GREAVES COTTON
|
GREAVES COTTON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
Equity - Issued | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity Paid Up | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹21 Cr | ₹14 Cr | ₹5.10 Cr | ₹1.91 Cr | ₹0.35 Cr |
Total Reserves | ₹1,373 Cr | ₹1,526 Cr | ₹698 Cr | ₹734 Cr | ₹752 Cr |
Securities Premium | ₹38 Cr | ₹36 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Capital Reserves | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr |
Profit & Loss Account Balance | ₹978 Cr | ₹1,134 Cr | ₹307 Cr | ₹345 Cr | ₹363 Cr |
General Reserves | ₹348 Cr | ₹347 Cr | ₹346 Cr | ₹345 Cr | ₹345 Cr |
Other Reserves | ₹8.10 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr |
Reserve excluding Revaluation Reserve | ₹1,373 Cr | ₹1,526 Cr | ₹698 Cr | ₹734 Cr | ₹752 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,440 Cr | ₹1,587 Cr | ₹749 Cr | ₹783 Cr | ₹799 Cr |
Minority Interest | ₹234 Cr | ₹381 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹29 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹29 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.44 Cr | - | - |
Unsecured Loans | ₹0.27 Cr | - | ₹140 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.27 Cr | - | ₹140 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹22 Cr | ₹-13 Cr | ₹-11 Cr | ₹-13 Cr | ₹-0.65 Cr |
Deferred Tax Assets | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr | ₹24 Cr |
Deferred Tax Liability | ₹51 Cr | ₹16 Cr | ₹19 Cr | ₹20 Cr | ₹24 Cr |
Other Long Term Liabilities | ₹51 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.73 Cr | ₹2.13 Cr | ₹2.41 Cr | ₹1.55 Cr | ₹1.34 Cr |
Total Non-Current Liabilities | ₹80 Cr | ₹24 Cr | ₹195 Cr | ₹22 Cr | ₹40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹386 Cr | ₹441 Cr | ₹379 Cr | ₹356 Cr | ₹299 Cr |
Sundry Creditors | ₹386 Cr | ₹441 Cr | ₹379 Cr | ₹356 Cr | ₹299 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹168 Cr | ₹190 Cr | ₹227 Cr | ₹66 Cr | ₹62 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹24 Cr | ₹50 Cr | ₹37 Cr | ₹13 Cr | ₹8.30 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹144 Cr | ₹139 Cr | ₹190 Cr | ₹53 Cr | ₹54 Cr |
Short Term Borrowings | ₹49 Cr | ₹3.39 Cr | ₹27 Cr | ₹3.57 Cr | ₹9.57 Cr |
Secured ST Loans repayable on Demands | ₹3.82 Cr | ₹3.11 Cr | ₹22 Cr | ₹2.97 Cr | ₹9.57 Cr |
Working Capital Loans- Sec | ₹3.82 Cr | ₹3.11 Cr | ₹22 Cr | ₹2.97 Cr | ₹9.57 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹41 Cr | ₹-2.83 Cr | ₹-18 Cr | ₹-2.37 Cr | ₹-9.57 Cr |
Short Term Provisions | ₹87 Cr | ₹78 Cr | ₹48 Cr | ₹37 Cr | ₹30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.34 Cr | ₹9.60 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹82 Cr | ₹69 Cr | ₹42 Cr | ₹32 Cr | ₹25 Cr |
Total Current Liabilities | ₹690 Cr | ₹713 Cr | ₹680 Cr | ₹463 Cr | ₹400 Cr |
Total Liabilities | ₹2,444 Cr | ₹2,705 Cr | ₹1,624 Cr | ₹1,267 Cr | ₹1,239 Cr |
ASSETS | |||||
Gross Block | ₹1,197 Cr | ₹666 Cr | ₹639 Cr | ₹639 Cr | ₹618 Cr |
Less: Accumulated Depreciation | ₹373 Cr | ₹298 Cr | ₹274 Cr | ₹267 Cr | ₹237 Cr |
Less: Impairment of Assets | - | - | ₹0.85 Cr | - | - |
Net Block | ₹825 Cr | ₹369 Cr | ₹364 Cr | ₹372 Cr | ₹380 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹32 Cr | ₹22 Cr | ₹15 Cr | ₹24 Cr | ₹12 Cr |
Non Current Investments | - | ₹9.56 Cr | ₹16 Cr | ₹0.06 Cr | ₹0.03 Cr |
Long Term Investment | - | ₹9.56 Cr | ₹16 Cr | ₹0.06 Cr | ₹0.03 Cr |
Quoted | - | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr |
Unquoted | - | ₹9.47 Cr | ₹16 Cr | - | - |
Long Term Loans & Advances | ₹116 Cr | ₹110 Cr | ₹80 Cr | ₹96 Cr | ₹75 Cr |
Other Non Current Assets | ₹253 Cr | ₹44 Cr | ₹344 Cr | ₹0.33 Cr | ₹0.56 Cr |
Total Non-Current Assets | ₹1,257 Cr | ₹615 Cr | ₹886 Cr | ₹544 Cr | ₹525 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹157 Cr | ₹114 Cr | - | ₹0.45 Cr | ₹2.80 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹157 Cr | ₹114 Cr | - | ₹0.45 Cr | ₹2.80 Cr |
Inventories | ₹276 Cr | ₹215 Cr | ₹193 Cr | ₹175 Cr | ₹194 Cr |
Raw Materials | ₹164 Cr | ₹122 Cr | ₹128 Cr | ₹104 Cr | ₹93 Cr |
Work-in Progress | ₹34 Cr | ₹6.76 Cr | ₹7.42 Cr | ₹6.21 Cr | ₹8.12 Cr |
Finished Goods | ₹57 Cr | ₹65 Cr | ₹33 Cr | ₹36 Cr | ₹58 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.94 Cr | ₹4.57 Cr | ₹5.53 Cr | ₹4.72 Cr | ₹4.22 Cr |
Other Inventory | ₹17 Cr | ₹16 Cr | ₹19 Cr | ₹24 Cr | ₹32 Cr |
Sundry Debtors | ₹236 Cr | ₹166 Cr | ₹186 Cr | ₹209 Cr | ₹255 Cr |
Debtors more than Six months | ₹106 Cr | ₹100 Cr | ₹102 Cr | ₹91 Cr | ₹43 Cr |
Debtors Others | ₹222 Cr | ₹155 Cr | ₹165 Cr | ₹189 Cr | ₹255 Cr |
Cash and Bank | ₹314 Cr | ₹541 Cr | ₹100 Cr | ₹280 Cr | ₹190 Cr |
Cash in hand | ₹0.01 Cr | - | - | - | ₹0.01 Cr |
Balances at Bank | ₹314 Cr | ₹541 Cr | ₹100 Cr | ₹277 Cr | ₹190 Cr |
Other cash and bank balances | ₹0.04 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3.70 Cr | - |
Other Current Assets | ₹87 Cr | ₹407 Cr | ₹143 Cr | ₹8.22 Cr | ₹7.39 Cr |
Interest accrued on Investments | ₹11 Cr | ₹17 Cr | ₹2.85 Cr | ₹1.04 Cr | ₹2.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹14 Cr | ₹12 Cr | ₹3.40 Cr | ₹1.81 Cr | ₹1.70 Cr |
Other current_assets | ₹63 Cr | ₹379 Cr | ₹137 Cr | ₹5.37 Cr | ₹3.62 Cr |
Short Term Loans and Advances | ₹116 Cr | ₹633 Cr | ₹103 Cr | ₹51 Cr | ₹65 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹8.48 Cr | ₹33 Cr | ₹28 Cr | ₹47 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹100 Cr | ₹624 Cr | ₹70 Cr | ₹22 Cr | ₹18 Cr |
Total Current Assets | ₹1,186 Cr | ₹2,077 Cr | ₹726 Cr | ₹723 Cr | ₹714 Cr |
Net Current Assets (Including Current Investments) | ₹496 Cr | ₹1,364 Cr | ₹46 Cr | ₹260 Cr | ₹314 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,444 Cr | ₹2,705 Cr | ₹1,624 Cr | ₹1,267 Cr | ₹1,239 Cr |
Contingent Liabilities | ₹256 Cr | ₹89 Cr | ₹113 Cr | ₹102 Cr | ₹95 Cr |
Total Debt | ₹49 Cr | ₹3.39 Cr | ₹233 Cr | ₹3.57 Cr | ₹9.57 Cr |
Book Value | - | 67.89 | 32.15 | 33.76 | 34.53 |
Adjusted Book Value | 61.16 | 67.89 | 32.15 | 33.76 | 34.53 |
Compare Balance Sheet of peers of GREAVES COTTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GREAVES COTTON | ₹4,057.1 Cr | -2.5% | -10.1% | 27.7% | Stock Analytics | |
CUMMINS INDIA | ₹91,435.8 Cr | -5.1% | -11.1% | 83.5% | Stock Analytics | |
SWARAJ ENGINES | ₹3,545.4 Cr | -4.3% | -4.9% | 37.4% | Stock Analytics |
GREAVES COTTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GREAVES COTTON | -2.5% |
-10.1% |
27.7% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses