Home > Balance Sheet > GRAPHITE INDIA

GRAPHITE INDIA
Balance Sheet

GRAPHITE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5,572 Cr₹4,925 Cr₹4,908 Cr₹4,503 Cr₹4,515 Cr
    Securities Premium ₹201 Cr₹201 Cr₹201 Cr₹201 Cr₹201 Cr
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
    Profit & Loss Account Balance ₹3,960 Cr₹3,314 Cr₹3,309 Cr₹2,907 Cr₹2,945 Cr
    General Reserves ₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr
    Other Reserves ₹74 Cr₹73 Cr₹60 Cr₹58 Cr₹32 Cr
Reserve excluding Revaluation Reserve ₹5,572 Cr₹4,925 Cr₹4,908 Cr₹4,503 Cr₹4,515 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,611 Cr₹4,964 Cr₹4,947 Cr₹4,542 Cr₹4,554 Cr
Minority Interest ₹4.39 Cr₹1.02 Cr₹0.27 Cr--
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹142 Cr₹114 Cr₹120 Cr₹90 Cr₹77 Cr
    Deferred Tax Assets ₹24 Cr₹21 Cr₹22 Cr₹17 Cr₹20 Cr
    Deferred Tax Liability ₹166 Cr₹135 Cr₹142 Cr₹107 Cr₹97 Cr
Other Long Term Liabilities ₹0.34 Cr₹6.26 Cr₹6.13 Cr₹1.38 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹820 Cr₹824 Cr₹695 Cr₹3.66 Cr₹3.80 Cr
Total Non-Current Liabilities ₹962 Cr₹944 Cr₹820 Cr₹95 Cr₹81 Cr
Current Liabilities -----
Trade Payables ₹161 Cr₹303 Cr₹448 Cr₹230 Cr₹191 Cr
    Sundry Creditors ₹161 Cr₹303 Cr₹448 Cr₹230 Cr₹191 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹155 Cr₹180 Cr₹197 Cr₹154 Cr₹78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹26 Cr₹31 Cr₹17 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.19 Cr₹0.67 Cr₹0.53 Cr₹0.10 Cr₹1.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹143 Cr₹154 Cr₹165 Cr₹137 Cr₹63 Cr
Short Term Borrowings ₹177 Cr₹425 Cr₹428 Cr₹223 Cr₹416 Cr
    Secured ST Loans repayable on Demands ₹5.00 Cr₹48 Cr₹84 Cr₹40 Cr₹124 Cr
    Working Capital Loans- Sec ₹5.00 Cr₹48 Cr₹84 Cr₹40 Cr₹124 Cr
    Buyers Credits - Unsec ₹91 Cr₹287 Cr₹64 Cr-₹99 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹76 Cr₹41 Cr₹197 Cr₹143 Cr₹67 Cr
Short Term Provisions ₹2,426 Cr₹2,236 Cr₹2,245 Cr₹284 Cr₹259 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,386 Cr₹2,199 Cr₹2,210 Cr₹245 Cr₹220 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹40 Cr₹36 Cr₹35 Cr₹39 Cr₹38 Cr
Total Current Liabilities ₹2,918 Cr₹3,143 Cr₹3,319 Cr₹891 Cr₹943 Cr
Total Liabilities ₹9,496 Cr₹9,052 Cr₹9,086 Cr₹5,527 Cr₹5,578 Cr
ASSETS
Gross Block ₹1,477 Cr₹1,242 Cr₹1,057 Cr₹944 Cr₹899 Cr
Less: Accumulated Depreciation ₹529 Cr₹453 Cr₹366 Cr₹304 Cr₹262 Cr
Less: Impairment of Assets -----
Net Block ₹948 Cr₹789 Cr₹691 Cr₹640 Cr₹637 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹145 Cr₹126 Cr₹142 Cr₹80 Cr₹35 Cr
Non Current Investments ₹922 Cr₹934 Cr₹845 Cr₹913 Cr₹655 Cr
Long Term Investment ₹922 Cr₹934 Cr₹845 Cr₹913 Cr₹655 Cr
    Quoted ₹102 Cr₹107 Cr₹109 Cr₹66 Cr₹42 Cr
    Unquoted ₹820 Cr₹827 Cr₹737 Cr₹847 Cr₹613 Cr
Long Term Loans & Advances ₹888 Cr₹905 Cr₹845 Cr₹157 Cr₹26 Cr
Other Non Current Assets ₹5.76 Cr₹0.55 Cr₹0.51 Cr₹28 Cr₹0.60 Cr
Total Non-Current Assets ₹2,909 Cr₹2,755 Cr₹2,523 Cr₹1,818 Cr₹1,354 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2,647 Cr₹1,388 Cr₹1,648 Cr₹1,891 Cr₹1,412 Cr
    Quoted ₹180 Cr₹179 Cr₹206 Cr₹57 Cr-
    Unquoted ₹2,468 Cr₹1,209 Cr₹1,443 Cr₹1,834 Cr₹1,412 Cr
Inventories ₹1,354 Cr₹2,328 Cr₹1,713 Cr₹1,016 Cr₹1,566 Cr
    Raw Materials ₹296 Cr₹750 Cr₹619 Cr₹215 Cr₹395 Cr
    Work-in Progress ₹689 Cr₹1,194 Cr₹740 Cr₹622 Cr₹809 Cr
    Finished Goods ₹207 Cr₹231 Cr₹157 Cr₹86 Cr₹249 Cr
    Packing Materials -----
    Stores  and Spare ₹33 Cr₹42 Cr₹54 Cr₹30 Cr₹35 Cr
    Other Inventory ₹128 Cr₹112 Cr₹144 Cr₹64 Cr₹78 Cr
Sundry Debtors ₹522 Cr₹546 Cr₹540 Cr₹340 Cr₹403 Cr
    Debtors more than Six months ₹7.71 Cr₹7.53 Cr₹6.93 Cr₹8.12 Cr-
    Debtors Others ₹519 Cr₹544 Cr₹537 Cr₹336 Cr₹410 Cr
Cash and Bank ₹70 Cr₹91 Cr₹144 Cr₹244 Cr₹456 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.10 Cr₹0.19 Cr₹0.31 Cr
    Balances at Bank ₹70 Cr₹91 Cr₹144 Cr₹244 Cr₹456 Cr
    Other cash and bank balances -----
Other Current Assets ₹45 Cr₹47 Cr₹305 Cr₹89 Cr₹52 Cr
    Interest accrued on Investments ₹25 Cr₹30 Cr₹253 Cr₹19 Cr₹18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹6.07 Cr₹4.94 Cr₹2.82 Cr₹3.30 Cr
    Other current_assets ₹8.49 Cr₹11 Cr₹47 Cr₹67 Cr₹31 Cr
Short Term Loans and Advances ₹1,949 Cr₹1,897 Cr₹2,213 Cr₹129 Cr₹336 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹14 Cr₹34 Cr₹13 Cr₹9.76 Cr
    Advance income tax and TDS ₹1,888 Cr₹1,723 Cr₹2,097 Cr-₹135 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹161 Cr₹81 Cr₹116 Cr₹192 Cr
Total Current Assets ₹6,587 Cr₹6,297 Cr₹6,563 Cr₹3,709 Cr₹4,224 Cr
Net Current Assets (Including Current Investments) ₹3,668 Cr₹3,154 Cr₹3,244 Cr₹2,818 Cr₹3,281 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,496 Cr₹9,052 Cr₹9,086 Cr₹5,527 Cr₹5,578 Cr
Contingent Liabilities ₹128 Cr₹140 Cr₹150 Cr₹121 Cr₹121 Cr
Total Debt ₹177 Cr₹425 Cr₹428 Cr₹223 Cr₹416 Cr
Book Value -254.03253.16232.43233.07
Adjusted Book Value 287.14254.03253.16232.43233.07

Compare Balance Sheet of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹9,201.4 Cr -3% -9.3% -4.1% Stock Analytics
ESAB INDIA ₹9,275.8 Cr -1.4% 0.1% 2.2% Stock Analytics
HEG ₹7,865.8 Cr -0.5% -5.2% 26.2% Stock Analytics
ADOR WELDING ₹2,026.9 Cr 0.4% -11.7% -25.8% Stock Analytics
DE NORA INDIA ₹624.2 Cr 1.9% -17.3% -31.9% Stock Analytics
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

-3%

-9.3%

-4.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses