Home > Balance Sheet > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Balance Sheet

GREENLAM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹19 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹5.00₹5.00
Share Warrants & Outstandings -₹0.06 Cr---
Total Reserves ₹1,064 Cr₹945 Cr₹642 Cr₹561 Cr₹489 Cr
    Securities Premium ₹195 Cr₹195 Cr---
    Capital Reserves ₹139 Cr₹139 Cr₹150 Cr₹150 Cr₹150 Cr
    Profit & Loss Account Balance ₹670 Cr₹556 Cr₹453 Cr₹379 Cr₹310 Cr
    General Reserves ₹51 Cr₹46 Cr₹35 Cr₹30 Cr₹25 Cr
    Other Reserves ₹10 Cr₹11 Cr₹4.52 Cr₹2.31 Cr₹3.27 Cr
Reserve excluding Revaluation Reserve ₹1,064 Cr₹945 Cr₹642 Cr₹561 Cr₹489 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,077 Cr₹958 Cr₹654 Cr₹573 Cr₹501 Cr
Minority Interest ₹-0.31 Cr₹0.08 Cr₹0.70 Cr₹0.46 Cr₹0.11 Cr
Long-Term Borrowings -----
Secured Loans ₹647 Cr₹352 Cr₹158 Cr₹84 Cr₹86 Cr
    Non Convertible Debentures ₹99 Cr₹99 Cr₹99 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹690 Cr₹285 Cr₹84 Cr₹109 Cr₹121 Cr
    Term Loans - Institutions -----
    Other Secured ₹-142 Cr₹-31 Cr₹-25 Cr₹-25 Cr₹-36 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.11 Cr₹9.22 Cr₹8.79 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹9.86 Cr₹6.25 Cr₹8.11 Cr₹6.41 Cr₹10 Cr
    Deferred Tax Liability ₹16 Cr₹15 Cr₹17 Cr₹19 Cr₹24 Cr
Other Long Term Liabilities ₹87 Cr₹44 Cr₹40 Cr₹48 Cr₹53 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹9.37 Cr₹9.10 Cr₹9.66 Cr₹21 Cr
Total Non-Current Liabilities ₹753 Cr₹415 Cr₹216 Cr₹154 Cr₹174 Cr
Current Liabilities -----
Trade Payables ₹348 Cr₹275 Cr₹256 Cr₹223 Cr₹168 Cr
    Sundry Creditors ₹348 Cr₹275 Cr₹256 Cr₹223 Cr₹168 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹329 Cr₹193 Cr₹82 Cr₹80 Cr₹86 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹28 Cr₹23 Cr₹13 Cr₹9.37 Cr₹15 Cr
    Interest Accrued But Not Due ₹3.58 Cr₹0.96 Cr₹0.68 Cr₹0.01 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹69 Cr----
    Current maturity - Others -----
    Other Liabilities ₹228 Cr₹169 Cr₹69 Cr₹70 Cr₹71 Cr
Short Term Borrowings ₹210 Cr₹186 Cr₹162 Cr₹140 Cr₹173 Cr
    Secured ST Loans repayable on Demands ₹161 Cr₹175 Cr₹120 Cr₹140 Cr₹155 Cr
    Working Capital Loans- Sec ₹161 Cr₹175 Cr₹120 Cr₹140 Cr₹155 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-111 Cr₹-163 Cr₹-78 Cr₹-140 Cr₹-137 Cr
Short Term Provisions ₹9.22 Cr₹6.67 Cr₹5.01 Cr₹1.82 Cr₹2.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.41 Cr₹3.16 Cr₹2.01 Cr₹0.22 Cr₹0.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.81 Cr₹3.51 Cr₹3.01 Cr₹1.60 Cr₹1.69 Cr
Total Current Liabilities ₹896 Cr₹662 Cr₹506 Cr₹444 Cr₹429 Cr
Total Liabilities ₹2,726 Cr₹2,035 Cr₹1,376 Cr₹1,172 Cr₹1,104 Cr
ASSETS
Gross Block ₹1,562 Cr₹1,008 Cr₹908 Cr₹798 Cr₹767 Cr
Less: Accumulated Depreciation ₹575 Cr₹502 Cr₹441 Cr₹385 Cr₹338 Cr
Less: Impairment of Assets -----
Net Block ₹986 Cr₹506 Cr₹468 Cr₹413 Cr₹429 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹611 Cr₹380 Cr₹7.54 Cr₹17 Cr₹15 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹44 Cr₹138 Cr₹43 Cr₹58 Cr₹55 Cr
Other Non Current Assets ₹0.65 Cr₹0.96 Cr₹0.77 Cr₹0.23 Cr₹0.26 Cr
Total Non-Current Assets ₹1,642 Cr₹1,026 Cr₹520 Cr₹490 Cr₹500 Cr
Current Assets Loans & Advances -----
Currents Investments ₹147 Cr₹242 Cr₹161 Cr₹106 Cr-
    Quoted ₹147 Cr₹242 Cr₹161 Cr₹56 Cr-
    Unquoted ---₹50 Cr-
Inventories ₹609 Cr₹513 Cr₹503 Cr₹378 Cr₹371 Cr
    Raw Materials ₹292 Cr₹270 Cr₹270 Cr₹184 Cr₹183 Cr
    Work-in Progress ₹56 Cr₹42 Cr₹44 Cr₹55 Cr₹64 Cr
    Finished Goods ₹138 Cr₹112 Cr₹123 Cr₹88 Cr₹95 Cr
    Packing Materials -----
    Stores  and Spare ₹31 Cr₹24 Cr₹22 Cr₹16 Cr₹14 Cr
    Other Inventory ₹92 Cr₹66 Cr₹44 Cr₹34 Cr₹15 Cr
Sundry Debtors ₹151 Cr₹143 Cr₹129 Cr₹135 Cr₹138 Cr
    Debtors more than Six months ₹3.10 Cr₹12 Cr₹1.84 Cr₹4.50 Cr-
    Debtors Others ₹150 Cr₹133 Cr₹128 Cr₹132 Cr₹139 Cr
Cash and Bank ₹33 Cr₹16 Cr₹16 Cr₹19 Cr₹31 Cr
    Cash in hand ₹0.21 Cr₹0.27 Cr₹0.28 Cr₹0.23 Cr₹0.13 Cr
    Balances at Bank ₹27 Cr₹14 Cr₹11 Cr₹16 Cr₹31 Cr
    Other cash and bank balances ₹6.13 Cr₹1.94 Cr₹4.43 Cr₹2.47 Cr₹0.00 Cr
Other Current Assets ₹46 Cr₹25 Cr₹25 Cr₹21 Cr₹31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.48 Cr₹8.44 Cr₹8.11 Cr₹6.92 Cr₹7.75 Cr
    Other current_assets ₹39 Cr₹16 Cr₹17 Cr₹14 Cr₹23 Cr
Short Term Loans and Advances ₹96 Cr₹70 Cr₹22 Cr₹22 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹10 Cr₹7.98 Cr₹11 Cr₹16 Cr
    Advance income tax and TDS ₹5.26 Cr₹6.46 Cr₹5.01 Cr₹2.06 Cr₹3.52 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹79 Cr₹54 Cr₹9.21 Cr₹9.24 Cr₹13 Cr
Total Current Assets ₹1,083 Cr₹1,009 Cr₹856 Cr₹682 Cr₹604 Cr
Net Current Assets (Including Current Investments) ₹188 Cr₹348 Cr₹350 Cr₹238 Cr₹175 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,726 Cr₹2,035 Cr₹1,376 Cr₹1,172 Cr₹1,104 Cr
Contingent Liabilities ₹36 Cr₹35 Cr₹48 Cr₹68 Cr₹45 Cr
Total Debt ₹999 Cr₹570 Cr₹345 Cr₹248 Cr₹294 Cr
Book Value -76.2754.22237.60207.43
Adjusted Book Value 84.4375.4554.2247.5241.49

Compare Balance Sheet of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,912.7 Cr 5.5% 7.4% -15.3% Stock Analytics
STYLAM INDUSTRIES ₹4,151.1 Cr 9.2% 9.4% 31.2% Stock Analytics
RUSHIL DECOR ₹929.8 Cr 5.8% 5.4% -10.6% Stock Analytics
AIRO LAM ₹175.9 Cr 2.9% -5.1% -16.3% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹164.9 Cr 2.1% 3.3% 24.2% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

5.5%

7.4%

-15.3%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses