GRAUER & WEIL (INDIA)
|
GRAUER & WEIL (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹783 Cr | ₹657 Cr | ₹560 Cr | ₹491 Cr | ₹422 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
Profit & Loss Account Balance | ₹149 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹9.20 Cr |
General Reserves | ₹643 Cr | ₹643 Cr | ₹543 Cr | ₹480 Cr | ₹419 Cr |
Other Reserves | ₹-9.69 Cr | ₹-7.53 Cr | ₹-6.28 Cr | ₹-7.46 Cr | ₹-7.00 Cr |
Reserve excluding Revaluation Reserve | ₹783 Cr | ₹657 Cr | ₹560 Cr | ₹491 Cr | ₹422 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹805 Cr | ₹679 Cr | ₹582 Cr | ₹514 Cr | ₹445 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.01 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹3.01 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.68 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Deferred Tax Assets | ₹9.36 Cr | ₹8.21 Cr | ₹7.22 Cr | ₹6.65 Cr | ₹6.98 Cr |
Deferred Tax Liability | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
Total Non-Current Liabilities | ₹57 Cr | ₹53 Cr | ₹50 Cr | ₹51 Cr | ₹48 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹132 Cr | ₹117 Cr | ₹108 Cr | ₹95 Cr | ₹82 Cr |
Sundry Creditors | ₹132 Cr | ₹117 Cr | ₹108 Cr | ₹95 Cr | ₹82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹96 Cr | ₹77 Cr | ₹56 Cr | ₹56 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.21 Cr | ₹0.43 Cr |
Other Liabilities | ₹96 Cr | ₹77 Cr | ₹56 Cr | ₹56 Cr | ₹42 Cr |
Short Term Borrowings | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-11 Cr | ₹-11 Cr | ₹-10 Cr | ₹-8.84 Cr | ₹-7.66 Cr |
Short Term Provisions | ₹16 Cr | ₹9.17 Cr | ₹8.21 Cr | ₹15 Cr | ₹6.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.93 Cr | ₹3.95 Cr | ₹4.07 Cr | ₹13 Cr | ₹4.08 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.90 Cr | ₹5.21 Cr | ₹4.14 Cr | ₹2.19 Cr | ₹2.14 Cr |
Total Current Liabilities | ₹264 Cr | ₹222 Cr | ₹191 Cr | ₹185 Cr | ₹149 Cr |
Total Liabilities | ₹1,125 Cr | ₹954 Cr | ₹824 Cr | ₹750 Cr | ₹642 Cr |
ASSETS | |||||
Gross Block | ₹381 Cr | ₹361 Cr | ₹344 Cr | ₹318 Cr | ₹303 Cr |
Less: Accumulated Depreciation | ₹137 Cr | ₹117 Cr | ₹97 Cr | ₹79 Cr | ₹62 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹243 Cr | ₹244 Cr | ₹247 Cr | ₹238 Cr | ₹241 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹2.99 Cr | ₹0.99 Cr | ₹3.63 Cr | ₹1.32 Cr |
Non Current Investments | ₹1.15 Cr | ₹4.16 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.33 Cr |
Long Term Investment | ₹1.15 Cr | ₹4.16 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.33 Cr |
Quoted | ₹1.07 Cr | ₹4.09 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Unquoted | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.32 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹7.32 Cr | ₹7.51 Cr | ₹6.98 Cr | ₹7.50 Cr |
Other Non Current Assets | ₹18 Cr | ₹58 Cr | ₹17 Cr | ₹1.96 Cr | ₹11 Cr |
Total Non-Current Assets | ₹292 Cr | ₹316 Cr | ₹272 Cr | ₹251 Cr | ₹261 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹48 Cr | ₹13 Cr | ₹0.55 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹48 Cr | ₹13 Cr | ₹0.55 Cr | - | - |
Inventories | ₹138 Cr | ₹127 Cr | ₹143 Cr | ₹93 Cr | ₹108 Cr |
Raw Materials | ₹60 Cr | ₹57 Cr | ₹73 Cr | ₹41 Cr | ₹46 Cr |
Work-in Progress | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹13 Cr | ₹14 Cr |
Finished Goods | ₹48 Cr | ₹48 Cr | ₹40 Cr | ₹30 Cr | ₹37 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.15 Cr | ₹3.58 Cr | ₹3.89 Cr | ₹3.27 Cr | ₹2.94 Cr |
Other Inventory | ₹0.45 Cr | ₹0.96 Cr | ₹1.62 Cr | ₹5.62 Cr | ₹8.42 Cr |
Sundry Debtors | ₹186 Cr | ₹184 Cr | ₹130 Cr | ₹127 Cr | ₹114 Cr |
Debtors more than Six months | ₹19 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr | - |
Debtors Others | ₹167 Cr | ₹159 Cr | ₹114 Cr | ₹110 Cr | ₹114 Cr |
Cash and Bank | ₹423 Cr | ₹287 Cr | ₹258 Cr | ₹254 Cr | ₹135 Cr |
Cash in hand | ₹0.27 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.30 Cr |
Balances at Bank | ₹423 Cr | ₹287 Cr | ₹258 Cr | ₹254 Cr | ₹135 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹18 Cr | ₹10 Cr | ₹6.32 Cr | ₹8.49 Cr | ₹6.49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹13 Cr | ₹5.81 Cr | ₹1.56 Cr | ₹5.21 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹2.33 Cr | ₹1.63 Cr | ₹0.65 Cr | ₹0.28 Cr | ₹0.29 Cr |
Other current_assets | ₹2.64 Cr | ₹2.98 Cr | ₹4.11 Cr | ₹3.00 Cr | ₹6.20 Cr |
Short Term Loans and Advances | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹5.22 Cr | ₹3.65 Cr | ₹2.38 Cr | ₹4.72 Cr | ₹5.15 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Total Current Assets | ₹834 Cr | ₹638 Cr | ₹552 Cr | ₹499 Cr | ₹380 Cr |
Net Current Assets (Including Current Investments) | ₹570 Cr | ₹416 Cr | ₹361 Cr | ₹314 Cr | ₹231 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,125 Cr | ₹954 Cr | ₹824 Cr | ₹750 Cr | ₹642 Cr |
Contingent Liabilities | ₹40 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr | ₹22 Cr |
Total Debt | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Book Value | - | 29.96 | 25.69 | 22.67 | 19.62 |
Adjusted Book Value | 17.76 | 14.98 | 12.85 | 11.34 | 9.81 |
Compare Balance Sheet of peers of GRAUER & WEIL (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRAUER & WEIL (INDIA) | ₹4,502.3 Cr | -2% | -2.1% | 58.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -2.9% | -0.6% | 14.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -1.5% | 1.8% | 48.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | 0.3% | 2.4% | -3.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.6% | 12.1% | 28.9% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -1.4% | -3.8% | 17.1% | Stock Analytics |
GRAUER & WEIL (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRAUER & WEIL (INDIA) | -2% |
-2.1% |
58.3% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses