr | ₹34 Cr | ₹18 Cr | ₹8.09 Cr | ₹7.64 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.96 Cr | ₹11 Cr | - | - | - |
Quoted | ₹0.96 Cr | ₹4.89 Cr | - | - | - |
Unquoted | - | ₹5.86 Cr | - | - | - |
Inventories | ₹51 Cr | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹51 Cr | - | - | - | - |
Sundry Debtors | ₹2.16 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹1.24 Cr | ₹0.16 Cr |
Debtors more than Six months | ₹0.45 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.15 Cr |
Debtors Others | ₹1.71 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹1.09 Cr | ₹0.01 Cr |
Cash and Bank | ₹21 Cr | ₹1.46 Cr | ₹0.73 Cr | ₹0.29 Cr | ₹0.19 Cr |
Cash in hand | ₹0.17 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.18 Cr |
Balances at Bank | ₹21 Cr | ₹1.42 Cr | ₹0.72 Cr | ₹0.28 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.74 Cr | - | - | - | - |
Interest accrued on Investments | ₹0.03 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1.71 Cr | - | - | - | - |
Short Term Loans and Advances | ₹8.67 Cr | ₹1.81 Cr | ₹0.93 Cr | ₹0.50 Cr | ₹0.39 Cr |
Advances recoverable in cash or in kind | ₹2.93 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.09 Cr |
Advance income tax and TDS | ₹5.74 Cr | ₹1.28 Cr | ₹0.60 Cr | ₹0.31 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.01 Cr | - | ₹0.03 Cr | - | ₹0.30 Cr |
Total Current Assets | ₹85 Cr | ₹15 Cr | ₹2.15 Cr | ₹2.02 Cr | ₹0.74 Cr |
Net Current Assets (Including Current Investments) | ₹68 Cr | ₹8.76 Cr | ₹1.19 Cr | ₹0.73 Cr | ₹-1.15 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹176 Cr | ₹48 Cr | ₹20 Cr | ₹10 Cr | ₹8.38 Cr |
Contingent Liabilities | - | - | - | - | ₹2.47 Cr |
Total Debt | - | - | ₹1.97 Cr | ₹2.50 Cr | ₹3.65 Cr |
Book Value | 94.41 | 37.69 | 119.32 | 69.78 | 57.02 |
Adjusted Book Value | 94.41 | 36.57 | 12.86 | 7.52 | 6.15 |
Compare Balance Sheet of peers of GRETEX CORPORATE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRETEX CORPORATE SERVICES | ₹606.3 Cr | -18.4% | -31.2% | 44.7% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,024.4 Cr | -5.8% | -11.9% | -0.8% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹6,109.6 Cr | -5.4% | -14.4% | -46.2% | Stock Analytics | |
SIS | ₹4,565.5 Cr | -2.2% | 3% | -27.3% | Stock Analytics | |
TEAMLEASE SERVICES | ₹3,312.6 Cr | -2.3% | -21.6% | -35.2% | Stock Analytics | |
UPDATER SERVICES | ₹2,108.0 Cr | 1.5% | -6.7% | -14.3% | Stock Analytics |
GRETEX CORPORATE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRETEX CORPORATE SERVICES | -18.4% |
-31.2% |
44.7% |
SENSEX | -1.8% |
-1% |
2% |
You may also like the below Video Courses