Home > Income Statement > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Income Statement

GREENLAM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,044 Cr₹1,703 Cr₹1,200 Cr₹1,321 Cr₹1,281 Cr
     Sales ₹1,991 Cr₹1,648 Cr₹1,169 Cr₹1,265 Cr₹1,236 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹52 Cr₹55 Cr₹30 Cr₹56 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹2,026 Cr₹1,703 Cr₹1,200 Cr₹1,321 Cr₹1,281 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.19 Cr₹-32 Cr₹-4.87 Cr₹-36 Cr₹-19 Cr
Raw Material Consumed ₹1,082 Cr₹976 Cr₹606 Cr₹706 Cr₹706 Cr
     Opening Raw Materials ₹270 Cr₹184 Cr₹183 Cr₹170 Cr₹140 Cr
     Purchases Raw Materials ₹1,032 Cr₹1,007 Cr₹591 Cr₹698 Cr₹723 Cr
     Closing Raw Materials ₹270 Cr₹270 Cr₹184 Cr₹183 Cr₹170 Cr
     Other Direct Purchases / Brought in cost ₹50 Cr₹55 Cr₹17 Cr₹22 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹74 Cr₹54 Cr₹33 Cr₹34 Cr₹37 Cr
     Electricity & Power ₹74 Cr₹54 Cr₹33 Cr₹34 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹314 Cr₹259 Cr₹208 Cr₹222 Cr₹192 Cr
     Salaries, Wages & Bonus ₹292 Cr₹241 Cr₹195 Cr₹208 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹8.72 Cr₹8.83 Cr₹7.85 Cr
     Workmen and Staff Welfare Expenses ₹8.61 Cr₹5.59 Cr₹4.34 Cr₹5.09 Cr₹4.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹22 Cr₹16 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.38 Cr₹9.39 Cr₹5.91 Cr₹6.70 Cr₹9.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹13 Cr₹9.79 Cr₹9.88 Cr₹6.48 Cr
General and Administration Expenses ₹103 Cr₹85 Cr₹58 Cr₹73 Cr₹77 Cr
     Rent , Rates & Taxes ₹3.67 Cr₹5.61 Cr₹2.26 Cr₹2.88 Cr₹12 Cr
     Insurance ₹4.39 Cr₹3.70 Cr₹3.07 Cr₹2.56 Cr₹3.00 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹17 Cr---
     Traveling and conveyance ₹27 Cr₹16 Cr₹6.19 Cr₹19 Cr₹18 Cr
     Other Administration ₹46 Cr₹42 Cr₹46 Cr₹49 Cr₹43 Cr
Selling and Distribution Expenses ₹197 Cr₹148 Cr₹106 Cr₹124 Cr₹106 Cr
     Advertisement & Sales Promotion ₹100 Cr₹56 Cr₹38 Cr₹61 Cr₹42 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹39 Cr₹32 Cr₹25 Cr₹28 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹58 Cr₹60 Cr₹43 Cr₹35 Cr₹35 Cr
Miscellaneous Expenses ₹4.19 Cr₹3.16 Cr₹3.84 Cr₹2.57 Cr₹6.67 Cr
     Bad debts /advances written off ₹0.28 Cr₹0.29 Cr₹0.07 Cr₹0.07 Cr₹3.13 Cr
     Provision for doubtful debts ₹1.46 Cr---₹0.01 Cr
     Losson disposal of fixed assets(net) -₹0.87 Cr₹0.35 Cr₹0.79 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹0.42 Cr-₹1.46 Cr-₹1.64 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.03 Cr₹2.01 Cr₹1.97 Cr₹1.70 Cr₹1.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,793 Cr₹1,516 Cr₹1,026 Cr₹1,142 Cr₹1,122 Cr
Operating Profit (Excl OI) ₹233 Cr₹187 Cr₹173 Cr₹178 Cr₹159 Cr
Other Income ₹18 Cr₹7.30 Cr₹7.56 Cr₹4.42 Cr₹1.52 Cr
     Interest Received ₹7.37 Cr₹1.86 Cr₹1.33 Cr₹0.92 Cr₹0.31 Cr
     Dividend Received --₹0.28 Cr--
     Profit on sale of Fixed Assets ₹0.18 Cr---₹0.14 Cr
     Profits on sale of Investments ₹4.67 Cr₹1.58 Cr₹0.27 Cr--
     Provision Written Back ₹1.86 Cr₹1.15 Cr₹0.85 Cr₹0.57 Cr₹0.81 Cr
     Foreign Exchange Gains ---₹2.36 Cr-
     Others ₹3.88 Cr₹2.71 Cr₹4.84 Cr₹0.57 Cr₹0.26 Cr
Operating Profit ₹251 Cr₹194 Cr₹181 Cr₹183 Cr₹160 Cr
Interest ₹23 Cr₹14 Cr₹17 Cr₹22 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.13 Cr₹0.23 Cr
     Other Interest ₹23 Cr₹14 Cr₹17 Cr₹22 Cr₹17 Cr
PBDT ₹227 Cr₹180 Cr₹164 Cr₹161 Cr₹143 Cr
Depreciation ₹63 Cr₹58 Cr₹56 Cr₹52 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹164 Cr₹122 Cr₹108 Cr₹108 Cr₹106 Cr
Exceptional Income / Expenses -₹-2.59 Cr₹-12 Cr--
Profit Before Tax ₹164 Cr₹119 Cr₹96 Cr₹108 Cr₹106 Cr
Provision for Tax ₹36 Cr₹29 Cr₹22 Cr₹22 Cr₹29 Cr
     Current Income Tax ₹41 Cr₹32 Cr₹27 Cr₹29 Cr₹29 Cr
     Deferred Tax ₹0.53 Cr₹-3.97 Cr₹-1.63 Cr₹-5.44 Cr₹0.27 Cr
     Other taxes ₹-6.38 Cr₹0.69 Cr₹-3.08 Cr₹-1.40 Cr-
Profit After Tax ₹129 Cr₹91 Cr₹74 Cr₹87 Cr₹77 Cr
Extra items -----
Minority Interest ₹0.19 Cr₹0.15 Cr₹0.08 Cr₹-0.01 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹129 Cr₹91 Cr₹74 Cr₹87 Cr₹77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹453 Cr₹379 Cr₹310 Cr₹245 Cr₹181 Cr
Appropriations ₹581 Cr₹470 Cr₹384 Cr₹332 Cr₹258 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.02 Cr-
     Other Appropriation ₹21 Cr₹12 Cr-₹7.24 Cr₹7.27 Cr
Equity Dividend % ₹150.00₹120.00₹100.00₹80.00₹60.00
Earnings Per Share ₹10.13₹7.52₹30.56₹35.91₹31.95
Adjusted EPS ₹10.13₹7.52₹6.11₹7.18₹6.39

Compare Income Statement of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,469.3 Cr -1.7% 1.4% -9.5% Stock Analytics
STYLAM INDUSTRIES ₹4,015.8 Cr 6% 8.6% 29.4% Stock Analytics
RUSHIL DECOR ₹874.1 Cr -1.3% -0% -9.9% Stock Analytics
AIRO LAM ₹173.0 Cr 1% -8.9% -10.7% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹161.3 Cr -3.5% 0.5% 18.9% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

-1.7%

1.4%

-9.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses