Home > Income Statement > GRAPHITE INDIA

GRAPHITE INDIA
Income Statement

GRAPHITE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,181 Cr₹3,027 Cr₹1,958 Cr₹3,094 Cr₹7,858 Cr
     Sales ₹3,105 Cr₹2,926 Cr₹1,887 Cr₹3,007 Cr₹7,704 Cr
     Job Work/ Contract Receipts ----₹0.46 Cr
     Processing Charges / Service Income ₹9.20 Cr₹8.98 Cr₹10 Cr₹19 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹91 Cr₹61 Cr₹68 Cr₹129 Cr
Less: Excise Duty -----
Net Sales ₹3,181 Cr₹3,027 Cr₹1,958 Cr₹3,094 Cr₹7,858 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-496 Cr₹-268 Cr₹364 Cr₹86 Cr₹-797 Cr
Raw Material Consumed ₹1,850 Cr₹1,425 Cr₹824 Cr₹2,051 Cr₹2,283 Cr
     Opening Raw Materials ₹619 Cr₹215 Cr₹395 Cr₹905 Cr₹336 Cr
     Purchases Raw Materials ₹1,964 Cr₹1,828 Cr₹644 Cr₹1,541 Cr₹2,852 Cr
     Closing Raw Materials ₹750 Cr₹619 Cr₹215 Cr₹395 Cr₹905 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹563 Cr₹439 Cr₹267 Cr₹279 Cr₹387 Cr
     Electricity & Power ₹563 Cr₹439 Cr₹267 Cr₹279 Cr₹387 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹315 Cr₹310 Cr₹257 Cr₹283 Cr₹311 Cr
     Salaries, Wages & Bonus ₹275 Cr₹273 Cr₹224 Cr₹246 Cr₹275 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹28 Cr₹24 Cr₹27 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.79 Cr₹8.31 Cr₹9.91 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹407 Cr₹382 Cr₹220 Cr₹276 Cr₹368 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹67 Cr₹64 Cr₹50 Cr₹49 Cr₹66 Cr
     Repairs and Maintenance ₹47 Cr₹52 Cr₹34 Cr₹66 Cr₹61 Cr
     Packing Material Consumed ₹20 Cr₹22 Cr₹15 Cr₹16 Cr₹20 Cr
     Other Mfg Exp ₹273 Cr₹244 Cr₹122 Cr₹145 Cr₹221 Cr
General and Administration Expenses ₹73 Cr₹34 Cr₹21 Cr₹30 Cr₹50 Cr
     Rent , Rates & Taxes ₹8.23 Cr₹4.13 Cr₹3.47 Cr₹10 Cr₹7.55 Cr
     Insurance ₹17 Cr₹15 Cr₹15 Cr₹12 Cr₹16 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹12 Cr---
     Traveling and conveyance ₹4.67 Cr₹1.36 Cr₹0.90 Cr₹6.18 Cr₹5.19 Cr
     Other Administration ₹1.69 Cr₹1.70 Cr₹1.40 Cr₹0.86 Cr₹22 Cr
Selling and Distribution Expenses ₹112 Cr₹154 Cr₹77 Cr₹85 Cr₹158 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹22 Cr₹24 Cr₹17 Cr₹34 Cr₹86 Cr
     Freight and Forwarding ₹90 Cr₹130 Cr₹61 Cr₹51 Cr₹71 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹45 Cr₹75 Cr₹132 Cr₹83 Cr₹75 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.05 Cr₹0.38 Cr₹39 Cr₹1.41 Cr
     Provision for doubtful debts ₹1.08 Cr--₹3.05 Cr₹4.36 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹23 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹44 Cr₹75 Cr₹109 Cr₹41 Cr₹69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,869 Cr₹2,552 Cr₹2,163 Cr₹3,173 Cr₹2,835 Cr
Operating Profit (Excl OI) ₹312 Cr₹475 Cr₹-205 Cr₹-79 Cr₹5,023 Cr
Other Income ₹133 Cr₹294 Cr₹316 Cr₹174 Cr₹210 Cr
     Interest Received ₹71 Cr₹91 Cr₹62 Cr₹84 Cr₹74 Cr
     Dividend Received ₹1.99 Cr₹1.20 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets ₹0.19 Cr₹0.41 Cr₹1.96 Cr₹0.11 Cr₹1.74 Cr
     Profits on sale of Investments ₹27 Cr₹171 Cr₹108 Cr₹45 Cr₹102 Cr
     Provision Written Back ₹3.75 Cr₹4.85 Cr₹20 Cr₹21 Cr₹8.66 Cr
     Foreign Exchange Gains ₹16 Cr₹13 Cr-₹9.14 Cr₹15 Cr
     Others ₹13 Cr₹12 Cr₹125 Cr₹15 Cr₹8.98 Cr
Operating Profit ₹445 Cr₹768 Cr₹111 Cr₹95 Cr₹5,233 Cr
Interest ₹13 Cr₹4.57 Cr₹6.06 Cr₹18 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹4.26 Cr₹5.55 Cr₹16 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.03 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.33 Cr
     Other Interest ₹0.38 Cr₹0.08 Cr₹0.28 Cr₹1.52 Cr₹0.73 Cr
PBDT ₹432 Cr₹764 Cr₹105 Cr₹78 Cr₹5,221 Cr
Depreciation ₹57 Cr₹55 Cr₹52 Cr₹51 Cr₹62 Cr
Profit Before Taxation & Exceptional Items ₹375 Cr₹709 Cr₹53 Cr₹26 Cr₹5,159 Cr
Exceptional Income / Expenses ₹-53 Cr---₹-55 Cr
Profit Before Tax ₹322 Cr₹693 Cr₹43 Cr₹19 Cr₹5,101 Cr
Provision for Tax ₹123 Cr₹188 Cr₹75 Cr₹-26 Cr₹1,705 Cr
     Current Income Tax ₹130 Cr₹160 Cr₹67 Cr₹7.76 Cr₹1,674 Cr
     Deferred Tax ₹-5.91 Cr₹28 Cr₹13 Cr₹-32 Cr₹52 Cr
     Other taxes ₹-1.25 Cr₹0.07 Cr₹-4.77 Cr₹-1.30 Cr₹-21 Cr
Profit After Tax ₹199 Cr₹505 Cr₹-32 Cr₹45 Cr₹3,396 Cr
Extra items -----
Minority Interest ₹0.30 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹199 Cr₹505 Cr₹-32 Cr₹45 Cr₹3,396 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,309 Cr₹2,907 Cr₹2,945 Cr₹3,775 Cr₹1,135 Cr
Appropriations ₹3,509 Cr₹3,411 Cr₹2,913 Cr₹3,820 Cr₹4,530 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹8.03 Cr₹80 Cr
     Other Appropriation ₹195 Cr₹102 Cr₹1.69 Cr₹828 Cr₹283 Cr
Equity Dividend % ₹425.00₹500.00₹250.00₹100.00₹2,750.00
Earnings Per Share ₹10.20₹25.82₹-1.64₹2.30₹173.78
Adjusted EPS ₹10.20₹25.82₹-1.64₹2.30₹173.78

Compare Income Statement of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹9,387.0 Cr 0.9% -8.1% -1% Stock Analytics
ESAB INDIA ₹9,266.1 Cr -1.5% -3.7% -2% Stock Analytics
HEG ₹8,011.5 Cr -0.6% -6.2% 28.3% Stock Analytics
ADOR WELDING ₹2,026.9 Cr 1.1% -9% -25.4% Stock Analytics
DE NORA INDIA ₹642.3 Cr NA -14.8% -34.2% Stock Analytics
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

0.9%

-8.1%

-1%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses