GOLDIAM INTERNATIONAL
|
GOLDIAM INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Authorised | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Issued | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Paid Up | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹609 Cr | ₹564 Cr | ₹498 Cr | ₹443 Cr | ₹388 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr |
Profit & Loss Account Balance | ₹587 Cr | ₹544 Cr | ₹483 Cr | ₹411 Cr | ₹352 Cr |
General Reserves | - | - | - | ₹20 Cr | ₹20 Cr |
Other Reserves | ₹16 Cr | ₹14 Cr | ₹9.81 Cr | ₹5.80 Cr | ₹9.62 Cr |
Reserve excluding Revaluation Reserve | ₹609 Cr | ₹564 Cr | ₹498 Cr | ₹443 Cr | ₹388 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹630 Cr | ₹586 Cr | ₹520 Cr | ₹465 Cr | ₹410 Cr |
Minority Interest | ₹5.01 Cr | ₹6.46 Cr | ₹6.08 Cr | ₹16 Cr | ₹5.38 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.78 Cr | ₹2.05 Cr | ₹3.75 Cr | ₹1.96 Cr | ₹-2.28 Cr |
Deferred Tax Assets | ₹1.30 Cr | ₹2.46 Cr | ₹0.32 Cr | ₹0.37 Cr | ₹2.59 Cr |
Deferred Tax Liability | ₹3.08 Cr | ₹4.52 Cr | ₹4.07 Cr | ₹2.32 Cr | ₹0.31 Cr |
Other Long Term Liabilities | ₹3.44 Cr | ₹2.21 Cr | ₹0.99 Cr | ₹0.23 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹5.22 Cr | ₹4.26 Cr | ₹4.74 Cr | ₹2.18 Cr | ₹-2.28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹67 Cr | ₹90 Cr | ₹68 Cr | ₹93 Cr | ₹72 Cr |
Sundry Creditors | ₹67 Cr | ₹90 Cr | ₹68 Cr | ₹93 Cr | ₹72 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹11 Cr | ₹21 Cr | ₹8.68 Cr | ₹4.33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.62 Cr | ₹1.70 Cr | ₹0.16 Cr | ₹3.50 Cr | ₹0.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9.19 Cr | ₹9.18 Cr | ₹21 Cr | ₹5.19 Cr | ₹4.29 Cr |
Short Term Borrowings | - | - | ₹2.65 Cr | ₹22 Cr | ₹7.57 Cr |
Secured ST Loans repayable on Demands | - | - | ₹2.65 Cr | ₹21 Cr | ₹7.57 Cr |
Working Capital Loans- Sec | - | - | ₹2.65 Cr | ₹21 Cr | ₹7.57 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-2.65 Cr | ₹-20 Cr | ₹-7.57 Cr |
Short Term Provisions | ₹8.60 Cr | ₹4.77 Cr | ₹9.90 Cr | ₹6.12 Cr | ₹5.66 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.78 Cr | ₹4.11 Cr | ₹9.24 Cr | ₹5.47 Cr | ₹5.01 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.82 Cr | ₹0.66 Cr | ₹0.65 Cr | ₹0.66 Cr | ₹0.66 Cr |
Total Current Liabilities | ₹92 Cr | ₹106 Cr | ₹101 Cr | ₹130 Cr | ₹89 Cr |
Total Liabilities | ₹733 Cr | ₹702 Cr | ₹632 Cr | ₹614 Cr | ₹502 Cr |
ASSETS | |||||
Gross Block | ₹86 Cr | ₹82 Cr | ₹72 Cr | ₹68 Cr | ₹49 Cr |
Less: Accumulated Depreciation | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹45 Cr | ₹43 Cr | ₹40 Cr | ₹41 Cr | ₹20 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.01 Cr | ₹0.13 Cr | ₹0.01 Cr |
Non Current Investments | ₹6.08 Cr | ₹19 Cr | ₹22 Cr | ₹40 Cr | ₹50 Cr |
Long Term Investment | ₹6.08 Cr | ₹19 Cr | ₹22 Cr | ₹40 Cr | ₹50 Cr |
Quoted | ₹0.15 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹15 Cr | ₹16 Cr |
Unquoted | ₹5.93 Cr | ₹19 Cr | ₹22 Cr | ₹24 Cr | ₹34 Cr |
Long Term Loans & Advances | ₹5.84 Cr | ₹2.10 Cr | ₹2.95 Cr | ₹1.97 Cr | ₹1.74 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹57 Cr | ₹66 Cr | ₹67 Cr | ₹85 Cr | ₹74 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹162 Cr | ₹132 Cr | ₹118 Cr | ₹180 Cr | ₹153 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.32 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹162 Cr | ₹132 Cr | ₹118 Cr | ₹180 Cr | ₹153 Cr |
Inventories | ₹223 Cr | ₹248 Cr | ₹177 Cr | ₹107 Cr | ₹93 Cr |
Raw Materials | ₹42 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr | ₹19 Cr |
Work-in Progress | ₹12 Cr | ₹5.06 Cr | ₹8.86 Cr | ₹6.26 Cr | ₹4.53 Cr |
Finished Goods | ₹168 Cr | ₹211 Cr | ₹134 Cr | ₹76 Cr | ₹69 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.22 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.21 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹143 Cr | ₹147 Cr | ₹179 Cr | ₹129 Cr | ₹100 Cr |
Debtors more than Six months | ₹0.68 Cr | ₹6.52 Cr | ₹0.21 Cr | ₹2.37 Cr | ₹13 Cr |
Debtors Others | ₹142 Cr | ₹141 Cr | ₹179 Cr | ₹127 Cr | ₹88 Cr |
Cash and Bank | ₹145 Cr | ₹106 Cr | ₹87 Cr | ₹92 Cr | ₹55 Cr |
Cash in hand | ₹0.60 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.63 Cr | ₹0.66 Cr |
Balances at Bank | ₹144 Cr | ₹105 Cr | ₹86 Cr | ₹91 Cr | ₹54 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.37 Cr | ₹0.74 Cr | ₹0.14 Cr | ₹0.34 Cr | ₹0.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.37 Cr | ₹0.74 Cr | ₹0.14 Cr | ₹0.34 Cr | ₹0.14 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹3.22 Cr | ₹1.81 Cr | ₹4.69 Cr | ₹21 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹16 Cr | ₹23 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.22 Cr | ₹1.81 Cr | ₹4.69 Cr | ₹4.84 Cr | ₹4.56 Cr |
Total Current Assets | ₹676 Cr | ₹636 Cr | ₹565 Cr | ₹529 Cr | ₹429 Cr |
Net Current Assets (Including Current Investments) | ₹584 Cr | ₹530 Cr | ₹464 Cr | ₹399 Cr | ₹340 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹733 Cr | ₹702 Cr | ₹632 Cr | ₹614 Cr | ₹502 Cr |
Contingent Liabilities | ₹36 Cr | ₹39 Cr | ₹36 Cr | ₹36 Cr | ₹34 Cr |
Total Debt | - | - | ₹2.65 Cr | ₹22 Cr | ₹7.57 Cr |
Book Value | 59.03 | 53.74 | 47.71 | 209.60 | 184.90 |
Adjusted Book Value | 59.03 | 53.74 | 47.71 | 41.92 | 36.98 |
Compare Balance Sheet of peers of GOLDIAM INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOLDIAM INTERNATIONAL | ₹5,558.4 Cr | 21.2% | 22.3% | 180.3% | Stock Analytics | |
TITAN COMPANY | ₹315,404.0 Cr | 6.9% | 3% | -5.6% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹52,103.0 Cr | 15.4% | -35.1% | 43.5% | Stock Analytics | |
SENCO GOLD | ₹8,126.3 Cr | 18% | -12.4% | 19.2% | Stock Analytics | |
RAJESH EXPORTS | ₹5,494.8 Cr | -0.5% | -20.1% | -48.9% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹5,008.6 Cr | 8.4% | -9.7% | 34.8% | Stock Analytics |
GOLDIAM INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOLDIAM INTERNATIONAL | 21.2% |
22.3% |
180.3% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses