Home > Income Statement > GODFREY PHILLIPS INDIA

GODFREY PHILLIPS INDIA
Income Statement

GODFREY PHILLIPS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GODFREY PHILLIPS INDIA
Please provide your vote to see the results

GODFREY PHILLIPS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,346 Cr₹4,287 Cr₹3,248 Cr₹2,981 Cr₹3,155 Cr
     Sales ₹5,281 Cr₹4,255 Cr₹3,213 Cr₹2,942 Cr₹3,129 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.62 Cr₹1.40 Cr₹3.85 Cr₹3.79 Cr₹1.90 Cr
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹31 Cr₹31 Cr₹35 Cr₹24 Cr
Less: Excise Duty ₹885 Cr₹697 Cr₹541 Cr₹436 Cr₹191 Cr
Net Sales ₹4,420 Cr₹3,562 Cr₹2,688 Cr₹2,525 Cr₹2,877 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.39 Cr₹-51 Cr₹8.45 Cr₹-84 Cr₹-10 Cr
Raw Material Consumed ₹2,443 Cr₹1,832 Cr₹1,217 Cr₹1,307 Cr₹1,272 Cr
     Opening Raw Materials ₹642 Cr₹591 Cr₹507 Cr₹462 Cr₹427 Cr
     Purchases Raw Materials ₹1,594 Cr₹969 Cr₹691 Cr₹561 Cr₹740 Cr
     Closing Raw Materials ₹1,153 Cr₹642 Cr₹591 Cr₹507 Cr₹462 Cr
     Other Direct Purchases / Brought in cost ₹1,359 Cr₹915 Cr₹610 Cr₹792 Cr₹566 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹47 Cr₹39 Cr₹37 Cr₹48 Cr
     Electricity & Power ₹48 Cr₹47 Cr₹39 Cr₹37 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹238 Cr₹247 Cr₹278 Cr₹267 Cr₹270 Cr
     Salaries, Wages & Bonus ₹189 Cr₹202 Cr₹235 Cr₹226 Cr₹227 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹15 Cr₹15 Cr₹16 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹23 Cr₹21 Cr₹17 Cr₹20 Cr
     Other Employees Cost ₹11 Cr₹6.53 Cr₹6.84 Cr₹7.56 Cr₹6.77 Cr
Other Manufacturing Expenses ₹142 Cr₹124 Cr₹106 Cr₹96 Cr₹114 Cr
     Sub-contracted / Out sourced services ₹55 Cr₹47 Cr₹37 Cr₹36 Cr₹43 Cr
     Processing Charges -----
     Repairs and Maintenance ₹58 Cr₹56 Cr₹52 Cr₹45 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹21 Cr₹17 Cr₹14 Cr₹25 Cr
General and Administration Expenses ₹182 Cr₹144 Cr₹68 Cr₹63 Cr₹158 Cr
     Rent , Rates & Taxes ₹12 Cr₹15 Cr₹14 Cr₹8.43 Cr₹28 Cr
     Insurance ₹8.47 Cr₹8.40 Cr₹8.51 Cr₹7.83 Cr₹5.46 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹31 Cr₹31 Cr₹33 Cr₹81 Cr
     Traveling and conveyance ₹28 Cr₹26 Cr₹13 Cr₹9.42 Cr₹32 Cr
     Other Administration ₹102 Cr₹64 Cr₹2.66 Cr₹3.93 Cr₹12 Cr
Selling and Distribution Expenses ₹320 Cr₹248 Cr₹212 Cr₹190 Cr₹287 Cr
     Advertisement & Sales Promotion ₹157 Cr₹89 Cr₹72 Cr₹67 Cr₹156 Cr
     Sales Commissions & Incentives ₹2.94 Cr₹3.31 Cr₹1.99 Cr₹1.35 Cr₹2.22 Cr
     Freight and Forwarding ₹51 Cr₹58 Cr₹50 Cr₹41 Cr₹42 Cr
     Handling and Clearing Charges ₹4.26 Cr₹4.24 Cr₹3.71 Cr₹3.28 Cr₹3.53 Cr
     Other Selling Expenses ₹104 Cr₹93 Cr₹84 Cr₹77 Cr₹83 Cr
Miscellaneous Expenses ₹153 Cr₹167 Cr₹125 Cr₹109 Cr₹146 Cr
     Bad debts /advances written off ₹0.23 Cr₹1.44 Cr₹0.87 Cr₹1.01 Cr₹1.01 Cr
     Provision for doubtful debts --₹0.49 Cr₹2.62 Cr₹3.91 Cr
     Losson disposal of fixed assets(net) ----₹0.67 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.00 Cr₹0.14 Cr--₹7.12 Cr
     Other Miscellaneous Expenses ₹153 Cr₹166 Cr₹123 Cr₹105 Cr₹133 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,527 Cr₹2,759 Cr₹2,054 Cr₹1,984 Cr₹2,285 Cr
Operating Profit (Excl OI) ₹892 Cr₹804 Cr₹633 Cr₹541 Cr₹592 Cr
Other Income ₹214 Cr₹168 Cr₹114 Cr₹119 Cr₹107 Cr
     Interest Received ₹12 Cr₹7.22 Cr₹8.01 Cr₹4.59 Cr₹4.13 Cr
     Dividend Received ----₹6.57 Cr
     Profit on sale of Fixed Assets ₹0.39 Cr₹36 Cr₹8.00 Cr₹0.10 Cr-
     Profits on sale of Investments ₹179 Cr₹94 Cr₹74 Cr₹92 Cr₹83 Cr
     Provision Written Back ₹1.76 Cr₹5.57 Cr₹7.77 Cr₹1.07 Cr₹3.08 Cr
     Foreign Exchange Gains ₹8.63 Cr₹6.91 Cr₹2.59 Cr₹5.02 Cr₹5.56 Cr
     Others ₹12 Cr₹19 Cr₹14 Cr₹16 Cr₹4.36 Cr
Operating Profit ₹1,106 Cr₹972 Cr₹747 Cr₹660 Cr₹698 Cr
Interest ₹26 Cr₹29 Cr₹34 Cr₹31 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹0.11 Cr₹2.75 Cr₹1.42 Cr₹0.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹0.34 Cr₹0.28 Cr₹0.26 Cr₹0.27 Cr
     Other Interest ₹26 Cr₹29 Cr₹31 Cr₹29 Cr₹30 Cr
PBDT ₹1,080 Cr₹943 Cr₹713 Cr₹629 Cr₹668 Cr
Depreciation ₹146 Cr₹154 Cr₹145 Cr₹141 Cr₹155 Cr
Profit Before Taxation & Exceptional Items ₹934 Cr₹789 Cr₹568 Cr₹488 Cr₹513 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,095 Cr₹873 Cr₹568 Cr₹487 Cr₹514 Cr
Provision for Tax ₹211 Cr₹182 Cr₹130 Cr₹111 Cr₹129 Cr
     Current Income Tax ₹202 Cr₹185 Cr₹131 Cr₹105 Cr₹125 Cr
     Deferred Tax ₹8.59 Cr₹-2.97 Cr₹-0.98 Cr₹8.17 Cr₹2.09 Cr
     Other taxes ---₹-1.86 Cr₹1.66 Cr
Profit After Tax ₹884 Cr₹690 Cr₹438 Cr₹376 Cr₹385 Cr
Extra items -----
Minority Interest ₹-0.93 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹883 Cr₹690 Cr₹438 Cr₹377 Cr₹385 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,951 Cr₹2,404 Cr₹2,091 Cr₹1,715 Cr₹1,555 Cr
Appropriations ₹3,834 Cr₹3,095 Cr₹2,529 Cr₹2,092 Cr₹1,940 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹26 Cr
     Other Appropriation ₹232 Cr₹143 Cr₹125 Cr₹1.09 Cr₹74 Cr
Equity Dividend % ₹2,800.00₹2,200.00₹1,400.00₹1,200.00₹1,200.00
Earnings Per Share ₹169.84₹132.80₹84.25₹72.41₹74.02
Adjusted EPS ₹169.84₹132.80₹84.25₹72.41₹74.02

Compare Income Statement of peers of GODFREY PHILLIPS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA ₹30,412.5 Cr -7.3% -12.4% 186.9% Stock Analytics
ITC ₹571,886.0 Cr -3.2% -5.5% 6.6% Stock Analytics
VST INDUSTRIES ₹5,330.2 Cr 0.7% -14% 9.7% Stock Analytics
NTC INDUSTRIES ₹287.1 Cr -3.8% -14.2% 118.4% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹220.7 Cr 14.5% 0.8% -1.8% Stock Analytics


GODFREY PHILLIPS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA

-7.3%

-12.4%

186.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses