Home > Income Statement > GRAUER & WEIL (INDIA)

GRAUER & WEIL (INDIA)
Income Statement

GRAUER & WEIL (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAUER & WEIL (INDIA)
Please provide your vote to see the results

GRAUER & WEIL (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,083 Cr₹837 Cr₹656 Cr₹675 Cr₹654 Cr
     Sales ₹1,038 Cr₹810 Cr₹638 Cr₹631 Cr₹614 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹40 Cr₹23 Cr₹12 Cr₹39 Cr₹34 Cr
     Revenue from property development -----
     Other Operational Income ₹5.38 Cr₹3.42 Cr₹5.75 Cr₹4.85 Cr₹6.76 Cr
Less: Excise Duty -₹0.03 Cr₹0.42 Cr--
Net Sales ₹982 Cr₹768 Cr₹605 Cr₹619 Cr₹601 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.80 Cr₹-21 Cr₹7.46 Cr₹-18 Cr₹-1.13 Cr
Raw Material Consumed ₹555 Cr₹453 Cr₹307 Cr₹332 Cr₹321 Cr
     Opening Raw Materials ₹73 Cr₹45 Cr₹46 Cr₹48 Cr₹32 Cr
     Purchases Raw Materials ₹534 Cr₹476 Cr₹302 Cr₹324 Cr₹333 Cr
     Closing Raw Materials ₹57 Cr₹73 Cr₹45 Cr₹46 Cr₹48 Cr
     Other Direct Purchases / Brought in cost ₹4.32 Cr₹4.87 Cr₹3.38 Cr₹6.10 Cr₹3.96 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.91 Cr₹6.01 Cr₹4.31 Cr₹5.32 Cr₹4.64 Cr
     Electricity & Power ₹6.91 Cr₹6.01 Cr₹4.31 Cr₹5.32 Cr₹4.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹94 Cr₹82 Cr₹70 Cr₹74 Cr₹68 Cr
     Salaries, Wages & Bonus ₹86 Cr₹73 Cr₹63 Cr₹67 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹2.85 Cr₹2.68 Cr₹2.48 Cr₹2.71 Cr₹2.30 Cr
     Workmen and Staff Welfare Expenses ₹5.60 Cr₹5.70 Cr₹4.55 Cr₹4.94 Cr₹4.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹115 Cr₹92 Cr₹82 Cr₹83 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹60 Cr₹42 Cr₹45 Cr₹43 Cr₹17 Cr
     Repairs and Maintenance ₹9.25 Cr₹8.59 Cr₹5.33 Cr₹11 Cr₹14 Cr
     Packing Material Consumed ₹35 Cr₹31 Cr₹22 Cr₹22 Cr₹22 Cr
     Other Mfg Exp ₹11 Cr₹9.76 Cr₹8.76 Cr₹6.58 Cr₹5.81 Cr
General and Administration Expenses ₹34 Cr₹27 Cr₹15 Cr₹25 Cr₹25 Cr
     Rent , Rates & Taxes ₹3.47 Cr₹2.63 Cr₹2.19 Cr₹2.64 Cr₹3.44 Cr
     Insurance ₹2.13 Cr₹2.12 Cr₹2.20 Cr₹2.25 Cr₹0.66 Cr
     Printing and stationery ₹1.45 Cr₹1.19 Cr₹0.56 Cr₹0.75 Cr₹0.81 Cr
     Professional and legal fees ₹14 Cr₹11 Cr₹7.58 Cr₹9.27 Cr₹9.31 Cr
     Traveling and conveyance ₹7.80 Cr₹5.03 Cr₹2.99 Cr₹6.30 Cr₹7.10 Cr
     Other Administration ₹5.78 Cr₹5.31 Cr₹-0.85 Cr₹3.49 Cr₹3.73 Cr
Selling and Distribution Expenses ₹17 Cr₹14 Cr₹14 Cr₹16 Cr₹14 Cr
     Advertisement & Sales Promotion ₹3.28 Cr₹1.57 Cr₹1.03 Cr₹2.45 Cr₹3.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹13 Cr₹13 Cr₹12 Cr₹9.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.70 Cr₹0.07 Cr₹0.09 Cr₹1.71 Cr₹1.27 Cr
Miscellaneous Expenses ₹5.73 Cr₹6.18 Cr₹5.60 Cr₹5.37 Cr₹4.51 Cr
     Bad debts /advances written off ₹1.76 Cr₹1.64 Cr₹0.53 Cr₹1.61 Cr₹2.38 Cr
     Provision for doubtful debts ₹0.10 Cr₹0.02 Cr₹0.03 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.25 Cr-₹0.05 Cr-
     Losson foreign exchange fluctuations --₹0.62 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.86 Cr₹4.28 Cr₹4.43 Cr₹3.70 Cr₹2.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹829 Cr₹659 Cr₹505 Cr₹522 Cr₹495 Cr
Operating Profit (Excl OI) ₹153 Cr₹109 Cr₹101 Cr₹97 Cr₹106 Cr
Other Income ₹22 Cr₹18 Cr₹15 Cr₹12 Cr₹12 Cr
     Interest Received ₹14 Cr₹11 Cr₹9.39 Cr₹7.61 Cr₹6.78 Cr
     Dividend Received ₹0.08 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹2.79 Cr-₹0.15 Cr
     Profits on sale of Investments ₹0.02 Cr₹0.20 Cr₹0.88 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹3.39 Cr₹0.68 Cr-₹2.42 Cr₹1.57 Cr
     Others ₹4.31 Cr₹5.89 Cr₹1.69 Cr₹1.84 Cr₹3.06 Cr
Operating Profit ₹175 Cr₹127 Cr₹116 Cr₹109 Cr₹117 Cr
Interest ₹2.53 Cr₹3.24 Cr₹2.85 Cr₹3.26 Cr₹1.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.73 Cr₹0.70 Cr₹0.65 Cr₹0.82 Cr
     Other Interest ₹1.86 Cr₹2.51 Cr₹2.16 Cr₹2.61 Cr₹0.80 Cr
PBDT ₹172 Cr₹124 Cr₹113 Cr₹106 Cr₹116 Cr
Depreciation ₹20 Cr₹20 Cr₹18 Cr₹19 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹153 Cr₹104 Cr₹94 Cr₹87 Cr₹100 Cr
Exceptional Income / Expenses ₹-0.72 Cr₹2.42 Cr-₹8.59 Cr₹-6.19 Cr
Profit Before Tax ₹152 Cr₹107 Cr₹94 Cr₹95 Cr₹94 Cr
Provision for Tax ₹39 Cr₹28 Cr₹25 Cr₹20 Cr₹30 Cr
     Current Income Tax ₹40 Cr₹28 Cr₹25 Cr₹24 Cr₹30 Cr
     Deferred Tax ₹-1.03 Cr₹-0.34 Cr₹0.23 Cr₹-4.35 Cr₹0.37 Cr
     Other taxes -----
Profit After Tax ₹113 Cr₹79 Cr₹69 Cr₹76 Cr₹64 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹113 Cr₹79 Cr₹69 Cr₹76 Cr₹64 Cr
Adjustments to PAT -----
Profit Balance B/F ₹22 Cr₹18 Cr₹9.20 Cr₹13 Cr₹11 Cr
Appropriations ₹135 Cr₹97 Cr₹78 Cr₹89 Cr₹75 Cr
     General Reserves ₹100 Cr₹63 Cr₹60 Cr₹50 Cr₹45 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.33 Cr-
     Other Appropriation ₹15 Cr₹11 Cr-₹16 Cr₹16 Cr
Equity Dividend % ₹80.00₹65.00₹50.00₹50.00₹60.00
Earnings Per Share ₹4.98₹3.47₹3.04₹3.35₹2.82
Adjusted EPS ₹2.49₹1.74₹1.52₹1.67₹1.41

Compare Income Statement of peers of GRAUER & WEIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA) ₹4,364.0 Cr -8.5% -7.1% 51% Stock Analytics
PIDILITE INDUSTRIES ₹142,253.0 Cr -4.3% -12.3% 6.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹80,715.8 Cr -7.9% -16.4% 39.7% Stock Analytics
SRF ₹74,607.2 Cr 9.1% 9.5% 12.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,936.7 Cr -5.1% -14.8% 10.8% Stock Analytics
DEEPAK NITRITE ₹31,744.8 Cr -5.4% -13.1% -0.6% Stock Analytics


GRAUER & WEIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA)

-8.5%

-7.1%

51%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses