Home > Balance Sheet > GRAUER & WEIL (INDIA)

GRAUER & WEIL (INDIA)
Balance Sheet

GRAUER & WEIL (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAUER & WEIL (INDIA)
Please provide your vote to see the results

GRAUER & WEIL (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹783 Cr₹657 Cr₹560 Cr₹491 Cr₹422 Cr
    Securities Premium -----
    Capital Reserves ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
    Profit & Loss Account Balance ₹149 Cr₹21 Cr₹22 Cr₹18 Cr₹9.20 Cr
    General Reserves ₹643 Cr₹643 Cr₹543 Cr₹480 Cr₹419 Cr
    Other Reserves ₹-9.69 Cr₹-7.53 Cr₹-6.28 Cr₹-7.46 Cr₹-7.00 Cr
Reserve excluding Revaluation Reserve ₹783 Cr₹657 Cr₹560 Cr₹491 Cr₹422 Cr
Revaluation reserve -----
Shareholder's Funds ₹805 Cr₹679 Cr₹582 Cr₹514 Cr₹445 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.01 Cr₹0.05 Cr₹0.10 Cr₹0.19 Cr₹0.20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹3.01 Cr₹0.05 Cr₹0.10 Cr₹0.19 Cr₹0.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.68 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
    Deferred Tax Assets ₹9.36 Cr₹8.21 Cr₹7.22 Cr₹6.65 Cr₹6.98 Cr
    Deferred Tax Liability ₹19 Cr₹19 Cr₹20 Cr₹19 Cr₹19 Cr
Other Long Term Liabilities ₹13 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹27 Cr₹23 Cr₹23 Cr₹21 Cr
Total Non-Current Liabilities ₹57 Cr₹53 Cr₹50 Cr₹51 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹132 Cr₹117 Cr₹108 Cr₹95 Cr₹82 Cr
    Sundry Creditors ₹132 Cr₹117 Cr₹108 Cr₹95 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹96 Cr₹77 Cr₹56 Cr₹56 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.21 Cr₹0.43 Cr
    Other Liabilities ₹96 Cr₹77 Cr₹56 Cr₹56 Cr₹42 Cr
Short Term Borrowings ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹15 Cr₹15 Cr₹14 Cr₹13 Cr
    Working Capital Loans- Sec ₹15 Cr₹15 Cr₹15 Cr₹14 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-11 Cr₹-10 Cr₹-8.84 Cr₹-7.66 Cr
Short Term Provisions ₹16 Cr₹9.17 Cr₹8.21 Cr₹15 Cr₹6.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.93 Cr₹3.95 Cr₹4.07 Cr₹13 Cr₹4.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.90 Cr₹5.21 Cr₹4.14 Cr₹2.19 Cr₹2.14 Cr
Total Current Liabilities ₹264 Cr₹222 Cr₹191 Cr₹185 Cr₹149 Cr
Total Liabilities ₹1,125 Cr₹954 Cr₹824 Cr₹750 Cr₹642 Cr
ASSETS
Gross Block ₹381 Cr₹361 Cr₹344 Cr₹318 Cr₹303 Cr
Less: Accumulated Depreciation ₹137 Cr₹117 Cr₹97 Cr₹79 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹243 Cr₹244 Cr₹247 Cr₹238 Cr₹241 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹2.99 Cr₹0.99 Cr₹3.63 Cr₹1.32 Cr
Non Current Investments ₹1.15 Cr₹4.16 Cr₹0.09 Cr₹0.17 Cr₹0.33 Cr
Long Term Investment ₹1.15 Cr₹4.16 Cr₹0.09 Cr₹0.17 Cr₹0.33 Cr
    Quoted ₹1.07 Cr₹4.09 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Unquoted ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.15 Cr₹0.32 Cr
Long Term Loans & Advances ₹15 Cr₹7.32 Cr₹7.51 Cr₹6.98 Cr₹7.50 Cr
Other Non Current Assets ₹18 Cr₹58 Cr₹17 Cr₹1.96 Cr₹11 Cr
Total Non-Current Assets ₹292 Cr₹316 Cr₹272 Cr₹251 Cr₹261 Cr
Current Assets Loans & Advances -----
Currents Investments ₹48 Cr₹13 Cr₹0.55 Cr--
    Quoted -----
    Unquoted ₹48 Cr₹13 Cr₹0.55 Cr--
Inventories ₹138 Cr₹127 Cr₹143 Cr₹93 Cr₹108 Cr
    Raw Materials ₹60 Cr₹57 Cr₹73 Cr₹41 Cr₹46 Cr
    Work-in Progress ₹25 Cr₹18 Cr₹24 Cr₹13 Cr₹14 Cr
    Finished Goods ₹48 Cr₹48 Cr₹40 Cr₹30 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹4.15 Cr₹3.58 Cr₹3.89 Cr₹3.27 Cr₹2.94 Cr
    Other Inventory ₹0.45 Cr₹0.96 Cr₹1.62 Cr₹5.62 Cr₹8.42 Cr
Sundry Debtors ₹186 Cr₹184 Cr₹130 Cr₹127 Cr₹114 Cr
    Debtors more than Six months ₹19 Cr₹25 Cr₹17 Cr₹17 Cr-
    Debtors Others ₹167 Cr₹159 Cr₹114 Cr₹110 Cr₹114 Cr
Cash and Bank ₹423 Cr₹287 Cr₹258 Cr₹254 Cr₹135 Cr
    Cash in hand ₹0.27 Cr₹0.27 Cr₹0.26 Cr₹0.16 Cr₹0.30 Cr
    Balances at Bank ₹423 Cr₹287 Cr₹258 Cr₹254 Cr₹135 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹10 Cr₹6.32 Cr₹8.49 Cr₹6.49 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹13 Cr₹5.81 Cr₹1.56 Cr₹5.21 Cr₹0.01 Cr
    Prepaid Expenses ₹2.33 Cr₹1.63 Cr₹0.65 Cr₹0.28 Cr₹0.29 Cr
    Other current_assets ₹2.64 Cr₹2.98 Cr₹4.11 Cr₹3.00 Cr₹6.20 Cr
Short Term Loans and Advances ₹20 Cr₹17 Cr₹14 Cr₹16 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹5.22 Cr₹3.65 Cr₹2.38 Cr₹4.72 Cr₹5.15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
Total Current Assets ₹834 Cr₹638 Cr₹552 Cr₹499 Cr₹380 Cr
Net Current Assets (Including Current Investments) ₹570 Cr₹416 Cr₹361 Cr₹314 Cr₹231 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,125 Cr₹954 Cr₹824 Cr₹750 Cr₹642 Cr
Contingent Liabilities ₹40 Cr₹33 Cr₹28 Cr₹27 Cr₹22 Cr
Total Debt ₹23 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Book Value -29.9625.6922.6719.62
Adjusted Book Value 17.7614.9812.8511.349.81

Compare Balance Sheet of peers of GRAUER & WEIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA) ₹4,502.3 Cr -2% -2.1% 58.3% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,027.6 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -1.4% -3.8% 17.1% Stock Analytics


GRAUER & WEIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA)

-2%

-2.1%

58.3%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses