Home > Income Statement > GOLDIAM INTERNATIONAL

GOLDIAM INTERNATIONAL
Income Statement

GOLDIAM INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOLDIAM INTERNATIONAL
Please provide your vote to see the results

GOLDIAM INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹603 Cr₹533 Cr₹688 Cr₹406 Cr₹365 Cr
     Sales ₹603 Cr₹533 Cr₹688 Cr₹406 Cr₹364 Cr
     Job Work/ Contract Receipts ----₹0.02 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹603 Cr₹533 Cr₹688 Cr₹406 Cr₹365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹31 Cr₹-74 Cr₹-61 Cr₹-8.12 Cr₹11 Cr
Raw Material Consumed ₹378 Cr₹426 Cr₹547 Cr₹280 Cr₹263 Cr
     Opening Raw Materials ₹32 Cr₹34 Cr₹25 Cr₹19 Cr₹21 Cr
     Purchases Raw Materials ₹339 Cr₹382 Cr₹455 Cr₹224 Cr₹231 Cr
     Closing Raw Materials ₹42 Cr₹32 Cr₹34 Cr₹25 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹49 Cr₹42 Cr₹101 Cr₹62 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.86 Cr₹3.70 Cr₹2.99 Cr₹1.78 Cr₹1.18 Cr
     Electricity & Power ₹3.86 Cr₹3.70 Cr₹2.99 Cr₹1.78 Cr₹1.18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹24 Cr₹27 Cr₹16 Cr₹13 Cr
     Salaries, Wages & Bonus ₹25 Cr₹24 Cr₹26 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.13 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.26 Cr₹0.33 Cr₹0.31 Cr₹0.23 Cr
     Other Employees Cost ₹0.19 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.14 Cr
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹22 Cr₹13 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.20 Cr₹3.44 Cr₹3.17 Cr₹0.03 Cr₹0.02 Cr
     Repairs and Maintenance ₹0.33 Cr₹0.30 Cr₹0.43 Cr₹0.15 Cr₹0.23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹15 Cr₹18 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹16 Cr₹15 Cr₹15 Cr₹9.64 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹1.53 Cr₹1.56 Cr₹1.43 Cr₹2.02 Cr
     Insurance ₹0.18 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.64 Cr
     Printing and stationery ₹0.25 Cr₹0.22 Cr₹0.23 Cr₹0.12 Cr₹0.12 Cr
     Professional and legal fees ₹6.04 Cr₹5.79 Cr₹6.65 Cr₹2.80 Cr₹2.83 Cr
     Traveling and conveyance ₹1.25 Cr₹0.87 Cr₹0.88 Cr₹0.33 Cr₹1.41 Cr
     Other Administration ₹7.17 Cr₹6.70 Cr₹5.93 Cr₹4.79 Cr₹4.90 Cr
Selling and Distribution Expenses ₹11 Cr₹11 Cr₹2.75 Cr₹7.69 Cr₹6.03 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.30 Cr₹0.30 Cr₹0.28 Cr₹0.14 Cr₹0.22 Cr
     Handling and Clearing Charges ₹1.63 Cr₹2.10 Cr₹1.79 Cr₹0.61 Cr₹0.79 Cr
     Other Selling Expenses ₹9.02 Cr₹9.00 Cr₹0.63 Cr₹6.92 Cr₹4.94 Cr
Miscellaneous Expenses ₹2.82 Cr₹2.60 Cr₹1.40 Cr₹7.77 Cr₹1.80 Cr
     Bad debts /advances written off -₹0.21 Cr-₹5.81 Cr₹0.18 Cr
     Provision for doubtful debts ---₹0.50 Cr-
     Losson disposal of fixed assets(net) ₹0.07 Cr--₹0.09 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.20 Cr₹0.26 Cr--₹0.52 Cr
     Other Miscellaneous Expenses ₹2.55 Cr₹2.13 Cr₹1.40 Cr₹1.37 Cr₹1.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹488 Cr₹429 Cr₹558 Cr₹328 Cr₹320 Cr
Operating Profit (Excl OI) ₹114 Cr₹104 Cr₹130 Cr₹78 Cr₹44 Cr
Other Income ₹14 Cr₹21 Cr₹25 Cr₹7.22 Cr₹22 Cr
     Interest Received ₹2.35 Cr₹0.87 Cr₹2.28 Cr₹3.63 Cr₹5.21 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.45 Cr₹0.80 Cr₹0.83 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr-₹0.02 Cr-₹0.07 Cr
     Profits on sale of Investments -₹0.29 Cr₹0.40 Cr₹0.34 Cr-
     Provision Written Back ₹0.00 Cr₹0.17 Cr₹0.11 Cr₹0.06 Cr₹0.51 Cr
     Foreign Exchange Gains ₹10 Cr₹20 Cr₹17 Cr₹2.24 Cr₹15 Cr
     Others ₹0.84 Cr₹0.33 Cr₹4.62 Cr₹0.16 Cr₹0.54 Cr
Operating Profit ₹128 Cr₹125 Cr₹155 Cr₹86 Cr₹66 Cr
Interest ₹0.16 Cr₹0.40 Cr₹0.83 Cr₹0.52 Cr₹1.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.24 Cr₹0.68 Cr₹0.30 Cr₹0.77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.16 Cr₹0.15 Cr₹0.22 Cr₹0.87 Cr
     Other Interest ----₹0.33 Cr
PBDT ₹128 Cr₹125 Cr₹154 Cr₹85 Cr₹64 Cr
Depreciation ₹6.10 Cr₹7.39 Cr₹5.39 Cr₹3.62 Cr₹2.49 Cr
Profit Before Taxation & Exceptional Items ₹122 Cr₹117 Cr₹149 Cr₹81 Cr₹62 Cr
Exceptional Income / Expenses ---₹16 Cr-
Profit Before Tax ₹122 Cr₹117 Cr₹149 Cr₹97 Cr₹62 Cr
Provision for Tax ₹31 Cr₹32 Cr₹43 Cr₹30 Cr₹17 Cr
     Current Income Tax ₹31 Cr₹34 Cr₹41 Cr₹26 Cr₹17 Cr
     Deferred Tax ₹-0.27 Cr₹-1.69 Cr₹1.78 Cr₹4.24 Cr₹-0.05 Cr
     Other taxes -----
Profit After Tax ₹91 Cr₹85 Cr₹106 Cr₹67 Cr₹45 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹-0.76 Cr₹-0.78 Cr₹-6.09 Cr₹1.70 Cr
Share of Associate -----
Other Consolidated Items ₹5.99 Cr₹5.18 Cr₹16 Cr₹12 Cr₹8.52 Cr
Consolidated Net Profit ₹97 Cr₹90 Cr₹121 Cr₹73 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹544 Cr₹483 Cr₹411 Cr₹352 Cr₹317 Cr
Appropriations ₹641 Cr₹572 Cr₹532 Cr₹426 Cr₹372 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.36 Cr
     Other Appropriation ₹41 Cr₹6.57 Cr₹43 Cr₹3.78 Cr₹6.14 Cr
Equity Dividend % ₹60.00₹100.00₹60.00₹80.00₹65.00
Earnings Per Share ₹9.06₹8.22₹11.13₹33.12₹24.99
Adjusted EPS ₹9.06₹8.22₹11.13₹6.62₹5.00

Compare Income Statement of peers of GOLDIAM INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOLDIAM INTERNATIONAL ₹5,276.5 Cr -5.2% 20.1% 206.6% Stock Analytics
TITAN COMPANY ₹297,661.0 Cr 0.9% -0.1% -11.7% Stock Analytics
KALYAN JEWELLERS INDIA ₹50,256.7 Cr -12.2% -32.3% 46.8% Stock Analytics
SENCO GOLD ₹8,134.0 Cr -4.7% -9.7% 35.4% Stock Analytics
RAJESH EXPORTS ₹6,088.3 Cr -2.3% -12.3% -41.8% Stock Analytics
THANGAMAYIL JEWELLERY ₹4,733.4 Cr -2.2% -15.1% 31.7% Stock Analytics


GOLDIAM INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOLDIAM INTERNATIONAL

-5.2%

20.1%

206.6%

SENSEX

-0.9%

-4.3%

3.7%


You may also like the below Video Courses