Home > Income Statement > GREAVES COTTON

GREAVES COTTON
Income Statement

COMMUNITY POLL
for GREAVES COTTON
Please provide your vote to see the results

GREAVES COTTON Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr₹2,015 Cr
     Sales ₹2,639 Cr₹1,683 Cr₹1,487 Cr₹1,903 Cr₹2,009 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹30 Cr₹14 Cr₹5.53 Cr₹5.45 Cr₹3.19 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹13 Cr₹7.44 Cr₹2.80 Cr₹3.23 Cr
Less: Excise Duty -----
Net Sales ₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr₹2,015 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹6.24 Cr₹31 Cr₹-30 Cr₹-16 Cr
Raw Material Consumed ₹1,998 Cr₹1,253 Cr₹1,049 Cr₹1,347 Cr₹1,398 Cr
     Opening Raw Materials ₹128 Cr₹104 Cr₹93 Cr₹62 Cr₹54 Cr
     Purchases Raw Materials ₹1,880 Cr₹1,184 Cr₹965 Cr₹1,219 Cr₹1,295 Cr
     Closing Raw Materials ₹122 Cr₹128 Cr₹104 Cr₹93 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹113 Cr₹93 Cr₹95 Cr₹158 Cr₹111 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr₹13 Cr
     Electricity & Power ₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹212 Cr₹170 Cr₹142 Cr₹173 Cr₹178 Cr
     Salaries, Wages & Bonus ₹187 Cr₹156 Cr₹128 Cr₹156 Cr₹161 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹9.16 Cr₹7.73 Cr₹7.13 Cr₹11 Cr₹11 Cr
     Other Employees Cost ₹4.07 Cr₹-6.66 Cr₹-5.99 Cr₹-8.55 Cr₹-9.57 Cr
Other Manufacturing Expenses ₹64 Cr₹57 Cr₹44 Cr₹45 Cr₹41 Cr
     Sub-contracted / Out sourced services ₹46 Cr₹40 Cr₹32 Cr₹31 Cr₹27 Cr
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹12 Cr₹6.81 Cr₹6.66 Cr₹6.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.04 Cr₹5.32 Cr₹5.48 Cr₹7.24 Cr₹7.30 Cr
General and Administration Expenses ₹70 Cr₹33 Cr₹24 Cr₹41 Cr₹42 Cr
     Rent , Rates & Taxes ₹6.29 Cr₹4.14 Cr₹4.16 Cr₹6.13 Cr₹11 Cr
     Insurance ₹2.86 Cr₹2.65 Cr₹3.09 Cr₹2.67 Cr₹2.23 Cr
     Printing and stationery ₹0.31 Cr₹0.37 Cr₹0.21 Cr₹0.72 Cr₹0.69 Cr
     Professional and legal fees ₹40 Cr₹13 Cr₹9.32 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹17 Cr₹8.91 Cr₹3.84 Cr₹13 Cr₹14 Cr
     Other Administration ₹3.06 Cr₹3.79 Cr₹3.73 Cr₹5.27 Cr₹3.66 Cr
Selling and Distribution Expenses ₹187 Cr₹111 Cr₹67 Cr₹58 Cr₹55 Cr
     Advertisement & Sales Promotion ₹41 Cr₹23 Cr₹18 Cr₹15 Cr₹12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹54 Cr₹40 Cr₹27 Cr₹28 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹92 Cr₹49 Cr₹22 Cr₹15 Cr₹16 Cr
Miscellaneous Expenses ₹52 Cr₹48 Cr₹53 Cr₹104 Cr₹41 Cr
     Bad debts /advances written off ₹0.19 Cr₹4.83 Cr₹1.01 Cr-₹4.19 Cr
     Provision for doubtful debts ₹18 Cr₹14 Cr₹28 Cr₹19 Cr₹1.99 Cr
     Losson disposal of fixed assets(net) -₹0.42 Cr₹0.02 Cr₹0.27 Cr-
     Losson foreign exchange fluctuations ----₹0.64 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹29 Cr₹24 Cr₹85 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,566 Cr₹1,687 Cr₹1,421 Cr₹1,752 Cr₹1,752 Cr
Operating Profit (Excl OI) ₹133 Cr₹23 Cr₹80 Cr₹159 Cr₹264 Cr
Other Income ₹67 Cr₹27 Cr₹8.39 Cr₹71 Cr₹50 Cr
     Interest Received ₹52 Cr₹9.04 Cr₹6.01 Cr₹8.43 Cr₹3.09 Cr
     Dividend Received --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.50 Cr---₹0.42 Cr
     Profits on sale of Investments --₹0.20 Cr₹56 Cr₹35 Cr
     Provision Written Back ₹5.61 Cr₹8.84 Cr₹0.17 Cr-₹4.19 Cr
     Foreign Exchange Gains ₹0.34 Cr₹0.43 Cr₹0.19 Cr₹1.31 Cr-
     Others ₹8.42 Cr₹8.37 Cr₹1.81 Cr₹5.51 Cr₹7.30 Cr
Operating Profit ₹201 Cr₹50 Cr₹88 Cr₹230 Cr₹314 Cr
Interest ₹12 Cr₹5.34 Cr₹6.93 Cr₹5.07 Cr₹4.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹2.32 Cr₹0.13 Cr
     Other Interest ₹12 Cr₹5.34 Cr₹6.93 Cr₹2.75 Cr₹3.91 Cr
PBDT ₹189 Cr₹44 Cr₹81 Cr₹225 Cr₹310 Cr
Depreciation ₹57 Cr₹59 Cr₹60 Cr₹61 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹132 Cr₹-15 Cr₹21 Cr₹164 Cr₹258 Cr
Exceptional Income / Expenses ₹-13 Cr₹-2.31 Cr₹-34 Cr₹4.71 Cr₹-18 Cr
Profit Before Tax ₹113 Cr₹-19 Cr₹-14 Cr₹169 Cr₹240 Cr
Provision for Tax ₹43 Cr₹16 Cr₹4.99 Cr₹42 Cr₹77 Cr
     Current Income Tax ₹45 Cr₹14 Cr₹20 Cr₹63 Cr₹90 Cr
     Deferred Tax ₹-1.84 Cr₹1.57 Cr₹-15 Cr₹-22 Cr₹-13 Cr
     Other taxes -----
Profit After Tax ₹70 Cr₹-35 Cr₹-19 Cr₹127 Cr₹163 Cr
Extra items -----
Minority Interest ₹8.28 Cr--₹1.90 Cr₹2.08 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹78 Cr₹-35 Cr₹-19 Cr₹129 Cr₹165 Cr
Adjustments to PAT -----
Profit Balance B/F ₹307 Cr₹345 Cr₹363 Cr₹534 Cr₹529 Cr
Appropriations ₹385 Cr₹310 Cr₹344 Cr₹663 Cr₹694 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹20 Cr
     Other Appropriation ₹-749 Cr₹2.55 Cr₹-0.98 Cr₹297 Cr₹43 Cr
Equity Dividend % ₹45.00₹10.00₹10.00-₹200.00
Earnings Per Share ₹3.37₹-1.52₹-0.81₹5.59₹6.74
Adjusted EPS ₹3.37₹-1.52₹-0.81₹5.59₹6.74

Compare Income Statement of peers of GREAVES COTTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREAVES COTTON ₹4,057.1 Cr -2.5% -10.1% 27.7% Stock Analytics
CUMMINS INDIA ₹91,435.8 Cr -5.1% -11.1% 83.5% Stock Analytics
SWARAJ ENGINES ₹3,545.4 Cr -4.3% -4.9% 37.4% Stock Analytics


GREAVES COTTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREAVES COTTON

-2.5%

-10.1%

27.7%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses