Home > Balance Sheet > GREAVES COTTON

GREAVES COTTON
Balance Sheet

COMMUNITY POLL
for GREAVES COTTON
Please provide your vote to see the results

GREAVES COTTON Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Equity Paid Up ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹21 Cr₹14 Cr₹5.10 Cr₹1.91 Cr₹0.35 Cr
Total Reserves ₹1,373 Cr₹1,526 Cr₹698 Cr₹734 Cr₹752 Cr
    Securities Premium ₹38 Cr₹36 Cr₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ₹1.48 Cr₹1.48 Cr₹1.48 Cr₹1.48 Cr₹1.48 Cr
    Profit & Loss Account Balance ₹978 Cr₹1,134 Cr₹307 Cr₹345 Cr₹363 Cr
    General Reserves ₹348 Cr₹347 Cr₹346 Cr₹345 Cr₹345 Cr
    Other Reserves ₹8.10 Cr₹8.09 Cr₹8.09 Cr₹8.09 Cr₹8.09 Cr
Reserve excluding Revaluation Reserve ₹1,373 Cr₹1,526 Cr₹698 Cr₹734 Cr₹752 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,440 Cr₹1,587 Cr₹749 Cr₹783 Cr₹799 Cr
Minority Interest ₹234 Cr₹381 Cr---
Long-Term Borrowings -----
Secured Loans --₹29 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹29 Cr--
    Term Loans - Institutions -----
    Other Secured --₹0.44 Cr--
Unsecured Loans ₹0.27 Cr-₹140 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.27 Cr-₹140 Cr--
Deferred Tax Assets / Liabilities ₹22 Cr₹-13 Cr₹-11 Cr₹-13 Cr₹-0.65 Cr
    Deferred Tax Assets ₹29 Cr₹29 Cr₹30 Cr₹33 Cr₹24 Cr
    Deferred Tax Liability ₹51 Cr₹16 Cr₹19 Cr₹20 Cr₹24 Cr
Other Long Term Liabilities ₹51 Cr₹35 Cr₹34 Cr₹33 Cr₹39 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.73 Cr₹2.13 Cr₹2.41 Cr₹1.55 Cr₹1.34 Cr
Total Non-Current Liabilities ₹80 Cr₹24 Cr₹195 Cr₹22 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹386 Cr₹441 Cr₹379 Cr₹356 Cr₹299 Cr
    Sundry Creditors ₹386 Cr₹441 Cr₹379 Cr₹356 Cr₹299 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹168 Cr₹190 Cr₹227 Cr₹66 Cr₹62 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹50 Cr₹37 Cr₹13 Cr₹8.30 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹144 Cr₹139 Cr₹190 Cr₹53 Cr₹54 Cr
Short Term Borrowings ₹49 Cr₹3.39 Cr₹27 Cr₹3.57 Cr₹9.57 Cr
    Secured ST Loans repayable on Demands ₹3.82 Cr₹3.11 Cr₹22 Cr₹2.97 Cr₹9.57 Cr
    Working Capital Loans- Sec ₹3.82 Cr₹3.11 Cr₹22 Cr₹2.97 Cr₹9.57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹41 Cr₹-2.83 Cr₹-18 Cr₹-2.37 Cr₹-9.57 Cr
Short Term Provisions ₹87 Cr₹78 Cr₹48 Cr₹37 Cr₹30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.34 Cr₹9.60 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹82 Cr₹69 Cr₹42 Cr₹32 Cr₹25 Cr
Total Current Liabilities ₹690 Cr₹713 Cr₹680 Cr₹463 Cr₹400 Cr
Total Liabilities ₹2,444 Cr₹2,705 Cr₹1,624 Cr₹1,267 Cr₹1,239 Cr
ASSETS
Gross Block ₹1,197 Cr₹666 Cr₹639 Cr₹639 Cr₹618 Cr
Less: Accumulated Depreciation ₹373 Cr₹298 Cr₹274 Cr₹267 Cr₹237 Cr
Less: Impairment of Assets --₹0.85 Cr--
Net Block ₹825 Cr₹369 Cr₹364 Cr₹372 Cr₹380 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹22 Cr₹15 Cr₹24 Cr₹12 Cr
Non Current Investments -₹9.56 Cr₹16 Cr₹0.06 Cr₹0.03 Cr
Long Term Investment -₹9.56 Cr₹16 Cr₹0.06 Cr₹0.03 Cr
    Quoted -₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.03 Cr
    Unquoted -₹9.47 Cr₹16 Cr--
Long Term Loans & Advances ₹116 Cr₹110 Cr₹80 Cr₹96 Cr₹75 Cr
Other Non Current Assets ₹253 Cr₹44 Cr₹344 Cr₹0.33 Cr₹0.56 Cr
Total Non-Current Assets ₹1,257 Cr₹615 Cr₹886 Cr₹544 Cr₹525 Cr
Current Assets Loans & Advances -----
Currents Investments ₹157 Cr₹114 Cr-₹0.45 Cr₹2.80 Cr
    Quoted -----
    Unquoted ₹157 Cr₹114 Cr-₹0.45 Cr₹2.80 Cr
Inventories ₹276 Cr₹215 Cr₹193 Cr₹175 Cr₹194 Cr
    Raw Materials ₹164 Cr₹122 Cr₹128 Cr₹104 Cr₹93 Cr
    Work-in Progress ₹34 Cr₹6.76 Cr₹7.42 Cr₹6.21 Cr₹8.12 Cr
    Finished Goods ₹57 Cr₹65 Cr₹33 Cr₹36 Cr₹58 Cr
    Packing Materials -----
    Stores  and Spare ₹4.94 Cr₹4.57 Cr₹5.53 Cr₹4.72 Cr₹4.22 Cr
    Other Inventory ₹17 Cr₹16 Cr₹19 Cr₹24 Cr₹32 Cr
Sundry Debtors ₹236 Cr₹166 Cr₹186 Cr₹209 Cr₹255 Cr
    Debtors more than Six months ₹106 Cr₹100 Cr₹102 Cr₹91 Cr₹43 Cr
    Debtors Others ₹222 Cr₹155 Cr₹165 Cr₹189 Cr₹255 Cr
Cash and Bank ₹314 Cr₹541 Cr₹100 Cr₹280 Cr₹190 Cr
    Cash in hand ₹0.01 Cr---₹0.01 Cr
    Balances at Bank ₹314 Cr₹541 Cr₹100 Cr₹277 Cr₹190 Cr
    Other cash and bank balances ₹0.04 Cr₹0.12 Cr₹0.06 Cr₹3.70 Cr-
Other Current Assets ₹87 Cr₹407 Cr₹143 Cr₹8.22 Cr₹7.39 Cr
    Interest accrued on Investments ₹11 Cr₹17 Cr₹2.85 Cr₹1.04 Cr₹2.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹12 Cr₹3.40 Cr₹1.81 Cr₹1.70 Cr
    Other current_assets ₹63 Cr₹379 Cr₹137 Cr₹5.37 Cr₹3.62 Cr
Short Term Loans and Advances ₹116 Cr₹633 Cr₹103 Cr₹51 Cr₹65 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹8.48 Cr₹33 Cr₹28 Cr₹47 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹100 Cr₹624 Cr₹70 Cr₹22 Cr₹18 Cr
Total Current Assets ₹1,186 Cr₹2,077 Cr₹726 Cr₹723 Cr₹714 Cr
Net Current Assets (Including Current Investments) ₹496 Cr₹1,364 Cr₹46 Cr₹260 Cr₹314 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,444 Cr₹2,705 Cr₹1,624 Cr₹1,267 Cr₹1,239 Cr
Contingent Liabilities ₹256 Cr₹89 Cr₹113 Cr₹102 Cr₹95 Cr
Total Debt ₹49 Cr₹3.39 Cr₹233 Cr₹3.57 Cr₹9.57 Cr
Book Value -67.8932.1533.7634.53
Adjusted Book Value 61.1667.8932.1533.7634.53

Compare Balance Sheet of peers of GREAVES COTTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREAVES COTTON ₹4,057.1 Cr -2.5% -10.1% 27.7% Stock Analytics
CUMMINS INDIA ₹91,435.8 Cr -5.1% -11.1% 83.5% Stock Analytics
SWARAJ ENGINES ₹3,545.4 Cr -4.3% -4.9% 37.4% Stock Analytics


GREAVES COTTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREAVES COTTON

-2.5%

-10.1%

27.7%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses